Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. BW Energy Limited
  6. Financials
    BWE   BMG0702P1086

BW ENERGY LIMITED

(BWE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 758753--
Entreprise Value (EV)2 638688710911
P/E ratio -18,0x15,1x11,5x2,84x
Yield ----
Capitalization / Revenue 4,73x3,15x2,60x1,00x
EV / Revenue 3,98x2,88x2,46x1,21x
EV / EBITDA 7,33x4,36x3,54x1,45x
Price to Book 1,67x1,32x1,20x0,89x
Nbr of stocks (in thousands) 234 304257 994--
Reference price (USD) 3,242,922,922,92
Announcement Date 02/19/2021---
1 NOK in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 282160239289753
EBITDA1 -87,0158200627
Operating profit (EBIT)1 -16,186,8121455
Operating Margin -10,0%36,3%41,9%60,4%
Pre-Tax Profit (EBT)1 --12,283,3112431
Net income1 --41,147,463,8252
Net margin --25,6%19,8%22,1%33,5%
EPS2 --0,180,190,251,03
Dividend per Share2 -----
Announcement Date 02/27/202002/19/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 38,367,854,198,050,051,0
EBITDA1 22,228,333,253,036,025,0
Operating profit (EBIT)1 4,407,4017,434,015,05,00
Operating Margin 11,5%10,9%32,2%34,7%30,0%9,80%
Pre-Tax Profit (EBT)1 1,602,9017,730,012,01,00
Net income1 -6,80-5,107,8020,01,00-10,0
Net margin -17,8%-7,52%14,4%20,4%2,00%-19,6%
EPS2 -0,03-0,02-0,08--0,04
Dividend per Share ------
Announcement Date 11/18/202002/19/202105/20/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 ----158
Net Cash position1 -12164,843,0-
Leverage (Debt / EBITDA) --1,39x-0,41x-0,21x0,25x
Free Cash Flow1 --25,08,33-50,7380
ROE (Net Profit / Equities) --6,62%9,31%10,6%33,2%
Shareholders' equity1 -621509601760
ROA (Net Profit / Asset) --3,56%7,62%6,53%20,8%
Assets1 -1 1556229761 212
Book Value Per Share2 -1,942,222,423,27
Cash Flow per Share -0,22---
Capex1 -74,5147269180
Capex / Sales -46,5%61,7%93,0%23,9%
Announcement Date 02/27/202002/19/2021---
1 USD in Million
2 USD
Key data
Capitalization (NOK) 6 669 152 655
Capitalization (USD) 752 558 704
Net sales (USD) 160 300 000
Number of employees 100
Sales / Employee (USD) 1 603 000
Free-Float 24,3%
Free-Float capitalization (NOK) 1 619 803 957
Free-Float capitalization (USD) 182 781 476
Avg. Exchange 20 sessions (USD) 7 091 438
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA