You should read this discussion together with the unaudited interim condensed
consolidated financial statements, related notes, and other financial
information included elsewhere in this Quarterly Report on Form 10-Q together
with our audited consolidated financial statements, related notes, and other
information contained in the Form 10-K/A filed with the Securities and Exchange
Commission (the "SEC") on June 30, 2022 (the "10-K/A"), as well as the
information contained in our Annual Report on Form 10-K for the year ended
December 31, 2021 (the "Original 10-K"), filed with the SEC on April 15, 2022,
to the extent the information contained in the Original 10-K was not superseded
by the information contained in the 10-K/A. The following discussion contains
assumptions, estimates and other forward-looking statements that involve a
number of risks and uncertainties, including those discussed under "Risk
Factors," in Part I, Item 1A of the 10-K/A and as described from time to time in
our other filings with the SEC. These risks could cause our actual results to
differ materially from those anticipated in these forward-looking statements.

Overview



We are a biopharmaceutical company utilizing our mRNA technology platform,
including mRNA-based cell reprogramming and gene editing technologies, to create
next generation mRNA, gene-editing and cell therapies, including iPSC therapies
for multiple therapeutic indications.  Our mRNA technology platform, which
includes novel lipid nanoparticles ("LNPs") for mRNA delivery and targeted
transgene insertion, was acquired through a license with Factor Bioscience
Limited, or Factor, and through our acquisition of Novellus, Inc. and Novellus,
Ltd. in July 2021, which we refer to as the Acquisition.

Merger with NTN Buzztime, Inc.

On March 25, 2021, we completed the Merger with NTN Buzztime, Inc. In accordance with the Merger Agreement, on March 25, 2021, Brooklyn amended its restated certificate of incorporation in order to effect:



•      prior to the Merger, a reverse stock split of its common stock, par value
$0.005 per share, at a ratio of one-for-two; and
•      following the Merger, a change in its corporate name from "NTN Buzztime,
Inc." to "Brooklyn ImmunoTherapeutics, Inc."

On March 26, 2021, we sold the rights, title and interest in and to the assets
relating to the business operated under the name "NTN Buzztime, Inc." prior to
the Merger to eGames.com Holdings LLC, or eGames.com, in exchange for
eGames.com's payment of a purchase price of $2.0 million and assumption of
specified liabilities relating to such pre-Merger business. This transaction,
which we refer to as the Disposition, was completed in accordance with the terms
of an asset purchase agreement dated September 18, 2020, as amended, between us
and eGames.com.

The Merger has been accounted for as a reverse acquisition in accordance with
U.S. generally accepted accounting principles, or GAAP. Under this method of
accounting, Brooklyn LLC was deemed the "acquiring" company and Brooklyn (then
known as NTN Buzztime, Inc.) was treated as the "acquired" company for financial
reporting purposes. Operations prior to the Merger are those of Brooklyn LLC,
and the historical financial statements of Brooklyn LLC became the historical
financial statements of Brooklyn with respect to periods prior to the completion
of the Merger.

Acquisition of Novellus

On July 16, 2021, we acquired Novellus, Inc. and Novellus, Inc.'s wholly owned
subsidiary, Novellus, Ltd. Brooklyn also acquired 25.0% of the total outstanding
equity interests of NoveCite, Inc.  As consideration for the Acquisition, we
paid $22.9 million in cash and delivered 7,022,000 shares of common stock, which
under the terms of the Acquisition Agreement, were valued at a total of $102.0
million based on an agreed upon price of $14.5253 per share.  At the date of
issuance, the fair value of the shares was approximately $58.7 million.

                                       26

--------------------------------------------------------------------------------

Table of Contents

mRNA, Gene-Editing, and Cellular Medicines



We are advancing the technology that we obtained through a license with Factor
and through the Acquisition of Novellus, Inc. and Novellus, Ltd. in July 2021 to
evaluate and develop mRNA, gene-editing, and cellular medicines, with an initial
focus on hematologic and solid tumors. We expect that the first-generation
product candidates will include gene-editing mRNA for in vivo cell engineering
and induced pluripotent stem cell ("iPSC")-derived cytotoxic lymphocytes
("iCLs") and immune-modulating cells ("iIMCs"). We expect to begin preclinical
development, including manufacturing process development, of iCLs and iIMCs for
clinical indications including hematologic and solid tumors, as well as other
indications that require overcoming molecular cues of the tissue
microenvironment. The prior work of Novellus and NoveCite shows evidence for
preclinical efficacy of iPSC-derived cells in inflammatory conditions (for
example, acute respiratory distress syndrome, or ARDS). Interactions with the
FDA provided guidance on Chemistry, Manufacturing and Controls ("CMC"), and
manufacturing plans, which will be undertaken in a similar manner for additional
applications. We expect that second generation products will involve more
complex gene editing, for which we anticipate using the stepwise addition of
genes provided by the in-licensed Factor Bioscience gene editing machinery,
NoveSlice, to efficiently place genes and regulatory sequences into safe harbor
locations. Development of processes to advance CMC and manufacturing will follow
the experience from first generation products. We are also exploring
opportunities to advance in vivo mRNA cell engineering therapies for hematologic
and solid tumors by combining the NoveSlice gene editing technology with
ToRNAdoTM, the in-licensed LNP technology.

IRX-2



IRX-2 is a mixed, human-derived cytokine product with multiple active
constituents including Interleukin-2, or IL2, and other key cytokines. Together,
these cytokines are believed to signal, enhance and restore immune function
suppressed by the tumor, thus enabling the immune system to attack cancer cells,
unlike many existing cancer therapies, which rely on targeting the cancer
directly. IRX-2 is prepared from the supernatant of pooled allogeneic peripheral
blood mononuclear cells, known as PBMCs, that have been stimulated using a
proprietary process employing a specific population of cells and a specific
mitogen.

Unlike existing recombinant IL2 therapies, IRX-2 is derived from human blood
cells. We believe this may promote better tolerance, broader targeting and a
natural molecular conformation leading to greater activity, and may permit low
physiologic dosing, rather than the high doses needed in other existing IL2
therapies.

Results of the Phase 2b INSPIRE trial, or the INSPIRE trial, released in June
2022, showed outcomes favored IRX-2 in certain predefined subgroups but the
INSPIRE trial did not meet the primary endpoint of Event-Free Survival ("EFS")
at two years of follow up. One hundred and fifty patients were enrolled in the
study. At two years of follow-up in the intention-to-treat (ITT, n=105)
population the median EFS was 48.3 months and was not reached in the control arm
(Hazard Ratio 1.10 (95% Confidence Interval, 0.6-2.1; p value=0.62)). Subgroups
favoring the IRX-2 arm included patients with later stage (III and IV) disease
and those that did not receive chemotherapy. Trends in EFS rates as defined by
the Kaplan-Meier estimate at two years of follow-up in patients with later stage
(III and IV) disease were 57.2 (40.3, 70.9) vs 49.4 (28.3, 67.4) in favor of
IRX-2. In patients that did not receive chemotherapy (radiation only) as part of
adjuvant treatment, the EFS Kaplan-Meier estimate at two years of follow-up was
76.4 (52.2, 89.4) vs 60.6 (29.4, 81.4) in favor of IRX-2. There were no new
safety signals observed with IRX-2. We currently do not have plans to further
develop the IRX-2 product candidate.

Impact of COVID-19 Pandemic



The development of our product candidates has been, and could continue to be,
disrupted and materially adversely affected by past and continuing impacts of
the COVID-19 pandemic. This is largely a result of measures imposed by the
governments and hospitals in affected regions, businesses and schools were
suspended due to quarantines intended to contain this outbreak. The spread of
COVID-19 from China to other countries resulted in the Director General of the
World Health Organization declaring COVID-19 a pandemic in March 2020. Despite
progress in vaccination efforts, the longer-term impact of the COVID-19 pandemic
on our development plans and on the ability to conduct our clinical trials
remains uncertain and cannot be predicted with confidence. COVID-19 could
continue to disrupt production and cause delays in the supply and delivery of
products used in our operations, may affect our operations, including the
conduct of clinical studies, or the ability of regulatory bodies to grant
approvals or supervise our candidates and products, may further divert the
attention and efforts of the medical community to coping with the COVID-19 and
disrupt the marketplace in which we operate and may have a material adverse
effects on our operations. COVID-19 may also affect our employees and employees
and operations at suppliers that may result in delays or disruptions in supply.
In addition, a recession or market correction resulting from the spread of
COVID-19 could materially affect our business and the value of our common stock.
Additionally, if the COVID-19 pandemic has a significant impact on our business
and financial results for an extended period of time, our liquidity and cash
resources could be negatively impacted. The extent to which the COVID-19
pandemic and ongoing global efforts to contain its spread will impact our
operations will depend on future developments, which are highly uncertain, and
include the duration, severity and scope of the pandemic and the actions taken
to contain or treat the COVID-19 pandemic. Further, the specific clinical
outcomes, or future pandemic related impacts of emerging COVID-19 variants
cannot be reliably predicted.

                                       27

--------------------------------------------------------------------------------


  Table of Contents


Recent Developments

PIPE Transaction

On March 6, 2022, we entered into a Securities Purchase Agreement with an
investor (the "PIPE Investor") providing for the private placement (the "PIPE
Transaction") to the PIPE Investor of approximately 6,857,000 units (the
"Units"), each of  which consisted of (i) one share of our common stock (or, in
lieu thereof, one pre-funded warrant (the "Pre-Funded Warrants") to purchase one
share of common stock) and (ii) one warrant (the "Common Warrants") to purchase
one share of common stock, for an aggregate purchase price of approximately
$12.0 million (the "Subscription Amount"). The PIPE Transaction closed on March
9, 2022. We incurred fees of $1.0 million through June 30, 2022 related to the
PIPE Transaction.

Each Pre-Funded Warrant has an exercise price of $0.005 per share of common
stock, was immediately exercisable and may be exercised at any time and has no
expiration date and is subject to customary adjustments. The Pre-Funded Warrants
may not be exercised if the aggregate number of shares of common stock
beneficially owned by the holder thereof would exceed 9.99% immediately after
exercise thereof.

Each Common Warrant has an exercise price of $1.91 per share, becomes
exercisable six months following the closing of the PIPE Transaction, expires
five-and-one-half years from the date of issuance, and is subject to customary
adjustments. The Common Warrants may not be exercised if the aggregate number of
shares of common stock beneficially owned by the holder thereof would exceed
4.99% immediately after exercise thereof, subject to increase to 9.99% at the
option of the holder.

The Common Warrants and Pre-Funded Warrants were accounted for as liabilities
under ASC 815-40, Derivatives and Hedging, Contracts in Entity's Own Equity, as
these warrants provide for a cashless settlement provision that fails the
requirement of the indexation guidance under ASC 815-40.  The warrant
liabilities are measured at fair value at inception and on a recurring basis,
with changes in fair value presented within the statement of operations.

The fair values of the Common Warrants and the Pre-Funded Warrants at the issuance date totaled $12.6 million in the aggregate, which was $0.6 million more than the Subscription Amount. The excess $0.6 million represents an inducement to the PIPE Investor to enter into the PIPE Transaction and was recorded in warrant liabilities expense in the accompanying consolidated statement of operations.



In connection with the PIPE Transaction, we and the PIPE Investor also entered
into a registration rights agreement, dated March 6, 2022, pursuant to which we
agreed to prepare and file a registration statement with the Securities and
Exchange Commission (the "SEC") to register the resale of the shares of common
stock included in the Units and the shares of common stock issuable upon
exercise of the Pre-Funded Warrants and the Common Warrants. We agreed to use
our best efforts to have such registration statement declared effective as
promptly as possible after the filing thereof, subject to certain specified
penalties if timely effectiveness is not achieved.  We filed such registration
statement on April 29, 2022, which became effective on May 11, 2022.

                                       28

--------------------------------------------------------------------------------

Table of Contents




Pursuant to the registration rights agreement, we are obligated to pay the PIPE
Investor liquidated damages equal to 2% of the Subscription Amount per month,
with a maximum aggregate payment of 12% of the Subscription Amount, in the event
the PIPE Investor is not permitted to use the registration statement to resell
the related securities for more than 10 consecutive calendar days or more than
an aggregate of fifteen calendar days (which need not be consecutive calendar
days) during any 12-month period.

On May 24, 2022, we provided the PIPE Investor with notice that it was not able
to resell the securities under the registration agreement because we did not
timely file our Quarterly Report on Form 10-Q (the "Q1 2022 10-Q") with the SEC,
and that the PIPE Investor could not use the registration statement to resell
the related securities until we filed the Q1 2022 10-Q.  Because the PIPE
Investor was unable to use the resale registration statement for at least 10
consecutive calendar days, we accrued $0.2 million during the first quarter of
2022 for the estimated contingent loss we expect to incur as a result of the
late Q1 2022 10Q filing, which is recorded in other expense, net for the six
months ended June 30, 2022 in the accompanying condensed consolidated statements
of operations.  We paid the $0.2 million liquidated damages payment in June
2022.

On June 30, 2022, we filed the Q1 2022 10-Q along with the 10-K/A, and on July
1, 2022, we provided notice to the PIPE Investor that it may resume use of the
resale registration statement.

Basis of Presentation

Revenues



We are a development stage company and have had no revenues from product sales
to date. We will not have revenues from product sales until such time as we
receive regulatory approval of our product candidates, successfully
commercialize our products or enter into a licensing agreement which may include
up-front licensing fees, of which there can be no assurance.

Research and Development Expenses



We expense our research and development costs as incurred. Our research and
development expenses consist of costs incurred for company-sponsored research
and development activities, as well as support for selected
investigator-sponsored research. Upfront payments and milestone payments for the
licensing of technology are expensed as research and development in the period
in which they are incurred if the technology is not expected to have any
alternative future uses other than the specific research and development project
for which it was intended. In-Process Research and Development ("IPR&D") that is
acquired through an asset acquisition and has no alternative future uses and,
therefore, no separate economic values, is expensed to research and development
costs at the time the costs are incurred.

The major components of research and development costs include preclinical study
costs, clinical manufacturing costs, clinical study and trial expenses,
insurance coverage for clinical trials, expensed licensed technology,
consulting, scientific advisors and other third-party costs, salaries and
employee benefits, stock-based compensation expense, supplies and materials and
allocations of various overhead costs related to our product development
efforts.

In the normal course of our business, we contract with third parties to perform
various clinical study and trial activities in the on-going development and
testing of potential products. The financial terms of these agreements are
subject to negotiation and vary from contract to contract and may result in
uneven payment flows. Payments under the contracts depend on factors such as the
achievement of certain events or milestones, the successful enrollment of
patients, the allocation of responsibilities among the parties to the agreement,
and the completion of portions of the clinical study or trial or similar
conditions. Preclinical and clinical study and trial associated activities such
as production and testing of clinical material require significant up-front
expenditures. We anticipate paying significant portions of a study's or trial's
cost before such begins and incurring additional expenditures as the study or
trial progresses and reaches certain milestones.

                                       29

--------------------------------------------------------------------------------

Table of Contents

General and Administrative Expenses



Our general and administrative expenses consist primarily of salaries, benefits
and other costs, including equity-based compensation, for our executive and
administrative personnel, legal and other professional fees, travel, insurance,
and other corporate costs.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2022 and 2021



                                                  Three months ended June 30,                        Six months ended June 30,
                                                   2022                 2021           Change          2022               2021         Change
(in thousands)
Operating expenses:
Research and development                      $        1,685       $        5,432     $ (3,747 )   $       3,467       $    6,965     $ (3,498 )
General and administrative                             6,205                4,581        1,624            10,719            6,204        4,515
Impairment of in-process research and                  5,990                    -        5,990             5,990                -        5,990
Transaction costs                                          -                    -            -                 -            5,765       (5,765 )
Total operating expenses                              13,880               10,013        3,867            20,176           18,934        1,242

Loss from operations                                 (13,880 )            (10,013 )     (3,867 )         (20,176 )        (18,934 )     (1,242 )

Other income (expense), net:
Loss on sale of NTN assets                                 -                  (50 )         50                 -           (9,648 )      9,648
Change in fair value of warrant liabilities           10,792                    -       10,792             9,470                -        9,470
Loss on non-controlling investment                      (296 )                  -         (296 )            (911 )              -         (911 )
Other expense, net                                       (14 )                (22 )          8            (1,156 )            (25 )     (1,131 )
Total other income (expense), net                     10,482                  (72 )     10,554             7,403           (9,673 )     17,076

Net loss                                      $       (3,398 )     $      (10,085 )   $  6,687     $     (12,773 )     $  (28,607 )   $ 15,834



                                       30

--------------------------------------------------------------------------------

Table of Contents

Research and Development Expenses



                                              Three months ended June 30,
                                            2022           2021        Change
(in thousands)
License fees                              $       -       $ 4,000     $ (4,000 )
Stock-based compensation                        470           168          302
Payroll-related                                 639           593           46
Clinical trials                                 402           526         (124 )
Professional fees                                79            39           40
Other expenses, net                              95           106          (11 )
Total research and development expenses   $   1,685       $ 5,432     $ (3,747 )



                                              Six months ended June 30,
                                            2022         2021        Change
(in thousands)
License fees                              $       -     $ 4,000     $ (4,000 )
Payroll-related                               1,601       1,054          547
Stock-based compensation                        891         571          320
Clinical trials                                 632         961         (329 )
Professional fees                               120         126           (6 )
Other expenses, net                             223         253         

(30 ) Total research and development expenses $ 3,467 $ 6,965 $ (3,498 )





For the three and six months ended June 30, 2022, our research and development
expenses decreased primarily due to a $4.0 million license fee paid in 2021 to
Factor and Novellus, Ltd. (the "Licensors") under the exclusive license
agreement with the Licensors, as well as due to a decrease in clinical trial and
other miscellaneous expense, offset by increased stock compensation expense due
to increased equity awards granted during 2022, as compared to equity awards
granted in 2021, and increased payroll expense due to increased headcount, as
well as increased severance expense when compared to the same periods in 2021.

In January 2022, we completed a reduction in our workforce involving eight
research and development employees.  As a result, we incurred approximately $0.5
million for severance and termination-related costs, which we recorded during
the first quarter of 2022. In June 2022, we made the decision to consolidated
our research and development in Cambridge, Massachusetts, and as a result, we
accrued approximately $0.1 million for severance and termination-related costs
for certain employees in the San Diego, California location.

