BROWN & BROWN, INC.

(BRO)
  Report
Delayed Nyse  -  05/20 04:00:01 pm EDT
55.00 USD   +0.53%
05/17Brown & Brown Names Kiet Tran as Chief Technology Officer
MT
05/17Brown & Brown, Inc. announces the appointment of Kiet Tran as chief technology officer
GL
05/17Brown & Brown, Inc. announces the appointment of Kiet Tran as chief technology officer
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 11 12313 45219 84915 525--
Enterprise Value (EV)1 12 13614 73120 98518 76418 27317 764
P/E ratio 28,2x28,1x34,0x24,1x21,5x19,4x
Yield 0,82%0,73%0,54%0,75%0,80%0,82%
Capitalization / Revenue 4,65x5,15x6,50x4,42x3,92x3,62x
EV / Revenue 5,07x5,64x6,88x5,34x4,62x4,14x
EV / EBITDA 16,9x18,1x20,6x16,1x13,9x12,2x
Price to Book 3,32x3,57x4,73x3,26x2,88x2,54x
Nbr of stocks (in thousands) 281 746283 745282 427282 273--
Reference price (USD) 39,547,470,355,055,055,0
Announcement Date 01/27/202001/25/202101/24/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 2 3922 6133 0513 5143 9564 293
EBITDA1 7178131 0211 1651 3181 455
Operating profit (EBIT)1 5886798681 1241 2101 381
Operating Margin 24,6%26,0%28,5%32,0%30,6%32,2%
Pre-Tax Profit (EBT)1 5266247638489601 074
Net income1 399481587641721800
Net margin 16,7%18,4%19,2%18,3%18,2%18,6%
EPS2 1,401,692,072,282,562,84
Dividend per Share2 0,330,350,380,410,440,45
Announcement Date 01/27/202001/25/202101/24/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 770739905802914887
EBITDA1 275216319261323259
Operating profit (EBIT)1 236177280236316232
Operating Margin 30,6%23,9%30,9%29,4%34,6%26,2%
Pre-Tax Profit (EBT)1 197141265188230171
Net income1 146102220138166123
Net margin 19,0%13,8%24,4%17,2%18,2%13,9%
EPS2 0,520,360,770,480,590,43
Dividend per Share ------
Announcement Date 10/25/202101/24/202204/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 0131 2791 1363 2392 7482 239
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,41x1,57x1,11x2,78x2,09x1,54x
Free Cash Flow1 6056519037761 0101 093
ROE (Net Profit / Equities) 12,5%13,5%14,8%15,3%15,4%13,8%
Shareholders' equity1 3 1753 5523 9764 1974 6745 805
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 11,913,314,916,919,121,6
Cash Flow per Share -2,62----
Capex1 73,1-45,041,243,947,8
Capex / Sales 3,06%-1,47%1,17%1,11%1,11%
Announcement Date 01/27/202001/25/202101/24/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 15 525 012 745
Net sales (USD) 3 051 400 000
Number of employees 12 023
Sales / Employee (USD) 253 797
Free-Float 78,3%
Free-Float capitalization (USD) 12 152 278 334
Avg. Exchange 20 sessions (USD) 139 287 500
Average Daily Capital Traded 0,90%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA