End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
175.00 TWD | +2.64% | +0.86% | +53.51% |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 367M | -49.18M | -132M | -60.73M | -180M | |||||
Depreciation & Amortization - CF | 111M | 114M | 117M | 145M | 147M | |||||
Amortization of Goodwill and Intangible Assets - (CF) | 12.1M | 529K | 9.69M | 7.26M | 8.52M | |||||
Depreciation & Amortization, Total | 123M | 114M | 127M | 152M | 155M | |||||
Amortization of Deferred Charges, Total - (CF) | 30.07M | 33.57M | 38.04M | 32.44M | 22.81M | |||||
(Gain) Loss From Sale Of Asset | -554K | -192K | 2.04M | -74.23M | 3.18M | |||||
(Gain) Loss on Sale of Investments - (CF) | -55.73M | 10.1M | -23.99M | -7.54M | -320K | |||||
(Income) Loss On Equity Investments - (CF) | 5.54M | -1.14M | 6.03M | 468K | 2.71M | |||||
Stock-Based Compensation (CF) | 335K | 281K | - | - | - | |||||
Provision and Write-off of Bad Debts | 9.3M | 62.12M | 46.32M | 19.98M | 78.35M | |||||
Other Operating Activities, Total | 79.04M | -43.41M | -28.57M | -32.37M | -46.86M | |||||
Change in Trading Asset Securities | 226M | -127M | 101M | 170M | 124M | |||||
Change In Accounts Receivable | -423M | -63.92M | -111M | -204M | -97.45M | |||||
Change In Inventories | -30.74M | 55.56M | 12.82M | -98.95M | 55.21M | |||||
Change In Accounts Payable | -24.98M | 16.91M | -12.06M | 23.41M | -55.38M | |||||
Change in Unearned Revenues | 60M | -26.03M | -70.98M | 2.45M | 66.27M | |||||
Change in Other Net Operating Assets | -70.59M | 16.8M | 24.79M | 68.35M | -13.73M | |||||
Cash from Operations | 294M | -1.21M | -20.54M | -7.98M | 115M | |||||
Capital Expenditure | -58.42M | -48.08M | -99.55M | -61M | -68.86M | |||||
Sale of Property, Plant, and Equipment | 1.25M | 2.44M | 1.53M | 263M | - | |||||
Sale (Purchase) of Intangible assets | -50.73M | -40.29M | -15.01M | -14.84M | -37.76M | |||||
Investment in Marketable and Equity Securities, Total | -136M | 91.6M | 91.98M | -199M | -5.17M | |||||
Net (Increase) Decrease in Loans Originated / Sold - Investing | - | - | - | - | 917K | |||||
Other Investing Activities, Total | -30.22M | 13.82M | -1.22M | -33.8M | -31.7M | |||||
Cash from Investing | -274M | 19.49M | -22.26M | -45.58M | -143M | |||||
Short Term Debt Issued, Total | 191M | 24.87M | - | 167M | 173M | |||||
Long-Term Debt Issued, Total | 320M | 1.23B | 121M | 225M | 300M | |||||
Total Debt Issued | 511M | 1.26B | 121M | 392M | 473M | |||||
Short Term Debt Repaid, Total | - | - | -61.12M | - | - | |||||
Long-Term Debt Repaid, Total | -163M | -773M | -186M | -286M | -202M | |||||
Total Debt Repaid | -163M | -773M | -248M | -286M | -202M | |||||
Issuance of Common Stock | - | - | - | - | - | |||||
Repurchase of Common Stock | - | - | - | - | - | |||||
Common Dividends Paid | -212M | -312M | - | - | -93.78M | |||||
Common & Preferred Stock Dividends Paid | -212M | -312M | - | - | -93.78M | |||||
Other Financing Activities, Total | -18.63M | -95.61M | -13.36M | -15.24M | -22.77M | |||||
Cash from Financing | 117M | 76.69M | -140M | 90.08M | 154M | |||||
Foreign Exchange Rate Adjustments | -21.67M | -5.45M | -5.71M | 9.73M | -8.3M | |||||
Net Change in Cash | 114M | 89.52M | -189M | 46.25M | 118M | |||||
Supplemental Items | ||||||||||
Cash Interest Paid | 16.29M | 25.1M | 13.36M | 15.24M | 23.2M | |||||
Cash Income Tax Paid (Refund) | 64.58M | 68.16M | 17.02M | 11.68M | 8.73M | |||||
Levered Free Cash Flow | -332M | 107M | -84.8M | -313M | -23.89M | |||||
Unlevered Free Cash Flow | -317M | 122M | -81.73M | -307M | -6.83M | |||||
Change In Net Working Capital | 625M | -79.81M | 5.82M | 253M | -61.99M | |||||
Net Debt Issued / Repaid | 348M | 484M | -127M | 105M | 271M |