Valuation CACI International Inc

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-02-12 pm EST			5-day change	1st Jan Change
561.39 ^USD	-2.00%		-6.17%	+5.36%

Feb. 12	CACI International Inc Presents at 47th Annual TD Cowen Aerospace and Defense Conference, Feb-12-2026 10:45 AM
Feb. 12	CACI International Inc Insider Sold Shares Worth $1,230,125, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	6,008	6,597	7,769	9,590	10,483	12,399	-	-
Change	-	9.8%	17.76%	23.45%	9.3%	18.28%	-	-
Enterprise Value (EV) ¹	7,656	8,215	9,349	10,999	13,294	14,543	14,775	14,925
Change	-	7.3%	13.81%	17.64%	20.87%	9.39%	1.6%	1.02%
P/E ratio	13.9x	18.2x	20.7x	23.1x	21.4x	23.4x	20.5x	18x
PBR	2.25x	2.19x	2.41x	2.73x	2.69x	2.8x	2.57x	2.43x
PEG	-	-1.2x	3.41x	1.7x	1.1x	3.06x	1.4x	1.3x
Capitalization / Revenue	0.99x	1.06x	1.16x	1.25x	1.21x	1.31x	1.22x	1.14x
EV / Revenue	1.27x	1.32x	1.39x	1.44x	1.54x	1.54x	1.45x	1.38x
EV / EBITDA	11.5x	12.9x	13.1x	13.8x	13.8x	13x	12.1x	11.3x
EV / EBIT	14.2x	16.6x	16.5x	16.9x	17.4x	16.5x	15.1x	13.8x
EV / FCF	14.7x	12.2x	33.1x	28.7x	30x	19.8x	18.5x	18.2x
FCF Yield	6.78%	8.17%	3.02%	3.49%	3.33%	5.04%	5.4%	5.49%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	18.3	15.49	16.43	18.6	22.32	24.03	27.43	31.17
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,044	6,203	6,703	7,660	8,628	9,443	10,202	10,833
EBITDA ¹	668.6	637.5	716	798	966.8	1,116	1,223	1,317
EBIT ¹	539.5	496.3	567.5	649.7	764.2	883.8	981.7	1,081
Net income ¹	457.4	366.8	384.7	419.9	499.8	530.3	599.8	689.6
Net Debt ¹	1,648	1,618	1,581	1,409	2,812	2,144	2,377	2,527
Reference price ²	255.12	281.78	340.84	430.13	476.70	561.39	561.39	561.39
Nbr of stocks (in thousands)	23,551	23,413	22,793	22,296	21,990	22,086	-	-
Announcement Date	8/11/21	8/10/22	8/9/23	8/7/24	8/6/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CACI INTERNATIONAL INC	23.84x	1.57x	13.26x	-.--%	12.65B
IBM	30.39x	4.44x	15.87x	2.46%	255B
ACCENTURE PLC	17.12x	1.84x	9.81x	2.82%	142B
TATA CONSULTANCY SERVICES LTD.	20.8x	3.83x	14.08x	4.17%	116B
AUTOMATIC DATA PROCESSING, INC.	19.82x	3.42x	11.71x	2.97%	87.6B
INFOSYS LIMITED	21.13x	3.17x	13.45x	3.37%	65.62B
SNOWFLAKE INC.	-45.41x	12.6x	92.39x	-.--%	61.2B
RELX PLC	17.75x	4.49x	11.22x	3.31%	49.71B
FUJITSU LIMITED	16.6x	1.88x	12.69x	0.73%	46.99B
HCL TECHNOLOGIES LIMITED	24.4x	3.04x	14.53x	3.56%	46.26B
Average	14.65x	4.03x	20.90x	2.34%	88.28B
Weighted average by Cap.	18.15x	4.06x	18.83x	2.67%