|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
6 830 | 7 823 | 6 899 | 8 033 | 8 033 | - |
Entreprise Value (EV)1 |
8 363 | 9 215 | 8 636 | 9 776 | 9 416 | 9 117 |
P/E ratio |
22,2x | 24,2x | 19,8x | 18,8x | 20,7x | 20,3x |
Yield |
2,22% | 2,12% | 2,48% | 2,50% | 2,28% | 2,37% |
Capitalization / Revenue |
0,80x | 0,86x | 0,74x | 0,80x | 0,82x | 0,81x |
EV / Revenue |
0,97x | 1,01x | 0,93x | 0,98x | 0,96x | 0,92x |
EV / EBITDA |
13,5x | 14,3x | 10,6x | 10,6x | 11,1x | 10,6x |
Price to Book |
4,71x | 4,64x | 3,95x | 4,05x | 3,71x | 3,42x |
Nbr of stocks (in thousands) |
329 650 | 330 214 | 334 093 | 333 616 | 333 616 | - |
Reference price (GBP) |
20,7 | 23,7 | 20,7 | 24,1 | 24,1 | 24,1 |
Last update |
02/26/2018 | 02/25/2019 | 02/24/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 GBP in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
8 581 | 9 079 | 9 327 | 10 002 | 9 762 | 9 868 |
EBITDA1 |
621 | 647 | 813 | 920 | 851 | 862 |
Operating profit (EBIT)1 |
589 | 614 | 653 | 725 | 661 | 679 |
Operating Margin |
6,87% | 6,76% | 7,00% | 7,25% | 6,77% | 6,89% |
Pre-Tax Profit (EBT)1 |
409 | 425 | 453 | 530 | 506 | 523 |
Net income1 |
311 | 327 | 349 | 411 | 381 | 387 |
Net margin |
3,62% | 3,60% | 3,74% | 4,11% | 3,90% | 3,92% |
EPS2 |
0,94 | 0,98 | 1,05 | 1,28 | 1,16 | 1,19 |
Dividend per Share2 |
0,46 | 0,50 | 0,51 | 0,60 | 0,55 | 0,57 |
Last update |
02/26/2018 | 02/25/2019 | 02/24/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 GBP in Million 2 GBP Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
1 533 | 1 392 | 1 737 | 1 743 | 1 382 | 1 083 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
2,47x | 2,15x | 2,14x | 1,89x | 1,63x | 1,26x |
Free Cash Flow1 |
442 | 449 | 641 | 522 | 519 | 502 |
ROE (Net Profit / Equities) |
28,5% | 20,8% | 20,3% | 25,1% | 20,3% | 19,4% |
Shareholders' equity1 |
1 089 | 1 572 | 1 719 | 1 638 | 1 879 | 1 993 |
ROA (Net Profit / Asset) |
6,40% | 6,08% | 6,09% | 7,14% | 6,44% | 6,48% |
Assets1 |
4 849 | 5 373 | 5 738 | 5 764 | 5 914 | 5 976 |
Book Value Per Share2 |
4,40 | 5,11 | 5,23 | 5,95 | 6,49 | 7,03 |
Cash Flow per Share2 |
1,43 | 1,44 | 2,00 | 1,81 | 1,75 | 1,77 |
Capex1 |
32,9 | 31,1 | 28,8 | 32,3 | 34,8 | 35,1 |
Capex / Sales |
0,38% | 0,34% | 0,31% | 0,32% | 0,36% | 0,36% |
Last update |
02/26/2018 | 02/25/2019 | 02/24/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
1 GBP in Million 2 GBP Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
Main IKEA retailer starts returning government aid received to cover wages |
Capitalization (GBP) 8 033 461 456 Capitalization (USD) 10 976 323 568 Net sales (GBP) 9 326 700 000 Net sales (USD) 12 760 790 940 Number of employees 19 000 Sales / Employee (GBP) 490 879 Sales / Employee (USD) 671 621 Free-Float capitalization (GBP) 7 929 793 297 Free-Float capitalization (USD) 10 834 679 115 Avg. Exchange 20 sessions (GBP) 1 329 058 517 Avg. Exchange 20 sessions (USD) 1 818 417 863 Average Daily Capital Traded 16,5%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|