Valuation BP PLC

Equities

Market Closed - London S.E. Other stock markets 11:35:07 2026-02-06 am EST			5-day change	1st Jan Change
478.05 ^GBX	+1.91%		+3.07%	+10.46%

Feb. 06	Union agrees to US refineries contract, averting nationwide strike	RE
Feb. 06	BP has no plans to honor the national oil bargaining agreement, union says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	70,166	87,684	103,896	100,526	77,879	99,993	99,993	-
Change	-	24.97%	18.49%	-3.24%	-22.53%	28.39%	0%	-
Enterprise Value (EV) ¹	120,981	126,510	125,318	121,438	100,876	133,352	127,991	125,655
Change	-	4.57%	-0.94%	-3.1%	-16.93%	32.19%	-4.02%	-1.83%
P/E ratio	-3.46x	12x	-43.7x	6.92x	212x	14.3x	14.2x	12.2x
PBR	0.99x	1.2x	1.61x	1.42x	1.32x	1.8x	1.73x	1.73x
PEG	-	-0x	0x	-0x	-2.2x	0x	26.66x	0.7x
Capitalization / Revenue	0.39x	0.56x	0.43x	0.48x	0.41x	0.54x	0.58x	0.56x
EV / Revenue	0.67x	0.8x	0.52x	0.58x	0.53x	0.71x	0.75x	0.7x
EV / EBITDA	10x	3.41x	2.08x	2.83x	2.71x	3.63x	3.71x	3.57x
EV / EBIT	-42.5x	5.66x	2.72x	4.49x	4.89x	6.93x	7.2x	6.81x
EV / FCF	-840x	9.94x	5.09x	6.84x	8.41x	14.8x	11.8x	11.2x
FCF Yield	-0.12%	10.1%	19.6%	14.6%	11.9%	6.74%	8.49%	8.91%
Dividend per Share ²	0.315	0.2163	0.2408	0.2842	0.3127	0.3285	0.3403	0.3562
Rate of return	9.05%	4.83%	4.21%	4.79%	6.36%	5.05%	5.23%	5.48%
EPS ²	-1.004	0.3733	-0.131	0.8585	0.0232	0.4562	0.4587	0.5353
Distribution rate	-31.4%	57.9%	-184%	33.1%	1,348%	72%	74.2%	66.6%
Net sales ¹	180,366	157,739	241,392	210,130	189,185	186,756	171,417	178,754
EBITDA ¹	12,041	37,147	60,362	42,964	37,246	36,693	34,540	35,220
EBIT ¹	-2,848	22,342	46,044	27,036	20,624	19,247	17,769	18,442
Net income ¹	-20,305	7,565	-2,487	15,239	381	5,757	6,989	7,460
Net Debt ¹	50,815	38,826	21,422	20,912	22,997	33,359	27,998	25,661
Reference price ²	3.479	4.475	5.722	5.938	4.920	6.506	6.506	6.506
Nbr of stocks (in thousands)	20,169,694	19,593,397	18,157,212	16,930,452	15,828,940	15,369,512	15,369,512	-
Announcement Date	2/2/21	2/8/22	2/7/23	2/6/24	2/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BP PLC	14.26x	0.71x	3.63x	5.05%	100B
EXXON MOBIL CORPORATION	21.65x	1.98x	9.31x	2.68%	623B
RELIANCE INDUSTRIES LTD	23.49x	2.16x	11.84x	0.41%	217B
CHINA PETROLEUM & CHEMICAL CORPORATION	14.91x	0.38x	6.19x	4.76%	107B
SUNCOR ENERGY INC.	15.91x	1.92x	6.04x	3.15%	64.07B
PHILLIPS 66	26.66x	0.63x	10.33x	3.01%	63.58B
VALERO ENERGY CORPORATION	29.03x	0.56x	9.27x	2.23%	61.82B
MARATHON PETROLEUM CORPORATION	18.51x	0.67x	7.83x	1.83%	59.88B
IMPERIAL OIL LIMITED	19.79x	1.57x	10.27x	1.84%	54.47B
OIL AND NATURAL GAS CORPORATION LIMITED	8.24x	0.72x	4.16x	4.4%	37.35B
Average	19.24x	1.13x	7.89x	2.94%	138.8B
Weighted average by Cap.	20.61x	1.56x	8.79x	2.65%