Valuation Bullish

Equities

Market Closed - Nyse Other stock markets 04:00:03 2026-04-17 pm EDT			5-day change	1st Jan Change
43.51 ^USD	+5.05%		+20.09%	+14.89%

Apr. 14	Kyle Kuzma: I'm Bullish on the NBA's Future	MT
Apr. 09	Bullish Shares Lower After Rosenblatt Downgrade	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Capitalization ¹	5,706	6,540	-	-
Change	-	14.6%	-	-
Enterprise Value (EV)	5,706	6,540	6,540	6,540
Change	-	14.6%	0%	0%
P/E ratio	-6.16x	8,702x	18.6x	-
PBR	1.5x	2.2x	2.24x	-
PEG	0x	-87x	0x	-
Capitalization / Revenue	19.8x	17.1x	15.3x	13.8x
EV / Revenue	0x	17.1x	15.3x	13.8x
EV / EBITDA	0x	40.3x	33.4x	31.3x
EV / EBIT	0x	34.4x	26.5x	31.3x
EV / FCF	0x	21x	16.1x	-
FCF Yield	0.33%	4.76%	6.21%	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-6.15	0.005	2.34	-
Distribution rate	-	-	-	-
Net sales ¹	288.5	382.2	427.7	475.2
EBITDA ¹	94.27	162.2	195.9	208.8
EBIT ¹	91.21	190.2	246.5	208.8
Net income ¹	-436.6	1.75	368.6	-
Net Debt	-	-	-	-
Reference price ²	37.87	43.51	43.51	43.51
Nbr of stocks (in thousands)	150,684	150,302	-	-
Announcement Date	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BULLISH	8702x	-	-	-.--%	6.54B
COINBASE GLOBAL, INC.	72.07x	7.06x	20.01x	-.--%	54.49B
IREN LIMITED	123.11x	18.67x	40.57x	-.--%	15.99B
BITMINE IMMERSION TECHNOLOGIES, INC.	-1.45x	-	-	-	12.34B
CORE SCIENTIFIC, INC.	144.83x	12.31x	28.88x	-.--%	6.26B
METAPLANET INC.	57.55x	-	-	-	2.78B
HASHKEY HOLDINGS LIMITED	-8.52x	13.79x	-12.39x	-	1.66B
Average	1,298.51x	12.96x	19.27x	0%	14.29B
Weighted average by Cap.	638.05x	9.99x	24.22x	0%