Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. Broadcom Inc.
  6. Financials
    AVGO   US11135F1012

BROADCOM INC.

(AVGO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: November 2018 2019 2020 2021 2022 2023
Capitalization1 95 043117 649141 426206 051--
Entreprise Value (EV)1 108 244145 392174 870233 624227 406222 583
P/E ratio 8,08x46,1x55,2x32,6x26,4x23,8x
Yield 3,05%3,78%-2,73%3,01%3,01%
Capitalization / Revenue 4,56x5,21x5,92x7,52x7,02x6,73x
EV / Revenue 5,19x6,43x7,32x8,53x7,74x7,27x
EV / EBITDA 7,46x11,6x12,9x14,2x12,9x12,3x
Price to Book 3,72x5,28x5,95x8,40x7,62x6,89x
Nbr of stocks (in thousands) 413 447396 671404 501411 616--
Reference price (USD) 230297350501501501
Announcement Date 12/06/201812/12/201912/10/2020---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales1 20 86222 59723 88827 40229 37130 632
EBITDA1 14 50512 49813 50916 44317 61618 030
Operating profit (EBIT)1 10 42411 92912 93915 84917 26218 098
Operating Margin 50,0%52,8%54,2%57,8%58,8%59,1%
Pre-Tax Profit (EBT)1 4 5452 2262 4436 6918 8699 510
Net income1 12 6102 7242 9606 7558 3209 285
Net margin 60,4%12,1%12,4%24,7%28,3%30,3%
EPS2 28,46,436,3315,418,921,0
Dividend per Share2 7,0011,2-13,715,015,1
Announcement Date 12/06/201812/12/201912/10/2020---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: November 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 6 6556 6106 7787 3587 2097 111
EBITDA1 3 9183 9354 0804 4764 2874 229
Operating profit (EBIT)1 3 7803 8023 9464 3214 2154 147
Operating Margin 56,8%57,5%58,2%58,7%58,5%58,3%
Pre-Tax Profit (EBT)1 1 3841 4861 7262 1212 6492 605
Net income1 1 3781 4931 8762 0131 9871 931
Net margin 20,7%22,6%27,7%27,4%27,6%27,1%
EPS2 3,053,304,204,564,454,38
Dividend per Share ------
Announcement Date 03/04/202106/03/202109/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt1 13 20127 74333 44427 57321 35516 532
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,91x2,22x2,48x1,68x1,21x0,92x
Free Cash Flow1 8 2459 26511 59813 46814 69215 556
ROE (Net Profit / Equities) 34,7%36,6%40,9%49,9%48,8%50,8%
Shareholders' equity1 36 3287 4357 23013 53217 05118 289
ROA (Net Profit / Asset) 24,4%16,1%4,13%11,9%13,1%12,2%
Assets1 51 68716 94871 71256 90063 67975 840
Book Value Per Share2 61,856,258,759,665,772,6
Cash Flow per Share2 20,623,128,631,835,036,1
Capex1 635432463496533582
Capex / Sales 3,04%1,91%1,94%1,81%1,81%1,90%
Announcement Date 12/06/201812/12/201912/10/2020---
1 USD in Million
2 USD
Key data
Capitalization (USD) 206 050 997 609
Net sales (USD) 23 888 000 000
Number of employees 21 000
Sales / Employee (USD) 1 137 524
Free-Float 97,6%
Free-Float capitalization (USD) 201 119 265 023
Avg. Exchange 20 sessions (USD) 956 455 412
Average Daily Capital Traded 0,46%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA