BRIDGEPOINT GROUP PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 363.00 GBX | +1.28% |
|
+8.68% | +0.83% |
| Jan. 20 | Bridgepoint's Takeover of Eckoh Becomes Effective | MT |
| Jan. 16 | Bridgepoint's GBP169 Million Eckoh Takeover Wins UK Court Sanction | MT |
Company Valuation: Bridgepoint Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,059 | 1,569 | 2,217 | 2,991 | 2,991 | - |
| Change | - | -61.34% | 41.28% | 34.91% | 0% | - |
| Enterprise Value (EV) 1 | 3,820 | 1,569 | 2,060 | 3,215 | 3,185 | 3,125 |
| Change | - | -58.93% | 31.26% | 56.09% | -0.93% | -1.86% |
| P/E ratio | 70.2x | 13x | 32.1x | 20.9x | 20.1x | 16.8x |
| PBR | 5.67x | 2.03x | 3.08x | 3.14x | 2.93x | 2.66x |
| PEG | - | 0x | -0.8x | 0.2x | 5.1x | 0.9x |
| Capitalization / Revenue | 15x | 5.1x | 6.89x | 6.25x | 5.62x | 4.98x |
| EV / Revenue | 14.1x | 5.1x | 6.4x | 6.72x | 5.98x | 5.2x |
| EV / EBITDA | 33.5x | 11.2x | 13.8x | 12.9x | 11.8x | 9.42x |
| EV / EBIT | 37.5x | 12.6x | 15.5x | 14.2x | 12.8x | 10.2x |
| EV / FCF | - | 139x | 14.3x | 18.2x | 18.4x | 15x |
| FCF Yield | - | 0.72% | 6.98% | 5.49% | 5.43% | 6.67% |
| Dividend per Share 2 | 0.0364 | 0.04 | 0.044 | 0.0923 | 0.1013 | 0.1122 |
| Rate of return | 0.74% | 2.1% | 1.58% | 2.54% | 2.79% | 3.09% |
| EPS 2 | 0.0702 | 0.1464 | 0.087 | 0.1739 | 0.1808 | 0.2157 |
| Distribution rate | 51.9% | 27.3% | 50.6% | 53.1% | 56% | 52% |
| Net sales 1 | 270.6 | 307.4 | 321.6 | 478.5 | 532.5 | 600.8 |
| EBITDA 1 | 113.9 | 140.3 | 148.8 | 249.8 | 271 | 331.9 |
| EBIT 1 | 102 | 125 | 133.1 | 225.7 | 249.4 | 305.3 |
| Net income 1 | 57.8 | 120.6 | 70.7 | 174.1 | 184.3 | 223.1 |
| Net Debt 1 | -238.3 | - | -157.2 | 224.1 | 194 | 134.6 |
| Reference price 2 | 4.930 | 1.906 | 2.792 | 3.630 | 3.630 | 3.630 |
| Nbr of stocks (in thousands) | 823,269 | 823,269 | 794,027 | 823,931 | 823,931 | - |
| Announcement Date | 3/24/22 | 3/16/23 | 3/14/24 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 20.61x | 6.64x | 12.72x | +2.58% | 3.6B | ||
| 32.38x | 17.11x | 26.86x | +3.08% | 37.9B | ||
| 44.63x | 15.1x | 26.32x | +1.23% | 35.74B | ||
| 9.23x | - | - | +10.57% | 4.07B | ||
| 10.23x | 12.36x | 13.97x | +12.41% | 3.63B | ||
| 8.85x | 9.75x | 9.67x | +9.95% | 1.17B | ||
| 20.11x | 0.51x | 4.57x | +2.60% | 977M | ||
| Average | 20.86x | 10.24x | 15.68x | +6.06% | 12.44B | |
| Weighted average by Cap. | 34.46x | 15.28x | 24.94x | +3.12% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BPT Stock
- Valuation Bridgepoint Group plc