Real-time Estimate
Cboe BZX
12:22:35 2025-01-22 pm EST
|
5-day change
|
1st Jan Change
|
56.64 USD
|
-0.70%
|
|
+1.22%
|
+0.05%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
150,473
|
140,172
|
138,395
|
159,703
|
104,403
|
115,687
|
115,687
|
-
|
Change
|
-
|
-6.85%
|
-1.27%
|
15.4%
|
-34.63%
|
10.81%
|
0%
|
-
|
Enterprise Value (EV)
1 |
181,813
|
174,584
|
165,982
|
189,770
|
131,531
|
153,431
|
145,236
|
138,276
|
Change
|
-
|
-3.98%
|
-4.93%
|
14.33%
|
-30.69%
|
16.65%
|
-5.34%
|
-4.79%
|
P/E ratio
|
-
|
-15.5x
|
20x
|
24.4x
|
13.3x
|
-18.4x
|
11.8x
|
11.7x
|
PBR
|
2.12x
|
3.7x
|
3.73x
|
5.02x
|
3.48x
|
6.74x
|
5.7x
|
5.18x
|
PEG
|
-
|
-
|
-0x
|
-4.48x
|
0.4x
|
0x
|
-0x
|
7.38x
|
Capitalization / Revenue
|
5.76x
|
3.3x
|
2.98x
|
3.46x
|
2.32x
|
2.44x
|
2.48x
|
2.63x
|
EV / Revenue
|
6.95x
|
4.11x
|
3.58x
|
4.11x
|
2.92x
|
3.23x
|
3.12x
|
3.15x
|
EV / EBITDA
|
18.3x
|
9.64x
|
8.1x
|
9.83x
|
7.52x
|
27.8x
|
8.12x
|
8.91x
|
EV / EBIT
|
22.2x
|
10x
|
8.37x
|
9.76x
|
7.84x
|
32.5x
|
8.55x
|
8.99x
|
EV / FCF
|
25.1x
|
13.1x
|
10.9x
|
15.9x
|
10.4x
|
10.1x
|
8.56x
|
9.16x
|
FCF Yield
|
3.98%
|
7.62%
|
9.18%
|
6.3%
|
9.62%
|
9.86%
|
11.7%
|
10.9%
|
Dividend per Share
2 |
1.68
|
1.84
|
2.01
|
2.19
|
2.31
|
2.388
|
2.458
|
2.536
|
Rate of return
|
2.62%
|
2.97%
|
3.22%
|
3.04%
|
4.5%
|
4.19%
|
4.31%
|
4.45%
|
EPS
2 |
-
|
-3.99
|
3.12
|
2.95
|
3.86
|
-3.1
|
4.817
|
4.894
|
Distribution rate
|
-
|
-46.1%
|
64.4%
|
74.2%
|
59.8%
|
-77.1%
|
51%
|
51.8%
|
Net sales
1 |
26,145
|
42,518
|
46,385
|
46,159
|
45,006
|
47,459
|
46,572
|
43,915
|
EBITDA
1 |
9,945
|
18,118
|
20,493
|
19,308
|
17,498
|
5,511
|
17,894
|
15,515
|
EBIT
1 |
8,199
|
17,426
|
19,830
|
19,442
|
16,785
|
4,725
|
16,995
|
15,375
|
Net income
1 |
3,439
|
-9,015
|
6,994
|
6,327
|
8,025
|
-6,295
|
9,423
|
9,635
|
Net Debt
1 |
31,340
|
34,412
|
27,587
|
30,067
|
27,128
|
37,744
|
29,549
|
22,589
|
Reference price
2 |
64.19
|
62.03
|
62.35
|
71.95
|
51.31
|
57.04
|
57.04
|
57.04
|
Nbr of stocks (in thousands)
|
2,344,185
|
2,259,752
|
2,219,645
|
2,219,645
|
2,034,758
|
2,028,177
|
2,028,177
|
-
|
Announcement Date
|
2/6/20
|
2/4/21
|
2/4/22
|
2/2/23
|
2/2/24
|
-
|
-
|
-
|
|