Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Bravida Holding AB (publ)
  6. Financials
    BRAV   SE0007491303

BRAVIDA HOLDING AB (PUBL)

(BRAV)
  Report
Delayed Nasdaq Stockholm  -  11:29 2022-08-17 am EDT
96.80 SEK   -1.63%
07/15TRANSCRIPT : Bravida Holding AB, Q2 2022 Earnings Call, Jul 15, 2022
CI
07/15Interim Report April - June 2022
AQ
07/15Bravida Holding AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 18 42522 22225 81819 717--
Enterprise Value (EV)1 20 48823 34626 82120 83719 93819 157
P/E ratio 20,9x22,2x22,5x16,5x15,4x14,7x
Yield -2,28%2,36%3,22%3,46%3,55%
Capitalization / Revenue 0,90x1,05x1,18x0,80x0,76x0,75x
EV / Revenue 1,00x1,10x1,23x0,84x0,77x0,73x
EV / EBITDA 12,5x13,1x13,8x10,2x9,24x8,57x
Price to Book 3,30x3,80x3,79x2,65x2,44x2,23x
Nbr of stocks (in thousands) 202 586202 940203 293203 688--
Reference price (SEK) 91,011012796,896,896,8
Announcement Date 02/13/202002/12/202102/15/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 20 40521 14721 87624 78325 81526 334
EBITDA1 1 6401 7821 9442 0412 1572 235
Operating profit (EBIT)1 1 2241 3481 5121 5771 6741 740
Operating Margin 6,00%6,37%6,91%6,36%6,49%6,61%
Pre-Tax Profit (EBT)1 1 1511 2741 4561 5301 6361 711
Net income1 8821 0021 1481 2001 2801 339
Net margin 4,32%4,74%5,25%4,84%4,96%5,08%
EPS2 4,354,935,645,886,276,57
Dividend per Share2 -2,503,003,123,343,44
Announcement Date 02/13/202002/12/202102/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 6 2185 8266 4345 6716 9296 376
EBITDA1 736406488461704464
Operating profit (EBIT)1 626295376348590349
Operating Margin 10,1%5,06%5,84%6,14%8,52%5,47%
Pre-Tax Profit (EBT)1 608288362337578338
Net income1 471227286265456264
Net margin 7,57%3,90%4,45%4,67%6,58%4,14%
EPS2 2,311,111,381,302,241,29
Dividend per Share ------
Announcement Date 02/15/202204/29/202207/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2 0631 1241 0031 120221-
Net Cash position1 -----560
Leverage (Debt / EBITDA) 1,26x0,63x0,52x0,55x0,10x-0,25x
Free Cash Flow1 1 5652 1371 3495001 7781 600
ROE (Net Profit / Equities) 16,3%17,5%18,1%16,8%16,4%15,8%
Shareholders' equity1 5 4055 7216 3367 1377 7848 494
ROA (Net Profit / Asset) 5,72%5,97%6,28%6,04%6,11%6,21%
Assets1 15 41716 78218 28519 85520 95221 548
Book Value Per Share2 27,628,933,536,639,843,3
Cash Flow per Share2 7,8810,77,068,8911,88,37
Capex1 34,034,088,086,368,579,2
Capex / Sales 0,17%0,16%0,40%0,35%0,27%0,30%
Announcement Date 02/13/202002/12/202102/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Stock Pick
 BRAVIDA HOLDING AB
Surprising the Market Short-Term
Key data
Capitalization (SEK) 19 716 977 200
Capitalization (USD) 1 894 966 727
Net sales (SEK) 21 876 000 000
Net sales (USD) 2 102 466 910
Number of employees 12 000
Sales / Employee (SEK) 1 823 000
Sales / Employee (USD) 175 206
Free-Float 98,3%
Free-Float capitalization (SEK) 19 372 491 318
Free-Float capitalization (USD) 1 861 858 747
Avg. Exchange 20 sessions (SEK) 8 986 835
Avg. Exchange 20 sessions (USD) 863 710
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA