Real-time
Euronext Amsterdam
07:05:49 2024-05-15 am EDT
|
5-day change
|
1st Jan Change
|
11.08
EUR
|
0.00%
|
|
+2.21%
|
-0.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
455.7
|
369.2
|
566.5
|
482.8
|
563.5
|
558.4
|
-
|
-
|
Enterprise Value (EV)
1 |
413.6
|
219.2
|
514.9
|
395.2
|
458.7
|
471.2
|
469.6
|
505.9
|
P/E ratio
|
113
x
|
23.5
x
|
18.4
x
|
17.1
x
|
17.7
x
|
12.4
x
|
10.6
x
|
8.94
x
|
Yield
|
3.33%
|
4.11%
|
4%
|
5.74%
|
4.92%
|
5.87%
|
7.22%
|
8.12%
|
Capitalization / Revenue
|
0.44
x
|
0.41
x
|
0.63
x
|
0.41
x
|
0.42
x
|
0.38
x
|
0.35
x
|
0.31
x
|
EV / Revenue
|
0.4
x
|
0.25
x
|
0.57
x
|
0.33
x
|
0.34
x
|
0.32
x
|
0.29
x
|
0.28
x
|
EV / EBITDA
|
10.1
x
|
4.42
x
|
7.79
x
|
4.81
x
|
5.86
x
|
5.21
x
|
4.45
x
|
4.11
x
|
EV / FCF
|
29.6
x
|
2.57
x
|
50.6
x
|
26.2
x
|
-115
x
|
17.3
x
|
11.5
x
|
10.8
x
|
FCF Yield
|
3.38%
|
39%
|
1.98%
|
3.82%
|
-0.87%
|
5.79%
|
8.71%
|
9.25%
|
Price to Book
|
1.64
x
|
1.35
x
|
1.97
x
|
1.58
x
|
1.87
x
|
1.79
x
|
1.68
x
|
1.69
x
|
Nbr of stocks (in thousands)
|
50,575
|
50,575
|
50,401
|
50,401
|
50,401
|
50,401
|
-
|
-
|
Reference price
2 |
9.010
|
7.300
|
11.24
|
9.580
|
11.18
|
11.08
|
11.08
|
11.08
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/18/22
|
2/17/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,041
|
892.6
|
899.7
|
1,182
|
1,330
|
1,468
|
1,603
|
1,783
|
EBITDA
1 |
41.02
|
49.64
|
66.11
|
82.2
|
78.34
|
90.4
|
105.6
|
123
|
EBIT
1 |
17.4
|
28.8
|
47.7
|
60.87
|
61.1
|
67.39
|
81.62
|
93
|
Operating Margin
|
1.67%
|
3.23%
|
5.3%
|
5.15%
|
4.59%
|
4.59%
|
5.09%
|
5.22%
|
Earnings before Tax (EBT)
|
16.44
|
28.51
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
3.825
|
15.6
|
-
|
29.39
|
31.65
|
44.6
|
53
|
63
|
Net margin
|
0.37%
|
1.75%
|
-
|
2.49%
|
2.38%
|
3.04%
|
3.31%
|
3.53%
|
EPS
2 |
0.0800
|
0.3100
|
0.6100
|
0.5600
|
0.6300
|
0.8900
|
1.050
|
1.240
|
Free Cash Flow
1 |
13.97
|
85.4
|
10.18
|
15.11
|
-3.982
|
27.3
|
40.9
|
46.8
|
FCF margin
|
1.34%
|
9.57%
|
1.13%
|
1.28%
|
-0.3%
|
1.86%
|
2.55%
|
2.62%
|
FCF Conversion (EBITDA)
|
34.05%
|
172.05%
|
15.39%
|
18.38%
|
-
|
30.2%
|
38.72%
|
38.05%
|
FCF Conversion (Net income)
|
365.2%
|
547.42%
|
-
|
51.42%
|
-
|
61.21%
|
77.17%
|
74.29%
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.4500
|
0.5500
|
0.5500
|
0.6500
|
0.8000
|
0.9000
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/18/22
|
2/17/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
227.2
|
245.4
|
289.1
|
301.8
|
316.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13.6
|
15.7
|
11
|
18.4
|
17.8
|
Operating Margin
|
5.99%
|
6.4%
|
3.8%
|
6.1%
|
5.63%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
2/18/22
|
7/29/22
|
10/28/22
|
2/17/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
42.1
|
150
|
51.6
|
87.6
|
105
|
87.2
|
88.8
|
52.5
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14
|
85.4
|
10.2
|
15.1
|
-3.98
|
27.3
|
40.9
|
46.8
|
ROE (net income / shareholders' equity)
|
1.36%
|
5.66%
|
11.1%
|
9.91%
|
10.4%
|
14.3%
|
16.3%
|
18.7%
|
ROA (Net income/ Total Assets)
|
0.92%
|
3.61%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
416.5
|
432
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
5.500
|
5.390
|
5.720
|
6.050
|
5.980
|
6.180
|
6.590
|
6.560
|
Cash Flow per Share
2 |
0.4000
|
1.830
|
0.3300
|
0.5200
|
0.1500
|
0.8100
|
1.230
|
-
|
Capex
1 |
6.55
|
7.21
|
6.54
|
11.2
|
11.7
|
12.9
|
14.2
|
15.7
|
Capex / Sales
|
0.63%
|
0.81%
|
0.73%
|
0.95%
|
0.88%
|
0.88%
|
0.89%
|
0.88%
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/18/22
|
2/17/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
11.08
EUR Average target price
14.7
EUR Spread / Average Target +32.67% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.61% | 604M | | -11.04% | 9.73B | | -19.11% | 7.34B | | -13.11% | 6.55B | | -1.35% | 3.74B | | -4.63% | 3.35B | | +12.38% | 1.65B | | +11.14% | 1.51B | | -0.83% | 1.5B | | -5.08% | 1.2B |
Other Employment Services
|