Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Britvic plc
  6. Financials
    BVIC   GB00B0N8QD54

BRITVIC PLC

(BVIC)
  Report
Delayed Quote. Delayed London Stock Exchange - 12/02 11:35:10 am
894 GBX   +0.62%
12/01BRITVIC : Directorate changes
PU
11/26BRITVIC : Q4 preliminary results 2021
PU
11/26BRITVIC : Fruit shoot decks the shelves with a single-serve bottle for its popular festive flavour
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization1 2 0652 6042 1862 372--
Entreprise Value (EV)1 2 6403 1702 8222 9152 8532 818
P/E ratio 17,7x32,5x23,2x22,1x17,4x15,6x
Yield 3,60%3,05%2,63%2,66%3,11%3,46%
Capitalization / Revenue 1,37x1,69x1,55x1,70x1,58x1,52x
EV / Revenue 1,76x2,05x2,00x2,08x1,90x1,80x
EV / EBITDA 10,2x11,7x12,9x12,2x10,7x9,81x
Price to Book 5,49x6,34x-5,81x4,66x4,15x
Nbr of stocks (in thousands) 263 888264 781266 311266 959--
Reference price (GBP) 7,839,848,218,898,898,89
Announcement Date 11/29/201811/27/201911/26/2020---
1 GBP in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales1 1 5041 5451 4121 3981 5031 563
EBITDA1 258270219239267287
Operating profit (EBIT)1 206214166173201220
Operating Margin 13,7%13,9%11,7%12,4%13,4%14,1%
Pre-Tax Profit (EBT)1 146110111138171192
Net income1 11780,994,6102136152
Net margin 7,79%5,24%6,70%7,28%9,06%9,71%
EPS2 0,440,300,350,400,510,57
Dividend per Share2 0,280,300,220,240,280,31
Announcement Date 11/29/201811/27/201911/26/2020---
1 GBP in Million
2 GBP
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 769776699714617777
EBITDA 117-----
Operating profit (EBIT)1 83,713075,790,160,1116
Operating Margin 10,9%16,8%10,8%12,6%9,74%15,0%
Pre-Tax Profit (EBT)1 45,265,153,657,642,7101
Net income1 34,946,038,955,733,262,9
Net margin 4,54%5,93%5,57%7,81%5,38%8,10%
EPS2 0,130,170,150,210,120,24
Dividend per Share ------
Announcement Date 05/22/201911/27/201905/27/202011/26/202005/18/2021-
1 GBP in Million
2 GBP
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt1 576566635543482446
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,23x2,10x2,90x2,28x1,81x1,55x
Free Cash Flow1 63,211012582,4115143
ROE (Net Profit / Equities) 41,4%40,1%29,0%30,5%31,6%31,1%
Shareholders' equity1 283202326334431488
ROA (Net Profit / Asset) 8,80%9,04%6,65%6,60%8,32%9,01%
Assets1 1 3318951 4231 5421 6361 684
Book Value Per Share2 1,431,55-1,531,902,14
Cash Flow per Share2 0,780,690,630,660,750,80
Capex1 14474,843,778,396,678,7
Capex / Sales 9,55%4,84%3,09%5,60%6,43%5,03%
Announcement Date 11/29/201811/27/201911/26/2020---
1 GBP in Million
2 GBP
Analysis
Marketmind: Expect ECB doves to coo
Key data
Capitalization (GBP) 2 371 930 146
Capitalization (USD) 3 158 867 124
Net sales (GBP) 1 412 400 000
Net sales (USD) 1 881 161 436
Number of employees 4 460
Sales / Employee (GBP) 316 682
Sales / Employee (USD) 421 785
Free-Float 99,4%
Free-Float capitalization (GBP) 2 357 721 392
Free-Float capitalization (USD) 3 139 944 321
Avg. Exchange 20 sessions (GBP) 465 772 079
Avg. Exchange 20 sessions (USD) 620 357 174
Average Daily Capital Traded 19,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA