Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. Briscoe Group Limited
  6. Financials
    BGP   NZBGRE0001S4

BRISCOE GROUP LIMITED

(BGP)
  Report
End-of-day quote New Zealand Stock Exchange  -  2022-12-06
4.950 NZD   -1.20%
11/03Briscoe Group's August-October Sales Rise 27%
MT
11/02Briscoe Group Limited Reports Unaudited Group Sales Results for the Third Quarter and Year to Date Ended October 30, 2022
CI
10/11Briscoe Group Australasia Limited Announces Ordinary Fully Paid Foreign Exempt NZX Dividend for the Six Months Ended July 31, 2022, Payable on October 12, 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Capitalization1 9001 1681 3511 102--
Enterprise Value (EV)1 8321 0681 2481 008980950
P/E ratio 14,4x16,0x----
Yield 5,06%4,29%4,45%5,68%5,80%6,02%
Capitalization / Revenue 1,38x1,66x1,81x1,38x1,34x1,30x
EV / Revenue 1,27x1,52x1,68x1,26x1,19x1,12x
EV / EBITDA 6,68x7,23x7,37x5,82x5,56x5,24x
Price to Book 2,88x4,51x4,53x3,66x3,30x2,99x
Nbr of stocks (in thousands) 222 189222 466222 556222 646--
Reference price (NZD) 4,055,256,074,954,954,95
Announcement Date 03/16/202003/15/202103/15/2022---
1 NZD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Net sales1 653702744800824849
EBITDA1 125148169173176181
Operating profit (EBIT)1 97,2116136140142147
Operating Margin 14,9%16,5%18,3%17,4%17,3%17,3%
Pre-Tax Profit (EBT) 84,3-----
Net income 62,673,2----
Net margin 9,58%10,4%----
EPS 0,280,33----
Dividend per Share2 0,210,230,270,280,290,30
Announcement Date 03/16/202003/15/202103/15/2022---
1 NZD in Million
2 NZD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Net Debt1 ------
Net Cash position1 67,410010293,9122152
Leverage (Debt / EBITDA) -0,54x-0,68x-0,61x-0,54x-0,69x-0,84x
Free Cash Flow ------
ROE (Net Profit / Equities) 21,4%25,6%31,5%30,2%29,0%27,2%
Shareholders' equity 293286----
ROA (Net Profit / Asset) 11,8%10,9%----
Assets 531673----
Book Value Per Share2 1,411,161,341,351,501,66
Cash Flow per Share2 0,400,480,690,560,570,58
Capex 17,4-----
Capex / Sales 2,67%-----
Announcement Date 03/16/202003/15/202103/15/2022---
1 NZD in Million
2 NZD
Previous periodNext period
Estimates
Key data
Capitalization (NZD) 1 102 095 650
Capitalization (USD) 700 543 891
Net sales (NZD) 744 450 000
Net sales (USD) 473 207 475
Number of employees 2 000
Sales / Employee (NZD) 372 225
Sales / Employee (USD) 236 604
Free-Float 15,5%
Free-Float capitalization (NZD) 170 800 275
Free-Float capitalization (USD) 108 568 697
Avg. Exchange 20 sessions (NZD) 34 457
Avg. Exchange 20 sessions (USD) 21 902
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA