Valuation Burberry Group plc

Equities

Market Closed - London S.E. Other stock markets 11:35:11 2024-09-17 am EDT			5-day change	1st Jan Change
605.20 ^GBX	+3.14%		+5.99%	-57.26%

Sep. 16	Burberry presents spring styles in pastel hues against brutalist backdrop	RE
Sep. 11	Burberry Group plc : Now or never?

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	5,281	7,818	6,784	9,534	4,324	2,159	-	-
Change	-	48.06%	-13.23%	40.54%	-54.64%	-50.08%	-	-
Enterprise Value (EV) ¹	4,693	6,900	5,905	9,994	5,449	3,451	3,408	3,344
Change	-	47.01%	-14.42%	69.25%	-45.48%	-36.67%	-1.24%	-1.9%
P/E ratio	44x	20.9x	17.5x	20.1x	16.4x	44x	14x	10.8x
PBR	4.4x	5.03x	4.3x	6.27x	3.85x	2.07x	1.93x	1.85x
PEG	-	0x	3.24x	0.7x	-0.4x	-0.5x	0x	0.4x
Capitalization / Revenue	2.01x	3.34x	2.4x	3.08x	1.46x	0.86x	0.82x	0.78x
EV / Revenue	1.78x	2.94x	2.09x	3.23x	1.84x	1.38x	1.3x	1.2x
EV / EBITDA	6.16x	10.3x	7.06x	10.3x	6.84x	7.45x	5.84x	5.03x
EV / EBIT	10.8x	17.4x	11.3x	15.8x	13x	33.8x	14.8x	11.3x
EV / FCF	71.1x	19.8x	17.4x	17.3x	18.3x	14x	8.27x	7.85x
FCF Yield	1.41%	5.06%	5.76%	5.77%	5.47%	7.15%	12.1%	12.7%
Dividend per Share ²	0.113	0.425	0.47	0.61	0.61	0.525	0.4232	0.4462
Rate of return	0.86%	2.2%	2.74%	2.4%	5.03%	8.67%	6.99%	7.37%
EPS ²	0.298	0.927	0.977	1.263	0.739	0.1374	0.4317	0.561
Distribution rate	37.9%	45.8%	48.1%	48.3%	82.5%	382%	98%	79.5%
Net sales ¹	2,633	2,344	2,826	3,094	2,968	2,502	2,622	2,779
EBITDA ¹	762.3	672.7	836	975	797	463	583.7	664.5
EBIT ¹	433.1	396	523	634	418	102	229.5	296.5
Net income ¹	121.7	376	396	490	270	55.11	156.7	205.9
Net Debt ¹	-587.3	-918.8	-879	460	1,125	1,292	1,250	1,185
Reference price ²	13.100	19.360	17.135	25.410	12.130	6.052	6.052	6.052
Nbr of stocks (in thousands)	403,105	403,842	395,904	375,214	356,498	356,684	-	-
Announcement Date	5/22/20	5/13/21	5/18/22	5/18/23	5/15/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BURBERRY GROUP PLC	43.58x	1.35x	7.25x	+8.95%	2.84B
INDITEX	26.15x	3.75x	13.56x	+3.43%	177B
FAST RETAILING CO., LTD.	38.25x	4.13x	18.56x	+0.84%	95.38B
ROSS STORES, INC.	24.94x	2.26x	16.12x	+0.96%	49.87B
KERING	16.06x	2.17x	8.2x	+3.90%	31.3B
HENNES & MAURITZ AB	20.52x	1.37x	7.8x	+4.11%	27.73B
BURLINGTON STORES, INC.	35.93x	1.66x	16.58x	-.--%	17.02B
NEXT PLC	16.91x	2.36x	11x	+2.16%	16.52B
TAPESTRY, INC.	9.75x	1.43x	6.52x	+3.22%	9.96B
THE GAP, INC.	10.7x	0.47x	4.7x	+2.93%	7.53B
Average	24.28x	2.10x	11.03x	+3.05%	43.49B
Weighted average by Cap.	27.08x	3.14x	13.86x	+2.49%