Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Nigeria
  4. Nigerian Stock Exchange
  5. BUA Cement Plc
  6. Financials
    BUACEMENT   NGBUACEMENT3

BUA CEMENT PLC

(BUACEMENT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 2 619 4082 370 5052 370 505-
Enterprise Value (EV)1 2 781 7382 261 1042 215 1592 370 505
P/E ratio 37,2x24,7x22,6x20,4x
Yield 2,67%3,66%3,60%3,66%
Capitalization / Revenue 12,5x9,15x8,09x7,31x
EV / Revenue 13,3x8,73x7,56x7,31x
EV / EBITDA 28,4x18,0x15,7x15,1x
Price to Book 7,00x5,98x5,93x5,83x
Nbr of stocks (in thousands) 33 864 35533 864 35533 864 355-
Reference price (NGN) 77,470,070,070,0
Announcement Date 01/29/2021---
1 NGN in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023
Net sales1 209 474259 011292 866324 119
EBITDA1 97 908125 712140 956156 873
Operating profit (EBIT)1 82 505106 691113 228118 932
Operating Margin 39,4%41,2%38,7%36,7%
Pre-Tax Profit (EBT)1 79 066107 426119 286133 302
Net income1 70 51895 945104 850116 063
Net margin 33,7%37,0%35,8%35,8%
EPS2 2,082,843,103,43
Dividend per Share2 2,072,562,522,56
Announcement Date 01/29/2021---
1 NGN in Million
2 NGN
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt1 162 330---
Net Cash position1 -109 401155 346-
Leverage (Debt / EBITDA) 1,66x-0,87x-1,10x-
Free Cash Flow1 -93 050106 69145 28841 432
ROE (Net Profit / Equities) 19,1%24,2%25,3%27,0%
Shareholders' equity1 368 820396 877414 425430 660
ROA (Net Profit / Asset) -13,8%15,4%16,9%
Assets1 -696 768680 399686 357
Book Value Per Share2 11,011,711,812,0
Cash Flow per Share ----
Capex1 146 11450 57766 63370 060
Capex / Sales 69,8%19,5%22,8%21,6%
Announcement Date 01/29/2021---
1 NGN in Million
2 NGN
Key data
Capitalization (NGN) 2 370 504 840 480
Capitalization (USD) 5 721 849 044
Net sales (NGN) 209 474 245 930
Net sales (USD) 506 299 252
Number of employees 1 001
Sales / Employee (NGN) 209 264 981
Sales / Employee (USD) 505 793
Avg. Exchange 20 sessions (NGN) 73 837 610
Avg. Exchange 20 sessions (USD) 178 466
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA