Valuation Brookfield Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-07-22 pm EDT			5-day change	1st Jan Change
58.92 ^CAD	-1.04%		-5.65%	-6.51%

Jul. 20	Brookfield, CPP Investments Agree to Acquire LXP in $5.2 Billion Deal	MT
Jul. 17	Brookfield Gets Shareholder Approval to Simplify Corporate Structure	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	94,809	49,520	62,813	86,616	103,167	96,446	-	-
Change	-	-47.77%	26.84%	37.9%	19.11%	-6.51%	-	-
Enterprise Value (EV) ¹	258,047	249,198	285,301	306,357	346,537	354,877	354,678	364,268
Change	-	-3.43%	14.49%	7.38%	13.12%	2.41%	-0.06%	2.7%
P/E	25.3x	26.4x	-	-	-	-	-	-
PBR	2x	1.16x	1.34x	1.88x	2.15x	2.15x	1.88x	1.59x
PEG	-	-0.5x	-	-	-	-	-	-
Capitalization / Revenue	1.17x	0.51x	-	-	17.1x	12.7x	10.4x	8.58x
EV / Revenue	3.17x	2.57x	-	-	57.3x	46.6x	38.4x	32.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	15x	13.5x	-	-	52.2x	47.9x	40.6x	38.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3467	0.3733	0.1867	0.2133	0.24	0.28	0.314	0.32
Rate of return	0.86%	1.78%	0.7%	0.56%	0.52%	0.66%	0.74%	0.76%
EPS ²	1.593	0.7933	-	-	-	-	-	-
Distribution rate	21.8%	47.1%	-	-	-	-	-	-
Net sales ¹	81,281	96,976	-	-	6,047	7,608	9,235	11,240
EBITDA	23,602	-	-	-	-	-	-	-
EBIT ¹	17,165	18,465	-	-	6,634	7,411	8,737	9,452
Net income	-	-	-	-	-	-	-	-
Net Debt ¹	163,238	199,678	222,488	219,741	243,370	258,431	258,233	267,822
Reference price ²	40.24	20.97	26.83	38.28	45.96	42.24	42.24	42.24
Nbr of stocks (in thousands)	2,355,945	2,361,009	2,341,078	2,262,659	2,244,587	2,283,246	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD CORPORATION	-	42.49x	-	0.66%	96.45B
BLACKROCK, INC.	19.42x	5.38x	11.55x	2.21%	161B
UBS GROUP AG	15.43x	3.6x	-	2.33%	163B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.26x	7.6x	-	1.45%	108B
BROOKFIELD ASSET MANAGEMENT LTD.	25.26x	11.78x	20.25x	4.26%	74.42B
STATE STREET CORPORATION	13.75x	5.28x	-	1.91%	50.35B
AMERIPRISE FINANCIAL, INC.	12.09x	1.83x	5.74x	1.27%	47.5B
3I GROUP PLC	4.69x	4.71x	4.75x	3.77%	33.59B
NORTHERN TRUST CORPORATION	14.12x	5.46x	18.03x	1.79%	34.24B
T. ROWE PRICE GROUP, INC.	11.51x	2.67x	6.61x	4.41%	25.2B
Average	14.84x	9.08x	11.15x	2.41%	79.32B
Weighted average by Cap.	16.61x	10.10x	12.19x	2.18%