The following discussion summarizes the significant factors affecting our
consolidated operating results, financial condition, liquidity and cash flows as
of and for the periods presented below. The following discussion and analysis
should be read in conjunction with the Condensed Consolidated Financial
Statements and notes thereto included elsewhere in this report and the
Consolidated Financial Statements and notes thereto in our Annual Report on Form
10-K for the fiscal year ended January 30, 2021 (Fiscal 2020 10-K).

In addition to historical information, this discussion and analysis contains
forward-looking statements based on current expectations that involve risks,
uncertainties and assumptions, such as our plans, objectives, expectations, and
intentions. Our actual results or other events may differ materially from those
anticipated in these forward-looking statements due to various factors,
including those discussed under the section of this Item 2 entitled "Safe Harbor
Statement."

Executive Summary

Introduction

We are a nationally recognized off-price retailer of high-quality, branded
apparel at everyday low prices. We opened our first store in Burlington, New
Jersey in 1972, selling primarily coats and outerwear. Since then, we have
expanded our store base to 784 stores as of May 1, 2021 in 45 states and Puerto
Rico. We have diversified our product categories by offering an extensive
selection of in-season, fashion-focused merchandise at up to 60% off other
retailers' prices, including: women's ready-to-wear apparel, menswear, youth
apparel, baby, beauty, footwear, accessories, home, toys, gifts and coats. We
sell a broad selection of desirable, first-quality, current-brand, labeled
merchandise acquired directly from nationally-recognized manufacturers and other
suppliers.

COVID-19

On March 11, 2020, the World Health Organization declared the novel coronavirus
(known as COVID-19) outbreak to be a global pandemic. As a result, we began the
temporary closing of some of our stores, and effective March 22, 2020, we made
the decision to temporarily close all of our stores, distribution centers (other
than processing of received inventory) and corporate offices to combat the rapid
spread of COVID-19. These developments caused significant disruptions to our
business and had a significant adverse impact on our financial condition,
results of operations and cash flows. We began re-opening stores on May 11,
2020, with substantially all stores re-opened by the end of the second quarter
of Fiscal 2020.

In response to the COVID-19 pandemic and the temporary closing of our stores, we
provided two weeks of financial support to associates impacted by these store
closures and by the shutdown of distribution centers. We temporarily furloughed
most store and distribution center associates, as well as some corporate
associates, but continued to provide benefits to furloughed associates in
accordance with our benefit plans. In addition, we paid 100% of their medical
benefit premiums during the period they were furloughed. During the second
quarter of Fiscal 2020, we recalled all furloughed associates at our re-opened
stores, as well as our corporate and distribution facilities.

In order to maintain maximum financial flexibility during these uncertain times,
we completed several debt transactions in the first quarter of Fiscal 2020. In
March 2020, we borrowed $400 million on our existing $600 million senior secured
asset-based revolving credit facility (the ABL Line of Credit), $150 million of
which was repaid during the second quarter of Fiscal 2020, and the remaining
$250 million was repaid during the fourth quarter of Fiscal 2020. In April 2020,
we issued $805 million of 2.25% Convertible Senior Notes due 2025 (the
Convertible Notes), and through our indirect subsidiary, Burlington Coat Factory
Warehouse Corporation (BCFWC), issued $300 million of 6.25% Senior Secured Notes
due 2025 (the Secured Notes). Refer to Note 4, "Long Term Debt," for further
discussion regarding these debt transactions.

Additionally, we took the following steps to further enhance our financial flexibility:

• Carefully managed operating expenses, working capital and capital

expenditures, including ceasing substantially all buying activities

while stores were closed. We subsequently resumed our buying activities,

while continuing our conservative approach toward operating expenses and


          capital expenditures.


  • Negotiated rent deferral agreements with landlords.


  • Suspended our share repurchase program.




                                       21

--------------------------------------------------------------------------------

• Our CEO voluntarily agreed to not take a salary, our board of directors

voluntarily forfeited their cash compensation, our executive leadership


          team voluntarily agreed to decrease their salary by 50% and smaller
          salary reductions were temporarily put in place for all employees
          through a certain level. This compensation was reinstated once
          substantially all of our stores re-opened.

• The annual incentive bonus payments related to Fiscal 2019 performance


          were delayed to the second quarter of Fiscal 2020, and merit pay
          increases for Fiscal 2020 were delayed to the third quarter of Fiscal
          2020.


Due to the aging of inventory related to the temporary store closures discussed
above, as well as the impact of seasonality on our merchandise, we recognized
inventory markdown reserves of $271.9 million during the three month period
ended May 2, 2020. These reserves covered markdowns taken during the second
quarter of Fiscal 2020. These charges were included in "Cost of sales" on our
Condensed Consolidated Statement of Income (Loss).



On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the
CARES Act) was signed into law, which provides emergency economic assistance for
American workers, families and businesses affected by the COVID-19 pandemic. For
the year ended January 30, 2021 we estimated we will obtain a one-time tax
refund of $219.7 million from the carryback of federal net operating losses
(NOLs), which is included in the line item "Prepaid and other current assets" on
our Condensed Consolidated Balance Sheet.

We continue to keep health and safety as a top priority as we operate our stores and distribution centers. We have implemented social distancing and safety practices, including:

• Signage to remind customers and associates to practice social distancing


          and remain at least six feet apart


  • One way entrances and exits at the front of the store


  • Wider check-out lanes


  • A physical barrier between customers and associates at each register


  • Closing all fitting rooms

• Routinely cleaning and disinfecting all areas of the store, including


          frequently cleaning high-touch areas


  • Providing sanitization materials throughout the store


  • Making shopping cart wipes available


       •  Requiring associates to wear face coverings while in our stores and
          distribution centers


• Screening all associates daily in stores and distribution centers where

required by state and local mandates

Fiscal Year

Fiscal 2021 is defined as the 52-week year ending January 29, 2022. Fiscal 2020 is defined as the 52-week year ended January 30, 2021.

Store Openings, Closings, and Relocations



During the three month period ended May 1, 2021, we opened 26 new stores,
inclusive of one relocation, and permanently closed two stores, exclusive of the
aforementioned relocation, bringing our store count as of May 1, 2021 to 784
stores.



                                       22

--------------------------------------------------------------------------------

Ongoing Initiatives for Fiscal 2021



Since the beginning of the COVID-19 pandemic, protecting the health and safety
of our customers, associates, and the communities that we serve has been our top
priority. Accordingly, we moved quickly to close our stores, distribution
centers, and corporate offices in March of Fiscal 2020. We continue to keep
health and safety as a top priority as we operate our stores and distribution
centers.

We continue to focus on a number of ongoing initiatives aimed at increasing our
overall profitability by improving our comparable store sales trends, increasing
total sales growth and reducing expenses. These initiatives include, but are not
limited to:

• Driving Comparable Store Sales Growth.

We intend to continue to increase comparable store sales through the following initiatives:

• More Effectively Chasing the Sales Trend. We are conservatively


            planning comparable stores sales growth, holding and 

controlling


            liquidity and closely analyzing the sales trend by business, ready to
            chase that trend. We believe that these actions should not only enable
            us to more effectively chase the trend, but they will also

allow us to


            take more advantage of great opportunistic buys.


        •   Making a Greater Investment in Merchandising Capabilities. We intend
            to invest in incremental headcount, especially in growing or
            under-developed businesses, training and coaching, improved tools and
            reporting, and other forms of merchant support. We believe that these
            investments should improve our ability to develop vendor
            relationships, source great merchandise buys, more accurately assess
            value, and better forecast and chase the sales trend.


        •   Operating with Leaner Inventories. We are planning to carry less
            inventory going forward, which we believe should result in the
            customer finding a higher mix of fresh receipts and great

merchandise


            values. We believe that this should drive faster turns and lower
            markdowns, while simultaneously improving our customers' shopping
            experience.

• Enhancing Existing Categories and Introducing New Categories. We have


            opportunities to expand the depth and breadth of certain

existing


            categories, such as ladies' apparel, children's products, bath 

and


            cosmetic merchandise, housewares, décor for the home and

beauty as we


            continue to de-weather our business, and maintain the 

flexibility to


            introduce new categories as we expand our merchandising

capabilities.

• Expanding and Enhancing Our Retail Store Base.

We intend to expand and enhance our retail store base through the following initiatives:



        •   Adhering to a Market Focused and Financially Disciplined Real Estate
            Strategy. We have grown our store base consistently since our founding
            in 1972, developing more than 99% of our stores organically. We
            believe there is significant opportunity to expand our retail store
            base in the United States. We have identified numerous market
            opportunities that we believe will allow us to operate 2,000 stores
            over the long-term.

• Maintaining Focus on Unit Economics and Returns. We have adopted a


            market focused approach to new store openings with a specific 

focus on


            maximizing sales while achieving attractive unit economics and
            returns. By focusing on opening stores with attractive unit 

economics,


            we are able to achieve attractive returns on capital and

continue to


            grow our margins. We believe that as we continue to reduce our
            comparable store inventory, we will be able to reduce the square
            footage of our stores while continuing to maintain our broad
            assortment.

• Enhancing the Store Experience Through Store Remodels, Downsizes and


            Relocations. We continue to invest in store remodels and

downsizes on


            a store-by-store basis where appropriate, taking into 

consideration


            the age, size, sales and profitability of a store, as well as 

the


            potential impact to the customer shopping experience. In our 

remodeled


            stores, we have typically incorporated new flooring, painting,
            lighting and graphics, relocated our fitting rooms and 

rightsized our


            selling area to maximize productive selling space, enhanced certain
            departments such as home and accessories and made various other
            improvements as appropriate by location. We have also increased our
            focus on relocations as leases expire to right size our

buildings and


            improve our competitive positioning.




                                       23

--------------------------------------------------------------------------------

• Enhancing Operating Margins.

We intend to increase our operating margins through the following initiatives:

• Improving Operational Flexibility. Our store and supply chain teams


            must continue to respond to the challenge of becoming more 

responsive


            to the sales chase, enhancing their ability at flexing up and down
            based on trends. Their ability to appropriately flex based on the
            ongoing trends allows us to maximize leverage on sales,

regardless of


            the trend.


• Optimizing Markdowns. We believe that our markdown system allows us to


            maximize sales and gross margin dollars based on 

forward-looking sales


            forecasts, sell-through targets and exit dates. Additionally, as we
            plan to carry less inventory in our stores, we expect to drive faster
            turns, which in turn will reduce the amount of markdowns taken.


        •   Enhancing Purchasing Power. We believe that increasing our store
            footprint and expanding our west coast and New York buying offices
            provides us with the opportunity to capture incremental buying
            opportunities and realize economies of scale in our

merchandising and


            non-merchandising purchasing activities.


• Challenging Expenses to Drive Operating Leverage. We believe that we


            will be able to leverage our growing sales over the fixed costs 

of our


            business. In addition, by more conservatively planning our 

comparable


            store sales growth, we are forcing even tighter expense

control. We


            believe that this should put us in a strong position to drive
            operating leverage on any sales ahead of the plan. 

Additionally, we


            plan to continue challenging the processes and operating norms
            throughout the organization with the belief that this will lead to
            incremental efficiency improvements and savings.

Uncertainties and Challenges



As we strive to increase profitability through achieving positive comparable
store sales and leveraging productivity initiatives focused on improving the
in-store experience, more efficient movement of products from the vendors to the
selling floors, and modifying our marketing plans to increase our core customer
base and increase our share of our current customers' spending, there are
uncertainties and challenges that we face as an off-price retailer of apparel
and accessories for men, women and children and home furnishings that could have
a material impact on our revenues or income.

COVID-19. The extent of the continuing impact of the COVID-19 pandemic on our
business will depend largely on future developments, including the production
and administration of effective medical treatments and vaccines, the timing and
extent of the recovery in traffic and consumer spending at our stores, supply
chain delays due to closed factories or distribution centers, reduced workforces
or labor shortages and scarcity of raw materials, and any future required store
closures because of COVID-19 resurgences. COVID-19 presents material uncertainty
and risk with respect to our business, financial performance and condition,
operating results, liquidity and cash flows.

General Economic Conditions. Consumer spending habits, including spending for
the merchandise that we sell, are affected by, among other things, prevailing
global economic conditions, inflation, levels of employment, salaries and wage
rates, prevailing interest rates, housing costs, energy costs, commodities
pricing, income tax rates and policies, consumer confidence and consumer
perception of economic conditions. In addition, consumer purchasing patterns may
be influenced by consumers' disposable income, credit availability and debt
levels.

A broader, protracted slowdown in the U.S. economy, an extended period of high
unemployment rates, an uncertain global economic outlook or a credit crisis
could adversely affect consumer spending habits resulting in lower net sales and
profits than expected on a quarterly or annual basis. Consumer confidence is
also affected by the domestic and international political situation. Our
financial condition and operations could be impacted by changes in government
regulations in areas including, but not limited to, taxes and healthcare.
Ongoing international trade and tariff negotiations could have a direct impact
on our income and an indirect impact on consumer prices. The outbreak or
escalation of war, or the occurrence of terrorist acts or other hostilities in
or affecting the U.S., or public health issues such as pandemics or epidemics,
including the continuing COVID-19 pandemic, could lead to a decrease in spending
by consumers. In addition, natural disasters, public health issues, industrial
accidents and acts of war in various parts of the world could have the effect of
disrupting supplies and raising prices globally which, in turn, may have adverse
effects on the world and U.S. economies and lead to a downturn in consumer
confidence and spending.

We closely monitor our net sales, gross margin and expenses. We have performed
scenario planning such that if our net sales decline for an extended period of
time, we have identified variable costs that could be reduced to partially
mitigate the impact of these declines. If we were to experience adverse economic
trends and/or if our efforts to counteract the impacts of these trends are not
sufficiently effective, there could be a negative impact on our financial
performance and position in future fiscal periods.



                                       24

--------------------------------------------------------------------------------
Seasonality of Sales and Weather Conditions. Our sales, like most other
retailers, are subject to seasonal influences. In the second half of the year,
which includes the back-to-school and holiday seasons, we generally realize a
higher level of sales and net income.

Weather continues to be a contributing factor to the sale of our clothing.
Generally, our sales are higher if the weather is cold during the Fall and warm
during the early Spring. Sales of cold weather clothing are increased by early
cold weather during the Fall, while sales of warm weather clothing are improved
by early warm weather conditions in the Spring. Although we have diversified our
product offerings, we believe traffic to our stores is still driven, in part, by
weather patterns.

Competition and Margin Pressure. We believe that in order to remain competitive
with retailers, including off-price retailers and discount stores, we must
continue to offer brand-name merchandise at a discount to prices offered by
other retailers as well as an assortment of merchandise that is appealing to our
customers.

The U.S. retail apparel and home furnishings markets are highly fragmented and
competitive. We compete for business with department stores, off-price
retailers, internet retailers, specialty stores, discount stores, wholesale
clubs, and outlet stores as well as with certain traditional, full-price retail
chains that have developed off-price concepts. At various times throughout the
year, traditional full-price department store chains and specialty shops offer
brand-name merchandise at substantial markdowns, which can result in prices
approximating those offered by us at our Burlington stores. We anticipate that
competition will increase in the future. Therefore, we will continue to look for
ways to differentiate our stores from those of our competitors.

The U.S. retail industry continues to face increased pressure on margins as
overall challenging retail conditions have led consumers to be more value
conscious. Our "open to buy" paradigm, in which we purchase both pre-season and
in-season merchandise, allows us the flexibility to purchase less pre-season
with the balance purchased in-season and opportunistically. It also provides us
with the flexibility to shift purchases between suppliers and categories. This
enables us to obtain better terms with our suppliers, which we expect to help
offset any rising costs of goods.

Key Performance Measures

We consider numerous factors in assessing our performance. Key performance measures used by management include net income (loss), Adjusted Net Income (Loss), Adjusted EBITDA, Adjusted EBIT, comparable store sales, gross margin, inventory, store payroll and liquidity.



Net income (loss). We earned net income of $171.0 million during the three month
period ended May 1, 2021 compared with a net loss of $333.7 million during the
three month period ended May 2, 2020. This increase was primarily driven by the
temporary closure of all our stores during the first quarter of Fiscal 2020,
caused by the COVID-19 pandemic, as well as our sales performance during the
first quarter of Fiscal 2021, compared to the first quarter of Fiscal 2019.
Refer to the section below entitled "Results of Operations" for further
explanation.

Adjusted Net Income (Loss), Adjusted EBITDA and Adjusted EBIT: Adjusted Net Income (Loss), Adjusted EBITDA and Adjusted EBIT are non-GAAP financial measures of our performance.



We define Adjusted Net Income (Loss) as net income (loss), exclusive of the
following items, if applicable: (i) net favorable lease costs; (ii) costs
related to debt issuances and amendments; (iii) loss on extinguishment of debt;
(iv) impairment charges; (v) amounts related to certain litigation matters; (vi)
non-cash interest expense on the Convertible Notes; (vii) costs related to
closing the e-commerce store; and (viii) other unusual, non-recurring or
extraordinary expenses, losses, charges or gains, all of which are tax effected
to arrive at Adjusted Net Income (Loss).

We define Adjusted EBITDA as net income (loss), exclusive of the following
items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on
extinguishment of debt; (iv) income tax expense (benefit); (v) depreciation and
amortization; (vi) impairment charges; (vii) costs related to debt issuances and
amendments; (viii) amounts related to certain litigation matters; (ix) costs
related to closing the e-commerce store; and (x) other unusual, non-recurring or
extraordinary expenses, losses, charges or gains.

We define Adjusted EBIT as net income (loss), exclusive of the following items,
if applicable: (i) interest expense; (ii) interest income; (iii) loss on
extinguishment of debt; (iv) income tax expense (benefit); (v) impairment
charges; (vi) net favorable lease costs; (vii) costs related to debt issuances
and amendments; (viii) amounts related to certain litigation matters; (ix) costs
related to closing the e-commerce store; and (x) other unusual, non-recurring or
extraordinary expenses, losses, charges or gains.

We present Adjusted Net Income (Loss), Adjusted EBITDA and Adjusted EBIT,
because we believe they are useful supplemental measures in evaluating the
performance of our business and provide greater transparency into our results of
operations. In particular, we believe that excluding certain items that may vary
substantially in frequency and magnitude from what



                                       25

--------------------------------------------------------------------------------
we consider to be our core operating results are useful supplemental measures
that assist in evaluating our ability to generate earnings and leverage sales,
and to more readily compare core operating results between past and future
periods.

Adjusted Net Income (Loss) has limitations as an analytical tool, and should not
be considered either in isolation or as a substitute for net income (loss) or
other data prepared in accordance with GAAP. Among other limitations, Adjusted
Net Income (Loss) does not reflect the following items, net of their tax effect:

  • favorable lease costs;


  • costs related to debt issuances and amendments;


  • losses on extinguishment of debt;


  • amounts charged for certain litigation matters;

• non-cash interest expense related to original issue discount on the


        Convertible Notes;


  • impairment charges on long-lived assets;


  • costs related to closing the e-commerce store; and

• other unusual, non-recurring or extraordinary expenses, losses, charges or

gains.




During the three months ended May 1, 2021, Adjusted Net Income (Loss) increased
$491.0 million to income of $175.9 million, compared to the same period in the
prior year. This increase was primarily driven by the temporary closure of all
our stores during the first quarter of Fiscal 2020, caused by the COVID-19
pandemic, as well as our sales performance during the first quarter of Fiscal
2021. Refer to the section below entitled "Results of Operations" for further
explanation.

The following table shows our reconciliation of net income (loss) to Adjusted
Net Income (Loss) for the three months ended May 1, 2021 compared with the three
months ended May 2, 2020:

                                                                   (unaudited)
                                                                 (in thousands)
                                                               Three Months Ended
                                                              May 1,         May 2,
                                                               2021           2020
Reconciliation of net income (loss) to Adjusted Net
Income (Loss):
Net income (loss)                                           $  171,030     $ (333,728 )
Net favorable lease costs (a)                                    5,911          6,443
Non-cash interest expense on convertible notes (b)                   -      

1,366


Costs related to debt issuances and amendments (c)                   -      

4,352


Loss on extinguishment of debt (d)                                   -            202
Impairment charges                                                 777          1,924
Litigation matters (e)                                               -         10,400
Tax effect (f)                                                  (1,771 )       (6,006 )
Adjusted Net Income (Loss)                                  $  175,947     $ (315,047 )

(a) Net favorable lease cost represents the non-cash expense associated with

favorable and unfavorable leases that were recorded as a result of purchase

accounting related to the April 13, 2006 Bain Capital acquisition of

Burlington Coat Factory Warehouse Corporation (the Merger Transaction).

These expenses are recorded in the line item "Selling, general and

administrative expenses" in our Condensed Consolidated Statements of Income

(Loss).

(b) Represents non-cash accretion of original issue discount on the Convertible

Notes. The original issue discount was eliminated as of the beginning of

Fiscal 2021, as a result of adopting Accounting Standards Update (ASU)


       2020-06, "Accounting for Convertible Instruments and Contracts in an
       Entity's Own Equity" (ASU 2020-06).


   (c) Represents certain costs incurred as a result of the issuance of the
       Secured Notes and the Convertible Notes, as well as the execution of
       refinancing opportunities.


  (d) Amounts relate to the refinancing of the Term Loan Facility.


  (e) Represents amounts charged for certain litigation matters.

(f) Tax effect is calculated based on the effective tax rates (before discrete


       items) for the respective periods, adjusted for the tax effect for the
       impact of items (a) through (e). The effective tax rate for the first
       quarter of Fiscal 2020 includes the benefit of loss carrybacks to prior
       years with higher statutory tax rates.




                                       26

--------------------------------------------------------------------------------
Adjusted EBITDA has limitations as an analytical tool, and should not be
considered either in isolation or as a substitute for net income (loss) or other
data prepared in accordance with GAAP. Among other limitations, Adjusted EBITDA
does not reflect:

  • interest expense on our debt;


  • losses on the extinguishment of debt;


  • costs related to debt issuances and amendments;

• cash requirements for replacement of assets. Although depreciation and


        amortization are non-cash charges, the assets being depreciated and
        amortized will likely have to be replaced in the future;


  • amounts charged for certain litigation matters;


  • impairment charges on long-lived assets;


  • costs related to closing the e-commerce store;


  • income tax expense; and

• other unusual, non-recurring or extraordinary expenses, losses, charges or

gains.




During the three months ended May 1, 2021, Adjusted EBITDA increased $741.0
million to $293.5 million, compared to the same period in the prior year. This
increase was primarily driven by the temporary closure of all our stores during
the first quarter of Fiscal 2020, caused by the COVID-19 pandemic, as well as
our sales performance during the first quarter of Fiscal 2021. Refer to the
section below entitled "Results of Operations" for further explanation.

The following table shows our reconciliation of net income (loss) to Adjusted
EBITDA for the three months ended May 1, 2021 compared with the three months
ended May 2, 2020:

                                                                (unaudited)
                                                               (in thousands)
                                                             Three Months Ended
                                                           May 1,         May 2,
                                                            2021           2020
Reconciliation of net income (loss) to Adjusted EBITDA:
Net income (loss)                                         $ 171,030     $ (333,728 )
Interest expense                                             19,599         14,693
Interest income                                                 (74 )         (716 )
Loss on extinguishment of debt (a)                                -         

202


Costs related to debt issuances and amendments (b)                -         

4,352


Litigation matters (c)                                            -         

10,400


Depreciation and amortization (d)                            61,521         

60,685


Impairment charges                                              777         

1,924


Income tax expense (benefit)                                 40,637       (205,359 )
Adjusted EBITDA                                           $ 293,490     $ (447,547 )




  (a) Amounts relate to the refinancing of the Term Loan Facility.


   (b) Represents certain costs incurred as a result of the issuance of the
       Secured Notes and the Convertible Notes, as well as the execution of
       refinancing opportunities.


  (c) Represents amounts charged for certain litigation matters.

(d) Includes $5.9 million and $6.4 million of favorable lease cost included in

the line item "Selling, general and administrative expenses" in our

Condensed Consolidated Statements of Income (Loss) for the three months

ended May 1, 2021 and the three months ended May 2, 2020, respectively. Net


       favorable lease cost represents the non-cash expense associated with
       favorable and unfavorable leases that were recorded as a result of the
       Merger Transaction.


Adjusted EBIT has limitations as an analytical tool, and should not be
considered either in isolation or as a substitute for net income (loss) or other
data prepared in accordance with GAAP. Among other limitations, Adjusted EBIT
does not reflect:

  • interest expense on our debt;


  • losses on the extinguishment of debt;


  • costs related to debt issuances and amendments;


  • favorable lease cost;




                                       27

--------------------------------------------------------------------------------



  • amounts charged for certain litigation matters;


  • impairment charges on long-lived assets;


  • costs related to closing the e-commerce store;


  • income tax expense; and

• other unusual, non-recurring or extraordinary expenses, losses, charges or

gains.




During the three months ended May 1, 2021, Adjusted EBIT increased $739.7
million to $237.9 million, compared to the same period in the prior year. This
increase was primarily driven by the temporary closure of all our stores during
the first quarter of Fiscal 2020, caused by the COVID-19 pandemic, as well as
our sales performance during the first quarter of Fiscal 2021. Refer to the
section below entitled "Results of Operations" for further explanation.

The following table shows our reconciliation of net income (loss) to Adjusted
EBIT for the three months ended May 1, 2021 compared with the three months ended
May 2, 2020:

                                                              (unaudited)
                                                             (in thousands)
                                                           Three Months Ended
                                                         May 1,         May 2,
                                                          2021           2020
Reconciliation of net income (loss) to Adjusted EBIT:
Net income (loss)                                       $ 171,030     $ (333,728 )
Interest expense                                           19,599         14,693
Interest income                                               (74 )         (716 )
Loss on extinguishment of debt (a)                              -           

202


Costs related to debt issuances and amendments (b)              -          4,352
Net favorable lease costs (c)                               5,911          6,443
Impairment charges                                            777          1,924
Litigation matters (d)                                          -         10,400
Income tax expense (benefit)                               40,637       (205,359 )
Adjusted EBIT                                           $ 237,880     $ (501,789 )




  (a) Amounts relate to the refinancing of the Term Loan Facility.


   (b) Represents certain costs incurred as a result of the issuance of the
       Secured Notes and the Convertible Notes, as well as the execution of
       refinancing opportunities.


(c) Net favorable lease cost represents the non-cash expense associated with

favorable and unfavorable leases that were recorded as a result of the

Merger Transaction. These expenses are recorded in the line item "Selling,


       general and administrative expenses" in our Condensed Consolidated
       Statements of Income (Loss).


  (d) Represents amounts charged for certain litigation matters.


Comparable Store Sales. Comparable store sales measure performance of a store
during the current reporting period against the performance of the same store in
the corresponding period of a prior year. Due to the impact of the COVID-19
pandemic, including the temporary closing of all stores during the first quarter
of Fiscal 2020, we are using Fiscal 2019 as the comparable previous year period
when calculating comparable store sales for Fiscal 2021. The method of
calculating comparable store sales varies across the retail industry. As a
result, our definition of comparable store sales may differ from other
retailers.

For Fiscal 2021, we define comparable store sales as merchandise sales of those
stores, commencing on the first day of the fiscal month two years after the end
of their grand opening activities, which normally conclude within the first two
months of operations. If a store is closed for seven or more days during a
month, our policy is to remove that store from our calculation of comparable
stores sales for any such month, as well as during the month(s) of their grand
re-opening activities. Comparable store sales increased 20% for the three month
period ended May 1, 2021, compared to the three month period ended May 4, 2019.
Comparable store sales were not meaningful for the three months ended May 2,
2020, due to the extended store closures resulting from the COVID-19 pandemic.

Various factors affect comparable store sales, including, but not limited to,
weather conditions, current economic conditions, the timing of our releases of
new merchandise and promotional events, the general retail sales environment,
consumer preferences and buying trends, changes in sales mix among distribution
channels, competition, and the success of marketing programs.

Gross Margin. Gross margin is the difference between net sales and the cost of sales. Our cost of sales and gross margin may not be comparable to those of other entities, since some entities may include all of the costs related to their buying and distribution





                                       28

--------------------------------------------------------------------------------
functions, certain store-related costs and other costs, in cost of sales. We
include certain of these costs in the line items "Selling, general and
administrative expenses" and "Depreciation and amortization" in our Condensed
Consolidated Statements of Income (Loss). We include in our "Cost of sales" line
item all costs of merchandise (net of purchase discounts and certain vendor
allowances), inbound freight, distribution center outbound freight and certain
merchandise acquisition costs, primarily commissions and import fees. Gross
margin as a percentage of net sales increased to 43.3% during the three month
period ended May 1, 2021, compared with 2.0% during the three month period ended
May 2, 2020, driven primarily by a $271.9 million charge against aged inventory
during the first quarter of Fiscal 2020 due to the extended store closures.
Product sourcing costs were $140.7 million during the three month period ended
May 1, 2021, compared with $75.7 million during the three month period ended May
2, 2020.

Inventory. Inventory at May 1, 2021 increased to $767.6 million compared with
$625.9 million at May 2, 2020. The increase was attributable primarily to the
$271.9 million inventory charge during the three month period ended May 2, 2020
due to aged inventory, as well as aggressive actions to reduce inventory
receipts during the period that stores were closed.

Comparable store inventory at May 1, 2021 decreased 19% compared to May 4, 2019,
driven by our strategy of operating with leaner in-store inventory. When
comparing to May 2, 2020, all stores were excluded from comparable store
inventory, due to the temporary closure of all stores at that time. Reserve
inventory was 35% of total inventory as of May 1, 2021, compared with 34% as of
May 4, 2019. Reserve inventory includes all inventory that is being stored for
release either later in the season, or in a subsequent season. We intend to
continue to build up our reserve merchandise in order to more effectively chase
sales trends. Inventory at January 30, 2021 was $740.8 million.

In order to better serve our customers and maximize sales, we continue to refine
our merchandising mix and inventory levels within our stores. By appropriately
managing our inventories, we believe we will be better able to deliver a
continual flow of fresh merchandise to our customers.

Store Payroll. The method of calculating store payroll varies across the retail
industry. As a result, our store payroll may differ from other retailers. We
define store payroll as regular and overtime payroll for all store personnel as
well as regional and territory personnel, exclusive of payroll charges related
to corporate and warehouse employees.

As a result of the COVID-19 outbreak, we temporarily furloughed most store
associates in March 2020, while providing two weeks of financial support to
impacted associates. We also continued to provide benefits to furloughed
associates, including paying 100% of their current medical benefit premiums. As
a result, store payroll costs increased to $170.7 million during the three
months ended May 1, 2021, compared with $105.2 million during the three months
ended May 2, 2020.

Liquidity. Liquidity measures our ability to generate cash. Management measures
liquidity through cash flow, which is the measure of cash generated from or used
in operating, financing, and investing activities. We took several steps to
effectively manage our liquidity during the COVID-19 pandemic, including careful
management of operating expenses, working capital and capital expenditures, as
well as suspending our share repurchase program. Additionally, we borrowed $400
million on our existing ABL Line of Credit, issued $805 million of our
Convertible Notes, and through BCFWC, issued $300 million of our Secured Notes.
We repaid $150 million on the ABL Line of Credit during the second quarter of
Fiscal 2020, and the remaining $250 million during the fourth quarter of Fiscal
2020. At May 1, 2021, we had $549.5 million available under the ABL Line of
Credit.

Cash and cash equivalents, including restricted cash and cash equivalents,
increased $150.3 million during the three months ended May 1, 2021, compared
with an increase of $1,085.4 million during the three months ended May 2, 2020.
Refer to the section below entitled "Liquidity and Capital Resources" for
further explanation.



                                       29

--------------------------------------------------------------------------------

Results of Operations

The following table sets forth certain items in the Condensed Consolidated Statements of Income (Loss) as a percentage of net sales for the three months ended May 1, 2021 and the three months ended May 2, 2020.



                                                        Percentage of Net Sales
                                                          Three Months Ended
                                                       May 1,             May 2,
                                                        2021               2020
Net sales                                                  100.0 %            100.0 %
Other revenue                                                0.1                0.4
Total revenue                                              100.1              100.4
Cost of sales                                               56.7               98.0
Selling, general and administrative expenses                30.3            

60.8


Costs related to debt issuances and amendments                 -            

0.6


Depreciation and amortization                                2.6            

6.8


Impairment charges - long-lived assets                       0.0            

0.2


Other income - net                                          (0.1 )             (0.3 )
Loss on extinguishment of debt                                 -                0.0
Interest expense                                             0.9                1.8
Total costs and expenses                                    90.4              167.9
Income (loss) before income tax expense (benefit)            9.7              (67.5 )
Income tax expense (benefit)                                 1.9              (25.7 )
Net income (loss)                                            7.8 %            (41.8 )%

Three Month Period Ended May 1, 2021 Compared With the Three Month Period Ended May 2, 2020



Net sales

Net sales improved $1,392.7 million, or 174.5%, to $2,190.7 million during the
three month period ended May 1, 2021, primarily due to the temporary closure of
all our stores during the first quarter of Fiscal 2020. This improvement was
also driven by our comparable store sales increase of 20% for the first quarter
of Fiscal 2021 compared to the first quarter of Fiscal 2019, as well as our 48
net new stores since the end of the first quarter of Fiscal 2020.

Cost of sales



Cost of sales as a percentage of net sales decreased to 56.7% during the three
month period ended May 1, 2021, compared to 98.0% during the three month period
ended May 2, 2020, driven primarily by a $271.9 million charge against aged
inventory in the first quarter of Fiscal 2020 due to the extended store
closures. On a dollar basis, cost of sales increased $460.0 million, or 58.8%,
primarily driven by our overall increase in sales. Product sourcing costs, which
are included in selling, general and administrative expenses, were $140.7
million during the three month period ended May 1, 2021, compared with $75.7
million during the three month period ended May 2, 2020.

Selling, general and administrative expenses



The following table details selling, general and administrative expenses for the
three month period ended May 1, 2021 compared with the three month period ended
May 2, 2020.

                                                                     (in millions)
                                                                  Three Months Ended
                                              Percentage                        Percentage
                                                  of                                of
                             May 1, 2021       Net Sales       May 2, 2020       Net Sales       $ Variance       % Change

Store related costs         $       411.2            18.8 %   $       312.9            39.2 %   $       98.3           31.4 %
Product sourcing costs              140.7             6.4              75.7             9.5             65.0           85.9
Corporate costs                      75.9             3.5              76.7             9.6             (0.8 )         (1.0 )
Marketing and strategy
costs                                12.3             0.6               7.5             0.9              4.8           64.0
Other selling, general
and administrative
expenses                             24.7             1.0              12.3             1.6             12.4          100.8
Selling, general and
administrative expenses     $       664.8            30.3 %   $       485.1            60.8 %   $      179.7           37.0 %






                                       30

--------------------------------------------------------------------------------


The decrease in selling, general and administrative expenses as a percentage of
net sales was primarily driven by the overall increase in sales. On a dollar
basis, the increase in selling, general and administrative expenses was
primarily due to our higher product sourcing costs, as well as the significant
steps taken to reduce selling, general and administrative expenses during the
period stores were closed during the first quarter of Fiscal 2020. Among other
things, we worked with landlords to modify payment terms for certain leases,
furloughed most store and distribution center associates, as well as some
corporate associates, temporarily eliminated the salary of the CEO and cash
compensation for our Board of Directors, and temporarily reduced the salaries
for our executive leadership team by 50%, with smaller salary reductions for all
employees through a certain level.

Costs related to debt issuances and amendments



During the first quarter of Fiscal 2020, we incurred legal fees related to the
issuance of our Secured Notes of $3.2 million, as well as legal and placement
fees of $1.1 million related to the refinancing our Term Loan Facility.

Depreciation and amortization



Depreciation and amortization expense related to the depreciation of fixed
assets amounted to $55.6 million during the three month period ended May 1, 2021
compared with $54.3 million during the three month period ended May 2, 2020. The
increase in depreciation and amortization expense was primarily driven by
capital expenditures related to our new and non-comparable stores.

Impairment charges - long-lived assets



Impairment charges on long-lived assets were $0.8 million during the three month
period ended May 1, 2021, related to store-level assets at one store. Impairment
charges on long-lived assets were $1.9 million during the three month period
ended May 2, 2020, related to store-level assets at seven stores.

The recoverability assessment related to these store-level assets requires
various judgments and estimates, including estimates related to future revenues,
gross margin rates, store expenses and other assumptions. We base these
estimates upon our past and expected future performance. We believe our
estimates are appropriate in light of current market conditions. However, future
impairment charges could be required if we do not achieve our current revenue or
cash flow projections for each store.

Other income - net



Other income decreased $0.8 million to $1.4 million during the first quarter of
Fiscal 2021, primarily driven by a reduction in interest income due to the low
rate environment, as well as one-time insurance gains during the first quarter
of Fiscal 2020.

Interest expense

Interest expense increased $4.9 million during the three month period ended May
1, 2021 to $19.6 million, compared to the same period in the prior year. This
increase was primarily driven by a full quarter of interest expense on our $805
million Convertible Notes and our $300 million Secured Notes, which were only
outstanding for a portion of the first quarter of Fiscal 2020. This increase was
partially offset by the paydown of our ABL Line of Credit, as well as the lower
average interest rate on our Term Loan Facility.

The average interest rates and average balances related to our variable rate
debt for the three month period ended May 1, 2021 compared with prior year, are
summarized in the table below:

                                                           Three Months Ended
                                                           May 1,        May 2,
                                                            2021          2020
Average interest rate - ABL Line of Credit                   -            

2.2%


Average interest rate - Term Loan Facility                  1.9%          

3.0%


Average balance - ABL Line of Credit (in millions)             -         $ 

206.6

Average balance - Term Loan Facility (in millions) (a) $ 961.4 $ 961.4






  (a) Excludes original issue discount

Income tax expense (benefit)



Income tax expense was $40.6 million during the three month period ended May 1,
2021 compared with income tax benefit of $205.4 million during the three month
period ended May 2, 2020. The effective tax rate for the three month period
ended May 1, 2021 was 19.2% compared with 38.1% during the three month period
ended May 2, 2020. The income tax benefit in the prior year was a result of the
pre-tax loss and the carry-back of net operating losses arising in 2020 to the
five prior tax years, as permitted under the



                                       31

--------------------------------------------------------------------------------

CARES Act. The higher income tax rate in the prior year is a function of prior year losses facilitating a refund receivable upon amending previously filed returns at a 35% tax rate.

Net income (loss)



We earned net income of $171.0 million during the three month period ended May
1, 2021 compared with a net loss of $333.7 million for the three month period
ended May 2, 2020. This improvement was primarily driven by the temporary
closure of all our stores during the first quarter of Fiscal 2020, caused by the
COVID-19 pandemic, as well as our above average sales performance during the
first quarter of Fiscal 2021.

Liquidity and Capital Resources



Our ability to satisfy interest payment and future principal payment obligations
on our outstanding debt will depend largely on our future performance which, in
turn, is subject to prevailing economic conditions and to financial, business
and other factors beyond our control. If we do not have sufficient cash flow to
service interest payment and future principal payment obligations on our
outstanding indebtedness and if we cannot borrow or obtain equity financing to
satisfy those obligations, our business and results of operations will be
materially adversely affected. We cannot be assured that any replacement
borrowing or equity financing could be successfully completed on terms similar
to our current financing agreements, or at all.

As a result of the uncertainty regarding the COVID-19 pandemic, the Company took
a number of measures to manage its cash flow. These measures included carefully
managing operating expenses, working capital and capital expenditures, as well
as suspending the Company's share repurchase program.

We completed several debt transactions in order to facilitate increased
financial flexibility in response to the COVID-19 pandemic. During March 2020,
we borrowed $400 million on our existing ABL Line of Credit. We repaid $150
million on the ABL Line of Credit during the second quarter of Fiscal 2020, and
the remaining $250 million during the fourth quarter of Fiscal 2020. On April
16, 2020, we issued $805 million of our Convertible Notes, and through BCFWC,
issued $300 million of Secured Notes. The proceeds of the Convertible Notes and
Secured Notes are being used for general corporate purposes.

We believe that cash generated from operations, along with our existing cash and
our ABL Line of Credit, will be sufficient to fund our expected cash flow
requirements and planned capital expenditures for at least the next twelve
months as well as the foreseeable future. However, there can be no assurance
that we would be able to offset declines in our comparable store sales with
savings initiatives in the event that the economy declines.

As market conditions warrant, we may, from time to time, repurchase our
outstanding debt securities in the open market, in privately negotiated
transactions, by tender offer, by exchange transaction or otherwise. Such
repurchases, if any, will depend on prevailing market conditions, our liquidity
and other factors and may be commenced or suspended at any time. The amounts
involved and total consideration paid may be material.

Cash Flow for the Three Month Period Ended May 1, 2021 Compared With the Three Month Period Ended May 2, 2020



We generated $150.3 million of cash flow during the three month period ended May
1, 2021 compared with $1,085.4 million during the three month period ended May
2, 2020.

Net cash provided by operating activities amounted to $223.4 million during the
three month period ended May 1, 2021, compared with a use of $271.7 million
during the three month period ended May 2, 2020. The increase in our operating
cash flows was primarily driven by the temporary closure of all our stores
during the first quarter of Fiscal 2020, caused by the COVID-19 pandemic, as
well as our above average sales performance during the first quarter of Fiscal
2021.

Net cash used in investing activities was $71.8 million during the three month
period ended May 1, 2021 compared with a use of $62.6 million during the three
month period ended May 2, 2020. This change was primarily the result of an
increase in capital expenditures related to our stores (new stores, remodels and
other store expenditures).



                                       32

--------------------------------------------------------------------------------
Net cash used in financing activities was $1.3 million during the three month
period ended May 1, 2021 compared with net cash provided of $1,419.7 million
during the three month period ended May 2, 2020. This change was primarily
driven by our cash flow management efforts during the first quarter of Fiscal
2020 in response to the COVID-19 pandemic, which included drawing $400 million
on our ABL Line of Credit, issuing $805 million of our Convertible Notes, and
through BCFWC, issuing $300 million of Secured Notes, and suspending our share
repurchase program. We repaid $150 million on the ABL Line of Credit during the
second quarter of Fiscal 2020, and the remaining $250 million during the fourth
quarter of Fiscal 2020.

Changes in working capital also impact our cash flows. Working capital equals
current assets (exclusive of restricted cash) minus current liabilities. We had
working capital at May 1, 2021 of $1,002.8 million compared with $867.9 million
at May 2, 2020. The increase in working capital was primarily due to an increase
in prepaid and other current assets (primarily the tax refund for NOL carryback
associated with the CARES Act), an increase in merchandise inventories and an
increase in accounts receivable (primarily due to higher credit card
receivables, driven by increased sales). These increases were partially offset
by increased accounts payable and an increase in other current liabilities. We
had working capital at January 30, 2021 of $820.0 million.

Capital Expenditures



For the three month period ended May 1, 2021, cash spend for capital
expenditures, net of $9.7 million of landlord allowances, amounted to $62.0
million. We estimate that we will spend approximately $470 million, net of
approximately $15 million of landlord allowances, in capital expenditures during
Fiscal 2021, including approximately $205 million, net of the previously
mentioned landlord allowances, for store expenditures (new stores, remodels and
other store expenditures). In addition, we estimate that we will spend
approximately $140 million to support our supply chain initiatives, with the
remaining capital used to support our information technology and other business
initiatives.

Share Repurchase Program

On August 14, 2019, our Board of Directors authorized the repurchase of up to
$400 million of common stock, which is authorized to be executed through August
2021. This repurchase program is funded using our available cash and borrowings
on our ABL Line of Credit.

During the three month period ended May 1, 2021, there were no repurchases under
the share repurchase program. As part of the Company's cash management efforts
during the COVID-19 pandemic, we suspended our share repurchase program in March
2020. As of May 1, 2021, we had $348.4 million remaining under our share
repurchase authorization.

We are authorized to repurchase, from time to time, shares of our outstanding
common stock on the open market or in privately negotiated transactions under
our repurchase program. The timing and amount of stock repurchases will depend
on a variety of factors, including the market conditions as well as corporate
and regulatory considerations. Our share repurchase program may be suspended,
modified or discontinued at any time, and we have no obligation to repurchase
any amount of our common stock under the program.

Dividends



We currently do, and intend to continue to, retain all available funds and any
future earnings to fund all of the Company's capital expenditures, business
initiatives, and to support any potential opportunistic capital structure
initiatives. Therefore, at this time, we do not anticipate paying cash dividends
in the near term. Our ability to pay dividends on our common stock will be
limited by restrictions on the ability of our subsidiaries to pay dividends or
make distributions under the terms of current and any future agreements
governing our indebtedness. Any future determination to pay dividends will be at
the discretion of our Board of Directors, subject to compliance with covenants
in our current and future agreements governing our indebtedness, and will depend
upon our results of operations, financial condition, capital requirements and
other factors that our Board of Directors deems relevant.

In addition, since we are a holding company, substantially all of the assets
shown on our Condensed Consolidated Balance Sheets are held by our subsidiaries.
Accordingly, our earnings, cash flow and ability to pay dividends are largely
dependent upon the earnings and cash flows of our subsidiaries and the
distribution or other payment of such earnings to us in the form of dividends.

Operational Growth



During the three month period ended May 1, 2021, we opened 26 new stores,
inclusive of one relocation, and closed two stores, exclusive of the
aforementioned relocation, bringing our store count as of May 1, 2021 to 784
stores. During Fiscal 2021, we plan to open 75 net new stores, which includes
approximately 100 gross new stores, along with approximately 25 store
relocations and closings.



                                       33

--------------------------------------------------------------------------------
We have identified numerous market opportunities that we believe will allow us
to operate 2,000 stores over the long-term. We believe that our ability to find
satisfactory locations for our stores is essential for the continued growth of
our business. The opening of stores generally is contingent upon a number of
factors including, but not limited to, the availability of desirable locations
with suitable structures and the negotiation of acceptable lease terms. There
can be no assurance, however, that we will be able to find suitable locations
for new stores or that we will be able to open the number of new stores
presently planned, even if such locations are found and acceptable lease terms
are obtained. Assuming that appropriate locations are identified, we believe
that we will be able to execute our growth strategy without significantly
impacting our current stores.

Debt and Hedging



As of May 1, 2021, our obligations, inclusive of original issue discount,
include $958.6 million under our Term Loan Facility, $805.0 million of
Convertible Notes, $300.0 million of Secured Notes and no outstanding borrowings
on our ABL Line of Credit. Our debt obligations also include $46.7 million of
finance lease obligations as of May 1, 2021.

Term Loan Facility

At May 1, 2021, our borrowing rate related to the Term Loan Facility was 1.9%.

ABL Line of Credit

At May 1, 2021, we had $549.5 million available under the ABL Line of Credit. There were no borrowings on the ABL Line of Credit during the three month period ended May 1, 2021.

Convertible Notes



On April 16, 2020, we issued $805 million of Convertible Notes. An aggregate of
up to 3,656,149 shares of common stock may be issued upon conversion of the
Convertible Notes, which number is subject to adjustment up to an aggregate of
4,844,410 shares following certain corporate events that occur prior to the
maturity date or if we issue a notice of redemption, and which is also subject
to certain anti-dilution adjustments.

