Company Valuation: Bunge Global SA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 13,119 14,946 14,667 10,857 17,229 24,450 - -
Change - 13.92% -1.87% -25.97% 58.69% 41.91% - -
Enterprise Value (EV) 1 18,181 18,493 16,947 13,784 30,145 37,481 36,884 35,917
Change - 1.71% -8.36% -18.66% 118.69% 24.33% -1.59% -2.62%
P/E ratio 6.84x 9.49x 6.79x 9.73x 18.1x 14.5x 12x -
PBR 1.81x 1.53x 1.29x 1.01x 0.85x 1.39x 1.31x 1.25x
PEG - -0.4x 0.2x -0.2x -0.5x 0.2x 0.6x -
Capitalization / Revenue 0.22x 0.22x 0.25x 0.2x 0.24x 0.27x 0.26x 0.26x
EV / Revenue 0.31x 0.28x 0.28x 0.26x 0.43x 0.41x 0.39x 0.38x
EV / EBITDA 6.15x 5.67x 4.87x 5.55x 11x 9.38x 8.45x 8.28x
EV / EBIT 7.19x 6.48x 5.59x 6.83x 14.8x 12.4x 11.2x 11x
EV / FCF -5.52x -3.03x 7.75x 26.3x -34.3x 22.7x 13x -
FCF Yield -18.1% -33% 12.9% 3.8% -2.92% 4.4% 7.71% -
Dividend per Share 2 2.075 2.3 2.612 2.72 - 2.855 3.06 3.376
Rate of return 2.22% 2.31% 2.59% 3.5% - 2.27% 2.43% 2.68%
EPS 2 13.64 10.51 14.87 7.99 4.91 8.703 10.53 -
Distribution rate 15.2% 21.9% 17.6% 34% - 32.8% 29.1% -
Net sales 1 59,152 67,232 59,540 53,108 70,329 91,485 94,797 93,593
EBITDA 1 2,954 3,263 3,482 2,485 2,737 3,997 4,363 4,338
EBIT 1 2,530 2,855 3,031 2,017 2,034 3,025 3,288 3,260
Net income 1 2,044 1,610 2,243 1,137 816 1,613 1,944 -
Net Debt 1 5,062 3,547 2,280 2,927 12,916 13,031 12,434 11,466
Reference price 2 93.36 99.77 100.95 77.76 89.08 126.02 126.02 126.02
Nbr of stocks (in thousands) 140,520 149,800 145,288 139,625 193,412 194,018 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/5/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.48x0.41x9.38x2.27% 24.45B
19.14x2.8x13.75x4.08% 253B
21.8x2.48x14.58x3.36% 78.97B
16.3x1.68x9.49x3.81% 46.06B
24.45x3.58x14.56x2.95% 39.69B
18.23x0.56x10.74x2.5% 39.95B
40.93x3.53x19.7x0.87% 33.23B
85.82x12.48x55.72x0.95% 29.59B
11.04x1.84x9.04x6.92% 27.49B
35.41x0.71x18.02x0.71% 22.66B
Average 28.76x 3.01x 17.50x 2.84% 59.48B
Weighted average by Cap. 24.15x 2.87x 15.57x 3.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BG Stock
  4. Valuation Bunge Global SA