Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Brother Industries, Ltd.
  6. Financials
    6448   JP3830000000

BROTHER INDUSTRIES, LTD.

(6448)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 531 926429 674636 381675 623--
Entreprise Value (EV)1 489 596356 986502 836546 731508 635473 622
P/E ratio 9,87x8,67x26,0x12,6x12,4x12,2x
Yield 2,93%3,63%2,45%2,40%2,49%2,53%
Capitalization / Revenue 0,78x0,67x1,01x0,99x0,98x0,97x
EV / Revenue 0,72x0,56x0,80x0,80x0,74x0,68x
EV / EBITDA 4,64x3,32x6,21x4,75x4,42x4,06x
Price to Book 1,25x1,00x1,32x1,31x1,21x1,14x
Nbr of stocks (in thousands) 259 730259 779259 853259 955--
Reference price (JPY) 2 0481 6542 4492 5992 5992 599
Announcement Date 05/08/201905/11/202005/07/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 683 972637 259631 812685 400689 717698 420
EBITDA1 105 599107 52680 983115 131115 172116 703
Operating profit (EBIT)1 71 92567 32942 73176 76778 08379 120
Operating Margin 10,5%10,6%6,76%11,2%11,3%11,3%
Pre-Tax Profit (EBT)1 72 27467 04642 94475 58077 56078 050
Net income1 53 90249 56624 52053 74054 54055 368
Net margin 7,88%7,78%3,88%7,84%7,91%7,93%
EPS2 20819194,4207210213
Dividend per Share2 60,060,060,062,464,665,8
Announcement Date 05/08/201905/11/202005/07/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 164 327341 750174 013166 875343 263177 667
EBITDA1 -10 709-35 94327 472-25 152
Operating profit (EBIT)1 -20 10810 21326 46119 34342 96120 751
Operating Margin -12,2%2,99%15,2%11,6%12,5%11,7%
Pre-Tax Profit (EBT)1 -20 06710 30126 73418 59142 73419 076
Net income1 -23 006-18 61813 25630 77113 352
Net margin -14,0%-10,7%7,94%8,96%7,51%
EPS2 -88,5-0,6871,646,311840,4
Dividend per Share ------
Announcement Date 05/07/202105/07/202108/03/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 42 33072 688133 545128 892166 988202 001
Leverage (Debt / EBITDA) -0,40x-0,68x-1,65x-1,12x-1,45x-1,73x
Free Cash Flow1 46 25055 24081 75134 09851 62456 544
ROE (Net Profit / Equities) 13,1%11,6%5,40%10,6%10,2%9,79%
Shareholders' equity1 411 466427 293454 074508 757533 882565 297
ROA (Net Profit / Asset) 10,2%9,31%5,82%7,25%6,50%6,50%
Assets1 528 356532 312421 200741 241839 077851 815
Book Value Per Share2 1 6351 6491 8581 9912 1432 281
Cash Flow per Share2 337346242343358366
Capex1 27 03032 50827 51441 50033 25036 000
Capex / Sales 3,95%5,10%4,35%6,05%4,82%5,15%
Announcement Date 05/08/201905/11/202005/07/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 675 622 837 080
Capitalization (USD) 6 148 341 816
Net sales (JPY) 631 812 000 000
Net sales (USD) 5 743 171 080
Number of employees 38 741
Sales / Employee (JPY) 16 308 614
Sales / Employee (USD) 148 245
Free-Float 93,9%
Free-Float capitalization (JPY) 634 126 394 066
Free-Float capitalization (USD) 5 770 713 497
Avg. Exchange 20 sessions (JPY) 1 726 689 833
Avg. Exchange 20 sessions (USD) 15 695 611
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA