Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Bravida Holding AB (publ)
  6. Financials
    BRAV   SE0007491303

BRAVIDA HOLDING AB (PUBL)

(BRAV)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 39318 42522 22224 842--
Entreprise Value (EV)1 13 75820 48823 34625 61524 96924 295
P/E ratio 13,0x20,9x22,2x23,2x21,5x20,2x
Yield 3,26%-2,28%2,24%2,37%2,52%
Capitalization / Revenue 0,64x0,90x1,05x1,14x1,09x1,05x
EV / Revenue 0,71x1,00x1,10x1,17x1,09x1,03x
EV / EBITDA 11,1x12,5x13,1x13,9x12,7x11,6x
Price to Book 2,37x3,30x3,80x3,80x3,48x3,20x
Nbr of stocks (in thousands) 202 167202 586202 940203 293--
Reference price (SEK) 61,391,0110122122122
Announcement Date 02/15/201902/13/202002/12/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 19 30520 40521 14721 83422 84923 666
EBITDA1 1 2401 6401 7821 8481 9722 101
Operating profit (EBIT)1 1 2071 2241 3481 4101 5291 615
Operating Margin 6,25%6,00%6,37%6,46%6,69%6,83%
Pre-Tax Profit (EBT)1 1 1911 1511 2741 3541 4791 571
Net income1 9518821 0021 0701 1581 255
Net margin 4,93%4,32%4,74%4,90%5,07%5,30%
EPS2 4,724,354,935,265,696,04
Dividend per Share2 2,00-2,502,732,903,08
Announcement Date 02/15/201902/13/202002/12/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 5 6145 2335 5705 0376 0265 673
EBITDA1 599372435422603419
Operating profit (EBIT)1 477266327306497309
Operating Margin 8,50%5,08%5,87%6,08%8,25%5,45%
Pre-Tax Profit (EBT)1 449256312299486301
Net income1 351207249235378236
Net margin 6,25%3,96%4,47%4,67%6,27%4,16%
EPS2 1,731,021,231,131,811,16
Dividend per Share ------
Announcement Date 02/12/202104/26/202107/16/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 3652 0631 124772126-
Net Cash position1 -----547
Leverage (Debt / EBITDA) 1,10x1,26x0,63x0,42x0,06x-0,26x
Free Cash Flow1 1 0401 5652 1371 0211 3451 420
ROE (Net Profit / Equities) 19,3%16,3%17,5%17,3%16,9%16,5%
Shareholders' equity1 4 9375 4055 7216 2046 8477 621
ROA (Net Profit / Asset) 6,87%5,72%5,97%6,21%6,47%6,68%
Assets1 13 84215 41716 78217 24717 91418 787
Book Value Per Share2 25,927,628,932,235,138,2
Cash Flow per Share2 5,217,8810,75,056,226,44
Capex1 12,034,034,037,437,939,4
Capex / Sales 0,06%0,17%0,16%0,17%0,17%0,17%
Announcement Date 02/15/201902/13/202002/12/2021---
1 SEK in Million
2 SEK
Stock Pick
 BRAVIDA HOLDING AB
Surprising the Market Short-Term
Key data
Capitalization (SEK) 24 842 457 757
Capitalization (USD) 2 867 508 338
Net sales (SEK) 21 147 000 000
Net sales (USD) 2 445 417 933
Number of employees 11 763
Sales / Employee (SEK) 1 797 756
Sales / Employee (USD) 207 891
Free-Float 98,7%
Free-Float capitalization (SEK) 24 518 243 646
Free-Float capitalization (USD) 2 830 085 041
Avg. Exchange 20 sessions (SEK) 27 502 106
Avg. Exchange 20 sessions (USD) 3 180 316
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA