Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. BW Energy Limited
  6. Financials
    BWE   BMG0702P1086

BW ENERGY LIMITED

(BWE)
  Report
Real-time Oslo Bors  -  10:25 2022-09-23 am EDT
21.62 NOK   -7.21%
09/20BW Energy to Discuss Kudu Gas at Invest in Namibia Forum at African Energy Week (AEW) 2022
AQ
09/20BW Energy to Discuss Kudu Gas at Invest in Namibia Forum at African Energy Week (AEW) 2022 The African Energy Chamber is proud to announce that BW Energy will participate at African Energy Week 2022 as a cocktail sponsor for the Invest in Namibia side event
AQ
09/09BW ENERGY : Mandatory notifications of trade by primary insiders and close associates
GL
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 758589527-
Enterprise Value (EV)2 638438673229
P/E ratio -18,0x11,4x5,27x1,72x
Yield ----
Capitalization / Revenue 4,73x2,17x1,57x0,73x
EV / Revenue 3,98x1,61x2,01x0,32x
EV / EBITDA 7,33x2,97x3,19x0,35x
Price to Book 1,67x1,03x0,79x0,54x
Nbr of stocks (in thousands) 234 304257 994257 994-
Reference price (USD) 3,242,282,042,04
Announcement Date 02/19/202102/24/2022--
1 NOK in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 282160272335724
EBITDA1 -87,0147211656
Operating profit (EBIT)1 -16,198,4151533
Operating Margin -10,0%36,2%45,2%73,5%
Pre-Tax Profit (EBT)1 --12,288,8142590
Net income1 --41,152,099,5305
Net margin --25,6%19,2%29,7%42,1%
EPS2 --0,180,200,391,18
Dividend per Share2 -----
Announcement Date 02/27/202002/19/202102/24/2022--
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 104133-9,90103116197
EBITDA1 58,765,55,5066,779,7143
Operating profit (EBIT)1 51,946,2-3,4049,963,0110
Operating Margin 50,1%34,7%34,3%48,5%54,2%55,8%
Pre-Tax Profit (EBT)1 48,545,9-5,5046,359,4105
Net income1 38,835,7-16,534,245,774,0
Net margin 37,5%26,8%167%33,3%39,3%37,6%
EPS2 -0,14-0,070,130,180,29
Dividend per Share ------
Announcement Date 02/24/202205/27/202208/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 ---147-
Net Cash position1 -121151-297
Leverage (Debt / EBITDA) --1,39x-1,03x0,69x-0,45x
Free Cash Flow1 --25,0-12,3-85,0131
ROE (Net Profit / Equities) --6,62%10,3%16,1%47,3%
Shareholders' equity1 -621506620644
ROA (Net Profit / Asset) --3,56%6,04%9,70%15,0%
Assets1 -1 1558601 0262 030
Book Value Per Share2 -1,942,222,603,80
Cash Flow per Share -0,22---
Capex1 -74,5121233393
Capex / Sales -46,5%44,6%69,5%54,3%
Announcement Date 02/27/202002/19/202102/24/2022--
1 USD in Million
2 USD
Estimates
Key data
Capitalization (NOK) 5 577 836 766
Capitalization (USD) 526 616 908
Net sales (USD) 160 300 000
Number of employees 140
Sales / Employee (USD) 1 145 000
Free-Float 32,7%
Free-Float capitalization (NOK) 1 823 708 120
Free-Float capitalization (USD) 172 180 645
Avg. Exchange 20 sessions (USD) 7 697 760
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA