|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 273.00 SEK | -0.80% |
|
-0.80% | +10.62% |
| Jun. 05 | PriorNilsson Småbolag climbed 6.78 percent in May - acquired Sinch, Octave, and NCAB | FW |
| Jun. 05 | Bure Equity CEO Henrik Blomquist purchases shares worth SEK 0.55 million | FW |
Company Valuation: Bure Equity AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 21,770 | 32,491 | 18,270 | 21,191 | 28,309 | 18,311 |
| Change | - | 49.25% | -43.77% | 15.99% | 33.59% | -35.32% |
| Enterprise Value (EV) 1 | 20,276 | 32,036 | 17,741 | 19,618 | 27,530 | 17,972 |
| Change | - | 58% | -44.62% | 10.58% | 40.33% | -34.72% |
| P/E ratio | 6.51x | 5.12x | -1.98x | 4.47x | 4.94x | -3.91x |
| PBR | 1.23x | 1.36x | 1.26x | 1.11x | 1.15x | 0.92x |
| PEG | - | 0.1x | 0x | -0x | 0.2x | 0x |
| Capitalization / Revenue | 6x | 5.05x | -1.99x | 4.41x | 4.88x | -3.98x |
| EV / Revenue | 5.58x | 4.98x | -1.93x | 4.08x | 4.74x | -3.91x |
| EV / EBITDA | 6.19x | 5.04x | -1.92x | 4.14x | 4.82x | -3.84x |
| EV / EBIT | 6.21x | 5.04x | -1.92x | 4.15x | 4.83x | -3.83x |
| EV / FCF | 9.78x | 8.08x | -3.06x | 6.59x | 7.69x | -6.53x |
| FCF Yield | 10.2% | 12.4% | -32.6% | 15.2% | 13% | -15.3% |
| Dividend per Share 2 | 2 | 2.25 | 2.25 | 2.5 | 2.75 | 2.75 |
| Rate of return | 0.68% | 0.51% | 0.91% | 0.87% | 0.72% | 1.11% |
| EPS 2 | 45.08 | 85.67 | -124.7 | 63.89 | 77.21 | -63.16 |
| Distribution rate | 4.44% | 2.63% | -1.8% | 3.91% | 3.56% | -4.35% |
| Net sales 1 | 3,631 | 6,432 | -9,173 | 4,808 | 5,807 | -4,601 |
| EBITDA 1 | 3,276 | 6,362 | -9,241 | 4,735 | 5,707 | -4,682 |
| EBIT 1 | 3,264 | 6,358 | -9,245 | 4,730 | 5,702 | -4,688 |
| Net income 1 | 3,235 | 6,352 | -9,243 | 4,745 | 5,742 | -4,678 |
| Net Debt 1 | -1,493 | -455 | -529 | -1,573 | -779 | -339 |
| Reference price 2 | 293.60 | 438.20 | 246.40 | 285.80 | 381.80 | 246.80 |
| Nbr of stocks (in thousands) | 74,147 | 74,147 | 74,147 | 74,147 | 74,147 | 74,195 |
| Announcement Date | 4/12/21 | 4/7/22 | 4/5/23 | 4/4/24 | 4/2/25 | 4/14/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.14B | |
| 12.57x | 1.18x | 5.5x | 2.34% | 17.6B | |
| 6.02x | 9.32x | 27.2x | 2.63% | 11.51B | |
| 19.25x | 1.63x | 9.19x | 6.4% | 11.51B | |
| Average | 12.61x | 4.04x | 13.97x | 3.79% | 10.69B | |
| Weighted average by Cap. | 12.60x | 3.61x | 12.70x | 3.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- BURE Stock
- Valuation Bure Equity AB
Select your edition
All financial news and data tailored to specific country editions
