1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Bravida Holding AB (publ)
  6. Financials
    BRAV   SE0007491303

BRAVIDA HOLDING AB (PUBL)

(BRAV)
  Report
Delayed Nasdaq Stockholm  -  11:29 2022-08-17 am EDT
96.80 SEK   -1.63%
07/15TRANSCRIPT : Bravida Holding AB, Q2 2022 Earnings Call, Jul 15, 2022
CI
07/15Interim Report April - June 2022
AQ
07/15Bravida Holding AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 18 42522 22225 81819 717--
Enterprise Value (EV)1 20 48823 34626 82120 83719 93819 157
P/E ratio 20,9x22,2x22,5x16,5x15,4x14,7x
Yield -2,28%2,36%3,22%3,46%3,55%
Capitalization / Revenue 0,90x1,05x1,18x0,80x0,76x0,75x
EV / Revenue 1,00x1,10x1,23x0,84x0,77x0,73x
EV / EBITDA 12,5x13,1x13,8x10,2x9,24x8,57x
Price to Book 3,30x3,80x3,79x2,65x2,44x2,23x
Nbr of stocks (in thousands) 202 586202 940203 293203 688--
Reference price (SEK) 91,011012796,896,896,8
Announcement Date 02/13/202002/12/202102/15/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 20 40521 14721 87624 78325 81526 334
EBITDA1 1 6401 7821 9442 0412 1572 235
Operating profit (EBIT)1 1 2241 3481 5121 5771 6741 740
Operating Margin 6,00%6,37%6,91%6,36%6,49%6,61%
Pre-Tax Profit (EBT)1 1 1511 2741 4561 5301 6361 711
Net income1 8821 0021 1481 2001 2801 339
Net margin 4,32%4,74%5,25%4,84%4,96%5,08%
EPS2 4,354,935,645,886,276,57
Dividend per Share2 -2,503,003,123,343,44
Announcement Date 02/13/202002/12/202102/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 6 2185 8266 4345 6716 9296 376
EBITDA1 736406488461704464
Operating profit (EBIT)1 626295376348590349
Operating Margin 10,1%5,06%5,84%6,14%8,52%5,47%
Pre-Tax Profit (EBT)1 608288362337578338
Net income1 471227286265456264
Net margin 7,57%3,90%4,45%4,67%6,58%4,14%
EPS2 2,311,111,381,302,241,29
Dividend per Share ------
Announcement Date 02/15/202204/29/202207/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2 0631 1241 0031 120221-
Net Cash position1 -----560
Leverage (Debt / EBITDA) 1,26x0,63x0,52x0,55x0,10x-0,25x
Free Cash Flow1 1 5652 1371 3495001 7781 600
ROE (Net Profit / Equities) 16,3%17,5%18,1%16,8%16,4%15,8%
Shareholders' equity1 5 4055 7216 3367 1377 7848 494
ROA (Net Profit / Asset) 5,72%5,97%6,28%6,04%6,11%6,21%
Assets1 15 41716 78218 28519 85520 95221 548
Book Value Per Share2 27,628,933,536,639,843,3
Cash Flow per Share2 7,8810,77,068,8911,88,37
Capex1 34,034,088,086,368,579,2
Capex / Sales 0,17%0,16%0,40%0,35%0,27%0,30%
Announcement Date 02/13/202002/12/202102/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 19 716 977 200
Capitalization (USD) 1 894 966 727
Net sales (SEK) 21 876 000 000
Net sales (USD) 2 102 466 910
Number of employees 12 000
Sales / Employee (SEK) 1 823 000
Sales / Employee (USD) 175 206
Free-Float 98,3%
Free-Float capitalization (SEK) 19 372 491 318
Free-Float capitalization (USD) 1 861 858 747
Avg. Exchange 20 sessions (SEK) 8 986 835
Avg. Exchange 20 sessions (USD) 863 710
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA