BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED

(285)
  Report
Delayed Hong Kong Stock Exchange  -  05/27 04:08:54 am EDT
16.02 HKD   +1.78%
04/19BYD Electronic Warns of Up to 85% Decline in FY21 Profit
MT
04/18BYD Electronic (International) Company Limited Provides Earnings Guidance for the Three Months Ended March 31, 2022
CI
04/14BYD Electronic (International) Company Limited Recommends the Payment of Final Dividend for the Year Ended 31 December 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 30 16476 99552 41630 808--
Enterprise Value (EV)2 28 51375 53750 10128 39826 62723 839
P/E ratio 18,9x14,2x22,6x13,3x8,63x7,21x
Yield 0,53%0,71%0,44%0,79%1,14%1,52%
Capitalization / Revenue 0,57x1,05x0,59x0,29x0,25x0,23x
EV / Revenue 0,54x1,03x0,56x0,27x0,21x0,18x
EV / EBITDA 8,74x9,38x10,5x5,71x4,37x3,16x
Price to Book 1,78x3,46x2,18x1,18x1,04x0,90x
Nbr of stocks (in thousands) 2 253 2052 253 2052 253 2052 253 205--
Reference price (CNY) 13,434,223,313,713,713,7
Announcement Date 03/31/202003/29/202103/29/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 53 02873 12189 057106 164124 516135 513
EBITDA1 3 2628 0514 7734 9766 0967 553
Operating profit (EBIT)1 1 7656 2912 5141 9413 6684 594
Operating Margin 3,33%8,60%2,82%1,83%2,95%3,39%
Pre-Tax Profit (EBT)1 1 6966 2212 4652 5013 6934 614
Net income1 1 5985 4412 3102 3013 5254 151
Net margin 3,01%7,44%2,59%2,17%2,83%3,06%
EPS2 0,712,411,031,031,581,90
Dividend per Share2 0,070,240,100,110,160,21
Announcement Date 03/31/202003/29/202103/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 S1 2022 S2
Net sales1 21 40423 12244 52620 93344 51860 136
EBITDA ------
Operating profit (EBIT) --739-3071 353
Operating Margin --1,66%-0,69%2,25%
Pre-Tax Profit (EBT) --719-7711 949
Net income 514153667-6481 556
Net margin 2,40%0,66%1,50%-1,46%2,59%
EPS2 0,590,070,300,080,290,75
Dividend per Share ------
Announcement Date 10/28/202103/29/202203/29/202204/27/2022--
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 1 6511 4572 3152 4104 1816 969
Leverage (Debt / EBITDA) -0,51x-0,18x-0,49x-0,48x-0,69x-0,92x
Free Cash Flow1 -2 3664052 406-1 9061 4932 248
ROE (Net Profit / Equities) 9,74%27,7%9,98%9,24%12,9%14,5%
Shareholders' equity1 16 40719 63123 15024 91627 36828 531
ROA (Net Profit / Asset) 5,91%16,5%5,84%4,91%6,60%7,53%
Assets1 27 03933 00239 57646 88453 42255 100
Book Value Per Share2 7,549,8810,711,613,115,1
Cash Flow per Share2 0,171,422,811,912,553,46
Capex1 2 7452 8043 9293 2973 1922 921
Capex / Sales 5,18%3,83%4,41%3,11%2,56%2,16%
Announcement Date 03/31/202003/29/202103/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 36 096 336 090
Capitalization (USD) 4 598 669 447
Net sales (CNY) 89 056 978 000
Net sales (USD) 13 293 475 139
Number of employees 90 751
Sales / Employee (CNY) 981 333
Sales / Employee (USD) 146 483
Free-Float 33,9%
Free-Float capitalization (HKD) 12 223 251 990
Free-Float capitalization (USD) 1 557 241 027
Avg. Exchange 20 sessions (CNY) 143 640 220
Avg. Exchange 20 sessions (USD) 21 441 079
Average Daily Capital Traded 0,40%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA