Company Valuation: BYD Electronic International Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,173 77,030 52,407 50,027 74,856 116,433 116,433 -
Change - 155.3% -31.97% -4.54% 49.63% 55.54% 0% -
Enterprise Value (EV) 1 28,522 75,573 50,092 46,692 80,799 122,606 120,961 109,376
Change - 164.96% -33.72% -6.79% 73.05% 51.74% -1.34% -9.58%
P/E ratio 18.9x 14.2x 22.6x 27.1x 18.6x 25.5x 19.1x 15.4x
PBR 1.78x 3.46x 2.18x 1.95x 2.55x 3.57x 3.14x 2.72x
PEG - 0x -0.4x -1.3x 0x 1.9x 0.6x 0.6x
Capitalization / Revenue 0.57x 1.05x 0.59x 0.47x 0.58x 0.68x 0.61x 0.55x
EV / Revenue 0.54x 1.03x 0.56x 0.44x 0.62x 0.71x 0.63x 0.52x
EV / EBITDA 8.74x 9.39x 10.5x 9.5x 11.8x 12.9x 10.1x 7.99x
EV / EBIT 16.2x 12x 19.9x 76.4x 21.8x 27.1x 18.9x 13.6x
EV / FCF -12.1x 187x 20.8x 26.1x 12.6x 63.2x 19.5x 14.5x
FCF Yield -8.3% 0.54% 4.8% 3.83% 7.91% 1.58% 5.12% 6.88%
Dividend per Share 2 0.071 0.241 0.103 0.165 0.538 0.5571 0.7991 1.036
Rate of return 0.53% 0.7% 0.44% 0.74% 1.62% 1.08% 1.55% 2%
EPS 2 0.71 2.41 1.03 0.82 1.79 2.025 2.7 3.348
Distribution rate 10% 10% 10% 20.1% 30.1% 27.5% 29.6% 30.9%
Net sales 1 53,028 73,121 89,057 107,186 129,957 171,809 191,957 210,594
EBITDA 1 3,262 8,051 4,773 4,914 6,865 9,525 12,018 13,682
EBIT 1 1,765 6,291 2,514 610.9 3,705 4,519 6,385 8,051
Net income 1 1,598 5,441 2,310 1,858 4,041 4,564 6,011 7,436
Net Debt 1 -1,651 -1,457 -2,315 -3,335 5,943 6,173 4,527 -7,057
Reference price 2 13.39 34.19 23.26 22.20 33.22 51.67 51.67 51.67
Nbr of stocks (in thousands) 2,253,205 2,253,205 2,253,205 2,253,205 2,253,205 2,253,204 2,253,204 -
Announcement Date 3/31/20 3/29/21 3/29/22 3/28/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
25.52x0.71x12.87x1.08% 15.93B
29.18x4.79x18.35x0.97% 84.72B
15.66x0.3x7.34x3.33% 75.65B
25.02x2.92x12.08x1.76% 44.41B
22.36x1.19x12.84x0.78% 41.83B
19.96x2.47x9.03x2.06% 32.45B
34.79x2.03x14.21x1.31% 19.13B
32.92x0.69x8.82x0.2% 18.33B
37.54x1.58x19.57x - 14.72B
34.71x0.97x14.11x0.69% 13.69B
Average 27.77x 1.77x 12.92x percentage-no-prefix 36.08B
Weighted average by Cap. 25.09x 2.18x 12.74x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 285 Stock
  4. Valuation BYD Electronic International Co., Ltd.