                                       31

--------------------------------------------------------------------------------

Table of Contents

General and Administrative Expenses



                                                Three months ended June 30,
                                               2022           2021       Change
(in thousands)
Payroll-related                             $    1,533       $   142     $ 1,391
Impairment of ROU asset                            772             -         772
Professional fees                                2,083         2,721        (638 )
Stock-based compensation                           409           986        (577 )
Insurance                                          527           367         160
Occupancy expense                                  182           150          32
Other expenses, net                                699           215         484
Total general and administrative expenses   $    6,205       $ 4,581     $ 1,624



                                                Six months ended June 30,
                                               2022         2021       Change
(in thousands)
Payroll-related                             $    2,282     $   175     $ 2,107
Impairment of ROU asset                            772           -         772
Professional fees                                3,404       4,040        (636 )
Insurance                                          894         400         494
Stock-based compensation                         1,170       1,003         167
Occupancy expense                                  382         301          81
Loss on disposal of fixed assets                   274           -         

274


Other expenses, net                              1,541         285       

1,256

Total general and administrative expenses $ 10,719 $ 6,204 $ 4,515





The increase in general and administrative expense for the three and six months
ended June 30, 2022 was primarily related to increased headcount as well as
severance expense for certain employees, including our former Chief Executive
Officer, who resigned effective May 26, 2022.  We also recognized a non-cash
impairment charge on our San Diego, California right-of-use ("ROU") operating
lease asset due to our intent to consolidate our research and development
activities in Cambridge, Massachusetts and to sublease the San Diego, California
facility.  Other increases include premiums for public company insurance
policies, non-cash stock-based compensation expense due to increased equity
awards, increased other expenses, net, primarily due to legal-related matters,
and losses on the disposal of fixed assets when compared to the same periods in
2021.

Impairment of In-Process Research and Development



As discussed above, in June 2022, we received the results from the INSPIRE phase
2 trial of IRX-2. The IRX-2 multi-cytokine biologic immunotherapy represents
substantially all the fair value assigned to the technologies of IRX that we
acquired in 2018. Despite outcomes that favored IRX-2 in certain predefined
subgroups, the INSPIRE trial did not meet the primary endpoint of Event-Free
Survival (EFS) at two years of follow up. Significant additional clinical
development work will be required to advance IRX-2 in the form of additional
Phase 2 and 3 studies to further evaluate the treatment effect of IRX-2 in
patient subgroups and in combination with checkpoint inhibitor therapies.  The
INSPIRE trial is the only company sponsored study of IRX-2.  IRX-2 has been
studied externally in other clinical settings outside of head and neck cancer in
the form of investigator sponsored trials, which have either ended or are not
currently active. Based on the totality of available information, we currently
do not have plans to further develop the IRX-2 product candidate. As such, we
determined that the carrying value of the IPR&D asset was impaired and
recognized a non-cash impairment charge of approximately $6.0 million on the
condensed consolidated balance sheet as of June 30, 2022, which reduced the
value of this asset to zero.

                                       32

--------------------------------------------------------------------------------


  Table of Contents


Transaction Costs

The $5.8 million in transaction costs during the six months ended June 30, 2021
related to the issuance of common stock to Brooklyn LLC's financial advisor upon
consummation of the Merger, and there were no comparable transaction costs for
same periods in 2022.

Loss on Sales of NTN Assets

A $0.1 million and $9.6 million loss on the sale of NTN assets for the three and
six months ended June 30, 2021, respectively, were incurred when we completed
the Disposition, and there were no comparable losses on sale for the three and
six months ended June 30, 2022.

Warrant Liabilities Expense



For the three months ended June 30, 2022, we recognized a credit of $10.8
million for the change in the fair value of warrant liabilities due to a
decrease in the market price of our common stock during the quarter.  For the
six months ended June 30, 2022, we recognized a credit of  $10.1 million for the
change in the fair value of warrant liabilities, which was offset by $0.6
million in expense related to the excess fair value of the Common Warrants and
Pre-Funded Warrant issued in connection with the PIPE Transaction over the $12.0
million gross proceeds received. There were no comparable expenses for the three
and six months ended June 30, 2021.

Loss on Non-Controlling Investment



During the three and six months ended June 30, 2022, we recognized $0.3 million
and $0.9 million of loss on our 25% non-controlling investment in NoveCite,
respectively.  Of the $0.9 million loss for the six months ended June 30, 2022,
$0.5 million relates to the prior year.  We account for our investment in
NoveCite under the equity method.  There were no comparable expenses for the
three and six months ended June 30, 2021.

Other Expense, Net

                                     Three months ended June 30,
                                 2022            2021          Change
(in thousands)
PIPE transaction fees          $     (15 )     $       -      $    (15 )
Interest expense, net                (13 )           (22 )           9
Other (expense) income , net          14               -            14
Total other expense, net       $     (14 )     $     (22 )    $      8



                                   Six months ended June 30,
                                  2022         2021       Change
(in thousands)
PIPE transaction fees          $   (1,007 )    $   -     $ (1,007 )
Liquidated damages                   (240 )        -         (240 )
Interest expense, net                 (14 )      (36 )         22
Other (expense) income , net          105         11           94
Total other expense, net       $   (1,156 )    $ (25 )   $ (1,131 )



For the three months ended June 30, 2022, we recognized an immaterial decrease
in other expense, net when compared to the same period in 2021.  During the six
months ended June 30, 2022, our increase in other expense, net was primarily due
to fees related to the PIPE Transaction, which was allocated to the warrants
issued in connection with the transaction. Additionally, we incurred a loss
related to the liquidated damages we incurred as a result of not timely filing
the Q1 2022 10Q with the SEC.  These increases in expense were offset by a
decrease in interest expense and an increase in other income for the six months
ended June 30, 2022 when compared to the same period in 2021.

                                       33

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources



At June 30, 2022, we had cash and cash equivalents of approximately $19.4
million. On March 9, 2022, we issued 5,500,000 shares of common stock and
Pre-Funded Warrants representing approximately 1,357,000 shares of common stock
for net proceeds of approximately $11.0 million in connection with the PIPE
Transaction.  Pursuant to the purchase agreement entered into in respect of the
PIPE Transaction, we are prohibited from issuing equity in variable rate
transactions for a period of one-year following consummation of the PIPE
Transaction, including issuing equity under the Second Purchase Agreement.

We have to date incurred operating losses, and we expect these losses to
continue in the future as we further develop our product development programs
and operate as a publicly traded company.  Developing product candidates,
conducting clinical trials and commercializing products are expensive, and we
will need to raise substantial additional funds to achieve our strategic
objectives. It will likely be some years before we obtain the necessary
regulatory approvals to commercialize one or more of our product candidates.
Based on our current financial condition and forecasts of available cash,
including as mentioned above, we believe we do not have sufficient funds to fund
our operations for the next twelve months from the filing of the financial
statements contained in this Quarterly Report on Form 10-Q for the period ended
June 30, 2022 (the "Q2 2022 10-Q"). There can be no assurance that we will ever
be in a position to commercialize IRX-2 or any other product candidate we may
acquire, or that we will obtain any additional financing that we require in the
future or, even if such financing is available, that it will be obtainable on
terms acceptable to us.

In that regard, our future funding requirements will depend on many factors, including:

• the terms and timing of any collaborative, licensing and other agreements that


   we may establish;



• the cost and timing of regulatory approvals;

• the cost and delays in product development as a result of any changes in

regulatory oversight applicable to our products;

• the cost and timing of establishing sales, marketing and distribution

capabilities;

• the effect of competition and market developments;

• the cost of filing and potentially prosecuting, defending and enforcing any

patent claims and other intellectual property rights;

• the scope, rate of progress and cost of our clinical trials and other product

development activities; and

• future clinical trial results.





We plan to raise additional funds to support our product development activities
and working capital requirements through the remaining availability under the
Second Purchase Agreement (to the extent we are permitted to use such
agreement), public or private equity offerings, debt financings, corporate
collaborations or other means. We may also seek governmental grants to support
our clinical trials and preclinical trials. Further, we may seek to raise
capital to fund additional product development efforts even if we have
sufficient funds for our planned operations. Any sale by us of additional equity
or convertible debt securities could result in dilution to our stockholders.
There can be no assurance that any such required additional funding will be
available to us at all or available on terms acceptable to us.

Further, to the extent that we raise additional funds through collaborative
arrangements, it may be necessary to relinquish some rights to our technologies
or grant sublicenses on terms that are not favorable to us. If we are not able
to secure additional funding when needed, we may have to delay the commercialize
of our products, reduce the scope of or eliminate one or more research and
development programs, which could have an adverse effect on our business.

                                       34

--------------------------------------------------------------------------------


  Table of Contents


Cash Flows

Cash flows from operating, investing and financing activities, as reflected in
the accompanying consolidated statements of cash flows, are summarized as
follows:

                                              For the six months ended
                                                      June 30,
(in thousands)                                  2022              2021         Change
Cash provided by (used in):
Operating activities                        $     (9,425 )     $  (10,234 )   $     809
Investing activities                                (133 )            266          (399 )
Financing activities                              11,980           58,503       (46,523 )
Net increase in cash and cash equivalents   $      2,422       $   48,535

$ (46,113 )

Net Cash Used in Operating Activities



The decrease in cash used in operating activities was due to a decrease in net
loss of $0.6 million, after giving effect to adjustments made for non-cash
transactions, offset by an increase in cash provided by operating assets and
liabilities of $1.4 million during the six months ended June 30, 2022 compared
to the same period in 2021.  The increase in cash provided by operating assets
and liabilities was primarily driven by increased accrued compensation due to
higher headcount and severance as well as accrued costs for litigation matters,
offset by a decrease in prepaid expenses and other current assets during the six
months ended June 30, 2022 compared to the same period in 2021.

Net Cash (Used in) Provided by Investing Activities



The increase in net cash used in investing activities was primarily due to
purchases of capital equipment of $0.2 million offset by proceeds from the sale
of fixed assets of $0.1 million during the six months ended June 30, 2022
compared to the same period in 2021.  Also, the six months ended June 30, 2021
included proceeds of approximately $0.3 million from the Merger and the
Disposition transactions.  There were no similar transactions during the six
months ended June 30, 2022.

Net Cash Provided by Financing Activities



The decrease in net cash provided by financing activities was primarily the
result of a decrease in net proceeds from capital raises of approximately $47
million, net, offset by a decrease in principal payments made for long-term debt
arrangements of $0.5 million during the six months ended June 30, 2022 compared
to the same period in 2021.

Critical Accounting Policies and Estimates

There were no significant changes in our critical accounting estimates during the three and six months ended June 30, 2022 from those described in "Management's Discussion and Analysis of Financial Condition and Results of Operations" section of the 10-K/A.

Recent Accounting Pronouncements



In June 2022, the Financial Accounting Standard Board (the "FASB") issued
Accounting Standards Update ("ASU") No. 2022-03, Fair Value Measurement (Topic
820): Fair Value Measurement of Equity Securities Subject to Contractual Sale
Restrictions ("ASU 2022-03"). The FASB issued ASU 2022-03 to (1) clarify the
guidance in Topic 820, Fair Value Measurement, when measuring the fair value of
an equity security subject to contractual restrictions that prohibit the sale of
an equity security, (2) to amend a related illustrative example, and (3) to
introduce new disclosure requirements for equity related securities subject to
contractual sale restrictions that are measured at fair value in accordance with
Topic 820. ASU 2022-03 clarifies that a contractual restriction on the sale of
an equity security is not considered part of the unit of account of the equity
security and, therefore, is not considered in measuring fair value. The guidance
is effective for fiscal years beginning after December 15, 2023, and interim
periods within those fiscal years with early adoption permitted. We are
evaluating when to adopt the amendments in ASU 2022-02. We do not expect a
material impact as a result of adopting this amendment.

                                       35

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses