Valuation Burberry Group plc

Equities

Real-time Estimate Cboe Europe Other stock markets 10:11:50 2026-05-15 am EDT			5-day change	1st Jan Change
1,054.00 ^GBX	-2.68%		-12.69%	-16.75%

04:36am	JPM raises Standard Life; Citi raises Aberdeen	AN
May. 14	FTSE shrugs off political drama as oil price dips	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,762	7,019	9,212	4,324	2,879	3,890	-	-
Change	-	-9.57%	31.23%	-53.06%	-33.42%	35.12%	-	-
Enterprise Value (EV) ¹	6,843	6,140	9,672	5,449	3,990	4,819	4,726	4,552
Change	-	-10.27%	57.51%	-43.66%	-26.78%	20.77%	-1.93%	-3.69%
P/E ratio	20.7x	18.1x	19.4x	16.4x	-38.5x	109x	26.3x	17.8x
PBR	4.99x	4.45x	6.06x	3.85x	3.17x	3.89x	3.59x	3.13x
PEG	-	3.36x	0.7x	-0.4x	0x	-1x	0x	0.4x
Capitalization / Revenue	3.31x	2.48x	2.98x	1.46x	1.17x	1.6x	1.52x	1.43x
EV / Revenue	2.92x	2.17x	3.13x	1.84x	1.62x	1.98x	1.85x	1.67x
EV / EBITDA	10.2x	7.34x	9.92x	6.84x	8.26x	8.89x	7.33x	6.19x
EV / EBIT	17.3x	11.7x	15.3x	13x	153x	31.1x	18.7x	13.4x
EV / FCF	19.6x	18.1x	16.8x	18.3x	14.4x	17.7x	15.4x	11.6x
FCF Yield	5.1%	5.54%	5.97%	5.47%	6.97%	5.66%	6.51%	8.65%
Dividend per Share ²	0.425	0.47	0.61	0.61	-	0.00667	0.1732	0.2337
Rate of return	2.21%	2.65%	2.48%	5.03%	-	0.06%	1.6%	2.16%
EPS ²	0.927	0.977	1.263	0.739	-0.209	0.0992	0.4114	0.6082
Distribution rate	45.8%	48.1%	48.3%	82.5%	-	6.72%	42.1%	38.4%
Net sales ¹	2,344	2,826	3,094	2,968	2,461	2,431	2,561	2,720
EBITDA ¹	672.7	836	975	797	483	542.1	644.9	735.5
EBIT ¹	396	523	634	418	26	154.9	253.4	339
Net income ¹	376	396	490	270	-75	33.82	148	217.5
Net Debt ¹	-918.8	-879	460	1,125	1,111	928.7	835.9	661.6
Reference price ²	19.22	17.73	24.55	12.13	8.05	10.83	10.83	10.83
Nbr of stocks (in thousands)	403,842	395,904	375,214	356,498	357,477	359,206	-	-
Announcement Date	5/13/21	5/18/22	5/18/23	5/15/24	5/14/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BURBERRY GROUP PLC	109.12x	1.98x	8.89x	0.06%	5.24B
INDITEX	22.66x	3.33x	11.79x	3.94%	179B
FAST RETAILING CO., LTD.	44.93x	5.34x	22.65x	0.82%	138B
ROSS STORES, INC.	28.85x	2.68x	18.19x	0.84%	68.7B
KERING	40.34x	2.66x	10.35x	1.5%	34.97B
HENNES & MAURITZ AB	19.04x	1.36x	7.53x	4.71%	26.87B
TAPESTRY, INC.	19.13x	3.47x	13.79x	1.23%	26.31B
NEXT PLC	15.89x	2.26x	10.14x	2.26%	19.56B
BURLINGTON STORES, INC.	25.75x	1.51x	12.91x	-.--%	18.38B
LPP SA	14.82x	1.66x	7.43x	4.19%	10.59B
Average	34.05x	2.63x	12.37x	1.95%	52.81B
Weighted average by Cap.	30.67x	3.49x	15.12x	2.23%