The Convertible Notes are general unsecured obligations of the Company. The
Convertible Notes bear interest at a rate of 2.25% per year, payable
semi-annually in cash, in arrears on April 15 and October 15 of each year,
beginning on October 15, 2020. The Convertible Notes will mature on April 15,
2025, unless earlier converted, redeemed or repurchased. See Note 4, "Long Term
Debt," for additional information.

Secured Notes



On April 16, 2020, our indirect subsidiary, BCFWC, issued $300 million of Senior
Secured Notes. The Secured Notes are senior, secured obligations of BCFWC, and
interest is payable semiannually in cash at a rate of 6.25% per annum on
April 15 and October 15 of each year, beginning on October 15, 2020. The Secured
Notes are guaranteed on a senior secured basis by Burlington Coat Factory
Holdings, LLC, Burlington Coat Factory Investments Holdings, Inc. and BCFWC's
subsidiaries that guarantee the loans under the Term Loan Facility and ABL Line
of Credit. The Secured Notes will mature on April 15, 2025 unless earlier
redeemed or repurchased.

On May 27, 2021, we announced a make-whole call for the full $300.0 million outstanding principal amount of the Secured Notes. As a result of this action, we are expecting a pre-tax debt extinguishment charge of approximately $30 million in the three month period ended July 31, 2021.

Hedging



On December 17, 2018, the Company entered into an interest rate swap contract,
which was designated as a cash flow hedge. This interest rate swap, which hedges
$450 million of our Term Loan Facility, became effective May 31, 2019 and
matures December 29, 2023.

Certain Information Concerning Contractual Obligations



The Company had $1,576.6 million of purchase commitments related to goods that
were not received as of May 1, 2021. Additionally, the Company had $3,414.0
million of future minimum lease payments under operating leases as of May 1,
2021. There



                                       34

--------------------------------------------------------------------------------

were no other significant changes regarding our obligations to make future payments under current contracts from those included in our Fiscal 2020 10-K.

Critical Accounting Policies and Estimates



Our Condensed Consolidated Financial Statements have been prepared in accordance
with GAAP. We believe there are several accounting policies that are critical to
understanding our historical and future performance as these policies affect the
reported amounts of revenues and other significant areas that involve
management's judgments and estimates. The preparation of our Condensed
Consolidated Financial Statements requires management to make estimates and
assumptions that affect (i) the reported amounts of assets and liabilities;
(ii) the disclosure of contingent assets and liabilities at the date of the
Condensed Consolidated Financial Statements; and (iii) the reported amounts of
revenues and expenses during the reporting period. On an ongoing basis,
management evaluates its estimates and judgments, including those related to
revenue recognition, inventories, long-lived assets, intangible assets,
goodwill, insurance reserves and income taxes. Historical experience and various
other factors that are believed to be reasonable under the circumstances form
the basis for making estimates and judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or conditions. As of
the end of the first quarter of Fiscal 2021, the impact of the COVID-19 pandemic
continues to unfold. As a result, many of our estimates and judgments carry a
higher degree of variability and volatility. As events continue to evolve and
additional information becomes available, our estimates may change materially in
future periods. A critical accounting estimate meets two criteria: (1) it
requires assumptions about highly uncertain matters and (2) there would be a
material effect on the consolidated financial statements from either using a
different, although reasonable, amount within the range of the estimate in the
current period or from reasonably likely period-to-period changes in the
estimate.

Our critical accounting policies and estimates are consistent with those disclosed in Note 1, "Summary of Significant Accounting Policies," to the audited Consolidated Financial Statements, included in Part II, Item 8 of the Fiscal 2020 10-K.



Safe Harbor Statement

This report contains forward-looking statements that are based on current
expectations, estimates, forecasts and projections about us, the industry in
which we operate and other matters, as well as management's beliefs and
assumptions and other statements regarding matters that are not historical
facts. For example, when we use words such as "projects," "expects,"
"anticipates," "intends," "plans," "believes," "seeks," "estimates," "should,"
"would," "could," "will," "opportunity," "potential" or "may," variations of
such words or other words that convey uncertainty of future events or outcomes,
we are making forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933, as amended (Securities Act) and Section 21E of the
Securities Exchange Act of 1934, as amended (Exchange Act). Our forward-looking
statements are subject to risks and uncertainties. Such statements may include,
but are not limited to, future impacts of the COVID-19 pandemic, proposed store
openings and closings, proposed capital expenditures, projected financing
requirements, proposed developmental projects, projected sales and earnings, our
ability to maintain selling margins, and the effect of the adoption of recent
accounting pronouncements on our consolidated financial position, results of
operations and cash flows. Actual events or results may differ materially from
the results anticipated in these forward-looking statements as a result of a
variety of factors. While it is impossible to identify all such factors, factors
that could cause actual results to differ materially from those estimated by us
include: general economic conditions; pandemics, including the duration of the
COVID-19 pandemic and actions taken to slow its spread and the related impact on
consumer confidence and spending; our ability to successfully implement one or
more of our strategic initiatives and growth plans; the availability of
desirable store locations on suitable terms; changing consumer preferences and
demand; industry trends, including changes in buying, inventory and other
business practices; competitive factors, including pricing and promotional
activities of major competitors and an increase in competition within the
markets in which we compete; the availability, selection and purchasing of
attractive merchandise on favorable terms; import risks, including tax and trade
policies, tariffs and government regulations; weather patterns, including, among
other things, changes in year-over-year temperatures; our future profitability;
our ability to control costs and expenses; unforeseen cyber-related problems or
attacks; any unforeseen material loss or casualty; the effect of inflation;
regulatory and tax changes; our relationships with employees; the impact of
current and future laws and the interpretation of such laws; terrorist attacks,
particularly attacks on or within markets in which we operate; natural and
man-made disasters, including fire, snow and ice storms, flood, hail, hurricanes
and earthquakes; our substantial level of indebtedness and related debt-service
obligations; restrictions imposed by covenants in our debt agreements;
availability of adequate financing; our dependence on vendors for our
merchandise; domestic events affecting the delivery of merchandise to our
stores; existence of adverse litigation; and other risks discussed from time to
time in our filings with the Securities and Exchange Commission (SEC).



                                       35

--------------------------------------------------------------------------------
Many of these factors, including the ultimate impact of the COVID-19 pandemic,
are beyond our ability to predict or control. In addition, as a result of these
and other factors, our past financial performance should not be relied on as an
indication of future performance. The cautionary statements referred to in this
section also should be considered in connection with any subsequent written or
oral forward-looking statements that may be issued by us or persons acting on
our behalf. We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise, except as required by law. In light of these risks and
uncertainties, the forward-looking events and circumstances discussed in this
report might not occur. Furthermore, we cannot guarantee future results, events,
levels of activity, performance or achievements.

Recent Accounting Pronouncements



Refer to Note 1, "Summary of Significant Accounting Policies," to our Condensed
Consolidated Financial Statements in Part I, Item 1 for a discussion of recent
accounting pronouncements and their impact on our Condensed Consolidated
Financial Statements.

© Edgar Online, source Glimpses