Valuation Bunge Global SA

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-06-20 pm EDT			5-day change	1st Jan Change
85.38 ^USD	-0.20%		+4.88%	+9.80%

Jun. 18	Jordan gets 5 participants in 120,000 metric ton barley tender, traders say	RE
Jun. 18	CICC Adjusts Price Target on Bunge Global to $92 From $85, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,159	13,119	14,946	14,667	10,857	11,475	-	-
Change	-	43.24%	13.92%	-1.87%	-25.97%	5.69%	-	-
Enterprise Value (EV) ¹	16,095	18,181	18,493	16,947	13,784	15,185	15,475	15,461
Change	-	12.96%	1.71%	-8.36%	-18.66%	10.16%	1.91%	-0.1%
P/E ratio	8.51x	6.84x	9.49x	6.79x	9.73x	11.4x	9.7x	9.61x
PBR	1.57x	1.81x	1.53x	1.29x	1.01x	1.05x	0.97x	0.96x
PEG	-	0.1x	-0.4x	0.2x	-0.2x	-1.79x	0.5x	10.69x
Capitalization / Revenue	0.22x	0.22x	0.22x	0.25x	0.2x	0.22x	0.22x	0.19x
EV / Revenue	0.39x	0.31x	0.28x	0.28x	0.26x	0.29x	0.29x	0.26x
EV / EBITDA	7.34x	6.15x	5.67x	4.87x	5.55x	7.31x	6.84x	6.81x
EV / EBIT	9.15x	7.19x	6.48x	5.59x	6.83x	9.49x	8.85x	8.4x
EV / FCF	-4.13x	-5.52x	-3.03x	7.75x	26.3x	-24.7x	16.3x	14.5x
FCF Yield	-24.2%	-18.1%	-33%	12.9%	3.8%	-4.04%	6.13%	6.9%
Dividend per Share ²	2	2.075	2.3	2.612	2.72	2.787	2.909	3.065
Rate of return	3.05%	2.22%	2.31%	2.59%	3.5%	3.26%	3.41%	3.59%
EPS ²	7.71	13.64	10.51	14.87	7.99	7.481	8.805	8.884
Distribution rate	25.9%	15.2%	21.9%	17.6%	34%	37.3%	33%	34.5%
Net sales ¹	41,404	59,152	67,232	59,540	53,108	52,511	52,541	59,813
EBITDA ¹	2,194	2,954	3,263	3,482	2,485	2,078	2,263	2,270
EBIT ¹	1,759	2,530	2,855	3,031	2,017	1,600	1,749	1,839
Net income ¹	1,121	2,044	1,610	2,243	1,137	995.4	1,202	1,436
Net Debt ¹	6,936	5,062	3,547	2,280	2,927	3,710	4,000	3,985
Reference price ²	65.58	93.36	99.77	100.95	77.76	85.38	85.38	85.38
Nbr of stocks (in thousands)	139,661	140,520	149,800	145,288	139,625	134,405	-	-
Announcement Date	2/10/21	2/9/22	2/8/23	2/7/24	2/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BUNGE GLOBAL SA	11.41x	0.29x	7.31x	3.26%	11.48B
NESTLÉ S.A.	20.34x	2.91x	14.6x	3.76%	257B
MONDELEZ INTERNATIONAL, INC.	26.3x	2.8x	15.92x	2.86%	88.45B
DANONE	19.57x	1.94x	11.29x	3.1%	53.31B
THE HERSHEY COMPANY	30.98x	3.44x	17.78x	3.24%	34.74B
KRAFT HEINZ	9.88x	1.96x	8.28x	6.23%	30.54B
GENERAL MILLS, INC.	12.43x	2.19x	10.95x	4.51%	29.02B
KELLANOVA	20.85x	2.52x	14.26x	2.94%	27.29B
NESTLÉ INDIA LIMITED	66.37x	10.33x	43.07x	1.24%	26.32B
ARCHER-DANIELS-MIDLAND COMPANY	14.07x	0.41x	8.73x	3.88%	25.76B
Average	23.22x	2.88x	15.22x	3.5%	58.36B
Weighted average by Cap.	22.51x	2.91x	15.04x	3.54%