|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 197.18 USD | +1.00% |
|
-9.15% | +13.78% |
| Feb. 24 | Deutsche Bank Adjusts BWX Technologies Price Target to $203 From $189, Maintains Hold Rating | MT |
| Feb. 23 | BWX Technologies, Inc., Q4 2025 Earnings Call, Feb 23, 2026 |
Company Valuation: BWX Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,415 | 5,298 | 7,022 | 10,186 | 15,802 | 17,853 | - | - |
| Change | - | 20.01% | 32.53% | 45.06% | 55.14% | 12.98% | - | - |
| Enterprise Value (EV) 1 | 5,563 | 6,545 | 8,156 | 11,164 | 17,315 | 19,336 | 18,927 | 18,686 |
| Change | - | 17.65% | 24.61% | 36.89% | 55.09% | 11.67% | -2.12% | -1.27% |
| P/E ratio | 14.8x | 22.3x | 28.6x | 36.3x | 48.3x | 44.2x | 38.8x | 36x |
| PBR | 6.87x | 7.08x | 7.52x | 9.47x | 12.9x | 11.6x | 9.75x | 8.22x |
| PEG | - | -1.1x | 9.29x | 2.5x | 2.9x | 1.9x | 2.8x | 4.69x |
| Capitalization / Revenue | 2.08x | 2.37x | 2.81x | 3.77x | 4.94x | 4.75x | 4.35x | 3.97x |
| EV / Revenue | 2.62x | 2.93x | 3.27x | 4.13x | 5.41x | 5.15x | 4.61x | 4.15x |
| EV / EBITDA | 13.3x | 14.9x | 17.3x | 22.4x | 30.2x | 29.8x | 25.5x | 22.4x |
| EV / EBIT | 16.1x | 17.9x | 20.7x | 27x | 36.4x | 36.3x | 30.5x | 25.9x |
| EV / FCF | 74.2x | 141x | 38.4x | 43.8x | 58.6x | 63.3x | 54.3x | 44.7x |
| FCF Yield | 1.35% | 0.71% | 2.6% | 2.28% | 1.71% | 1.58% | 1.84% | 2.24% |
| Dividend per Share 2 | 0.84 | 0.88 | 0.92 | 0.96 | 1 | 1.053 | 1.15 | 1.16 |
| Rate of return | 1.75% | 1.52% | 1.2% | 0.86% | 0.58% | 0.54% | 0.59% | 0.59% |
| EPS 2 | 3.24 | 2.6 | 2.68 | 3.07 | 3.58 | 4.42 | 5.033 | 5.42 |
| Distribution rate | 25.9% | 33.8% | 34.3% | 31.3% | 27.9% | 23.8% | 22.8% | 21.4% |
| Net sales 1 | 2,124 | 2,233 | 2,496 | 2,704 | 3,198 | 3,755 | 4,107 | 4,499 |
| EBITDA 1 | 418.1 | 439.4 | 471.9 | 498.7 | 574.3 | 649.6 | 741.2 | 834 |
| EBIT 1 | 345.8 | 365.6 | 393.3 | 412.8 | 475.7 | 532.9 | 620.2 | 720.6 |
| Net income 1 | 305.9 | 238.2 | 245.8 | 281.9 | 328.9 | 407.2 | 464.5 | 497.8 |
| Net Debt 1 | 1,149 | 1,247 | 1,134 | 978.6 | 1,513 | 1,483 | 1,074 | 833.6 |
| Reference price 2 | 47.88 | 58.08 | 76.73 | 111.39 | 172.84 | 195.23 | 195.23 | 195.23 |
| Nbr of stocks (in thousands) | 92,202 | 91,222 | 91,513 | 91,444 | 91,427 | 91,445 | - | - |
| Announcement Date | 2/22/22 | 2/23/23 | 2/27/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.17x | 5.15x | 29.76x | 0.54% | 17.85B | |
| 39.77x | 7.2x | 30.08x | 0.53% | 339B | |
| 37.23x | 3.3x | 19.49x | 1.39% | 282B | |
| 34.11x | 4.57x | 21.23x | 1% | 141B | |
| 27.05x | 2.66x | 18.88x | 1.29% | 107B | |
| 22.33x | 1.87x | 15.43x | 1.76% | 98.14B | |
| 31.77x | 2.36x | 17.01x | 1.61% | 88.17B | |
| 70.08x | 7.21x | 31.09x | 0.66% | 84.74B | |
| 31.65x | 3.27x | 17.95x | 1.36% | 68.47B | |
| 57.27x | 3.11x | 19.93x | 0.26% | 51.31B | |
| Average | 39.54x | 4.07x | 22.09x | 1.04% | 127.72B | |
| Weighted average by Cap. | 37.97x | 4.52x | 22.80x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BWXT Stock
- Valuation BWX Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
