|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.270 ZAR | +2.33% |
|
-0.38% | +17.11% |
Company Valuation: Brimstone Investment Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,743 | 1,618 | 1,601 | 1,383 | 1,213 | 1,224 |
| Change | - | -7.19% | -1.03% | -13.61% | -12.27% | 0.91% |
| Enterprise Value (EV) 1 | 6,114 | 5,281 | 5,016 | 5,865 | 5,930 | 2,875 |
| Change | - | -13.63% | -5.02% | 16.93% | 1.11% | -51.53% |
| P/E ratio | -21.4x | -7.96x | 2.16x | 6.95x | 4.38x | -6.11x |
| PBR | 0.72x | 0.59x | 0.53x | 0.39x | 0.35x | 0.38x |
| PEG | - | -0x | -0x | -0.1x | 0.1x | 0x |
| Capitalization / Revenue | 0.39x | 0.34x | 0.32x | 0.22x | 0.19x | 0.55x |
| EV / Revenue | 1.38x | 1.12x | 0.99x | 0.94x | 0.91x | 1.29x |
| EV / EBITDA | 7.16x | 6.94x | 5.42x | 7.74x | 8.16x | 18.4x |
| EV / EBIT | 9.32x | 9.6x | 7.22x | 11.5x | 13x | 45.6x |
| EV / FCF | -16x | -15.9x | 11.8x | -28.7x | -11.6x | 2.44x |
| FCF Yield | -6.24% | -6.31% | 8.49% | -3.48% | -8.64% | 41% |
| Dividend per Share 2 | - | - | 0.3 | 0.33 | 0.4 | 0.4 |
| Rate of return | - | - | 4.76% | 6.27% | 7.83% | 7.94% |
| EPS 2 | -0.358 | -0.73 | 2.916 | 0.757 | 1.166 | -0.8253 |
| Distribution rate | - | - | 10.3% | 43.6% | 34.3% | -48.5% |
| Net sales 1 | 4,440 | 4,715 | 5,055 | 6,213 | 6,529 | 2,227 |
| EBITDA 1 | 854.1 | 760.7 | 925.2 | 757.9 | 726.8 | 156.1 |
| EBIT 1 | 656.1 | 550 | 695.1 | 509.6 | 455.1 | 63.05 |
| Net income 1 | -85.77 | -184.5 | 731.9 | 189.9 | 291.3 | -200.4 |
| Net Debt 1 | 4,371 | 3,663 | 3,415 | 4,482 | 4,717 | 1,650 |
| Reference price 2 | 7.650 | 5.810 | 6.300 | 5.260 | 5.110 | 5.040 |
| Nbr of stocks (in thousands) | 238,592 | 252,803 | 247,789 | 248,091 | 248,221 | 242,544 |
| Announcement Date | 6/30/20 | 6/9/21 | 4/28/22 | 4/24/23 | 4/24/24 | 4/17/25 |
1ZAR in Million2ZAR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 82.6M | |
| 11.29x | 1.31x | 5.74x | 1.35% | 414M | |
| Average | 11.29x | 1.31x | 5.74x | 1.35% | 248.37M | |
| Weighted average by Cap. | 11.29x | 1.31x | 5.74x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- BRT Stock
- Valuation Brimstone Investment Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
