|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 284.00 GBX | -0.21% |
|
+0.92% | -21.11% |
| Dec. 15 | Jefferies cuts Tesco, AB Foods and Next | AN |
| Dec. 11 | Bridgepoint to plough up to GBP35 million into Burger King UK | AN |
Company Valuation: Bridgepoint Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,059 | 1,569 | 2,217 | 2,966 | 2,343 | - | - |
| Change | - | -61.34% | 41.28% | 33.8% | -21.01% | - | - |
| Enterprise Value (EV) 1 | 3,820 | 1,569 | 2,060 | 3,035 | 2,811 | 2,740 | 2,670 |
| Change | - | -58.93% | 31.26% | 47.34% | -7.38% | -2.53% | -2.54% |
| P/E ratio | 70.2x | 13x | 32.1x | 29.5x | 18.3x | 12.9x | 11.7x |
| PBR | 5.67x | 2.03x | 3.08x | 3.02x | 2.69x | 2.4x | 2.16x |
| PEG | - | 0x | -0.8x | 0.7x | 0.7x | 0.3x | 1.1x |
| Capitalization / Revenue | 15x | 5.1x | 6.89x | 5.47x | 4.17x | 3.74x | 3.43x |
| EV / Revenue | 14.1x | 5.1x | 6.4x | 5.59x | 5.01x | 4.37x | 3.91x |
| EV / EBITDA | 33.5x | 11.2x | 13.8x | 10.4x | 9.77x | 8.09x | 6.98x |
| EV / EBIT | 37.5x | 12.6x | 15.5x | 11.1x | 10.6x | 8.5x | 7.39x |
| EV / FCF | - | 139x | 14.3x | 384x | 24.6x | 13x | 11x |
| FCF Yield | - | 0.72% | 6.98% | 0.26% | 4.07% | 7.7% | 9.07% |
| Dividend per Share 2 | 0.0364 | 0.04 | 0.044 | 0.092 | 0.0969 | 0.1047 | 0.1141 |
| Rate of return | 0.74% | 2.1% | 1.58% | 2.56% | 3.41% | 3.69% | 4.02% |
| EPS 2 | 0.0702 | 0.1464 | 0.087 | 0.122 | 0.1553 | 0.2197 | 0.2424 |
| Distribution rate | 51.9% | 27.3% | 50.6% | 75.4% | 62.4% | 47.6% | 47.1% |
| Net sales 1 | 270.6 | 307.4 | 321.6 | 542.5 | 561.6 | 626.5 | 683.5 |
| EBITDA 1 | 113.9 | 140.3 | 148.8 | 292 | 287.7 | 338.8 | 382.6 |
| EBIT 1 | 102 | 125 | 133.1 | 273.1 | 264.4 | 322.4 | 361.3 |
| Net income 1 | 57.8 | 120.6 | 70.7 | 124.4 | 158.2 | 227.9 | 255.8 |
| Net Debt 1 | -238.3 | - | -157.2 | 68.6 | 467.7 | 396.7 | 327 |
| Reference price 2 | 4.930 | 1.906 | 2.792 | 3.600 | 2.840 | 2.840 | 2.840 |
| Nbr of stocks (in thousands) | 823,269 | 823,269 | 794,027 | 823,931 | 825,028 | - | - |
| Announcement Date | 3/24/22 | 3/16/23 | 3/14/24 | 3/13/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.33x | 5.01x | 9.79x | 3.41% | 3.14B | |
| 37.45x | 14.37x | 23.99x | 1.33% | 42.57B | |
| 19.7x | 10.64x | 16.96x | 4.66% | 31.37B | |
| 18.54x | 9.17x | 14.54x | 3.32% | 17.83B | |
| 4.73x | 0.84x | 4.71x | 3.36% | 1.28B | |
| 8.22x | 9.71x | 9.97x | 13.99% | 819M | |
| Average | 17.83x | 8.29x | 13.33x | 5.01% | 16.17B | |
| Weighted average by Cap. | 26.93x | 11.69x | 19.15x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BPT Stock
- Valuation Bridgepoint Group plc
Select your edition
All financial news and data tailored to specific country editions
