Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Netherlands
  4. Euronext Amsterdam
  5. Brunel International N.V.
  6. Financials
    BRNL   NL0010776944

BRUNEL INTERNATIONAL N.V.

(BRNL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 552456369527--
Entreprise Value (EV)1 446414219380378373
P/E ratio 27,3x113x23,5x23,2x18,7x15,4x
Yield 2,29%3,33%4,11%3,39%4,16%5,54%
Capitalization / Revenue 0,60x0,44x0,41x0,59x0,54x0,51x
EV / Revenue 0,49x0,40x0,25x0,42x0,38x0,36x
EV / EBITDA 10,8x10,1x4,42x7,05x5,76x4,43x
Price to Book 1,95x1,64x1,35x1,89x1,82x1,74x
Nbr of stocks (in thousands) 50 57550 57550 57550 401--
Reference price (EUR) 10,99,017,3010,510,510,5
Announcement Date 02/15/201902/14/202002/12/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9151 0418938969811 032
EBITDA1 41,541,049,653,965,584,2
Operating profit (EBIT)1 34,117,428,840,851,462,3
Operating Margin 3,73%1,67%3,23%4,55%5,24%6,04%
Pre-Tax Profit (EBT)1 32,416,428,533,042,0-
Net income1 20,63,8315,622,828,634,3
Net margin 2,25%0,37%1,75%2,55%2,92%3,32%
EPS2 0,400,080,310,450,560,68
Dividend per Share2 0,250,300,300,360,440,58
Announcement Date 02/15/201902/14/202002/12/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 210209213214211218
EBITDA ------
Operating profit (EBIT)1 10,19,80-7,6012,413,0
Operating Margin 4,82%4,68%-3,55%5,88%5,96%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 10/30/202002/12/202104/30/202107/30/2021--
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 10642,1150147150154
Leverage (Debt / EBITDA) -2,56x-1,03x-3,02x-2,73x-2,28x-1,83x
Free Cash Flow1 -13,214,085,441,840,346,3
ROE (Net Profit / Equities) 7,46%1,36%5,66%8,65%10,7%12,6%
Shareholders' equity1 276281276264269273
ROA (Net Profit / Asset) 5,31%0,92%3,61%---
Assets1 387416432---
Book Value Per Share2 5,605,505,395,535,746,00
Cash Flow per Share2 -0,120,401,830,340,680,84
Capex1 7,236,557,216,907,408,00
Capex / Sales 0,79%0,63%0,81%0,77%0,75%0,78%
Announcement Date 02/15/201902/14/202002/12/2021---
1 EUR in Million
2 EUR