Market Closed -
Nyse
04:00:02 2025-02-13 pm EST
|
5-day change
|
1st Jan Change
|
343.01 USD
|
-3.58%
|
|
-8.59%
|
-15.11%
|
Data adjusted to current consolidation scopeFiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
5,441
|
6,008
|
6,597
|
7,769
|
9,590
|
7,690
|
-
|
-
|
Change
|
-
|
10.43%
|
9.8%
|
17.76%
|
23.45%
|
-19.81%
|
-
|
-
|
Enterprise Value (EV)
1 |
6,738
|
7,656
|
8,215
|
9,349
|
10,999
|
10,341
|
10,022
|
9,993
|
Change
|
-
|
13.63%
|
7.3%
|
13.81%
|
17.64%
|
-5.98%
|
-3.09%
|
-0.28%
|
P/E ratio
|
17.2x
|
13.9x
|
18.2x
|
20.7x
|
23.1x
|
16.8x
|
14.5x
|
12.9x
|
PBR
|
2.05x
|
2.25x
|
2.19x
|
2.41x
|
2.73x
|
2x
|
1.9x
|
1.8x
|
PEG
|
-
|
0.3x
|
-1.2x
|
3.41x
|
1.7x
|
1.76x
|
0.9x
|
1x
|
Capitalization / Revenue
|
0.95x
|
0.99x
|
1.06x
|
1.16x
|
1.25x
|
0.89x
|
0.83x
|
0.81x
|
EV / Revenue
|
1.18x
|
1.27x
|
1.32x
|
1.39x
|
1.44x
|
1.2x
|
1.09x
|
1.05x
|
EV / EBITDA
|
11.7x
|
11.5x
|
12.9x
|
13.1x
|
13.8x
|
10.7x
|
9.49x
|
9.26x
|
EV / EBIT
|
14.7x
|
14.2x
|
16.6x
|
16.5x
|
16.9x
|
13.6x
|
11.6x
|
11.3x
|
EV / FCF
|
15.1x
|
14.7x
|
12.2x
|
33.1x
|
28.7x
|
22.4x
|
17.6x
|
15.6x
|
FCF Yield
|
6.63%
|
6.78%
|
8.17%
|
3.02%
|
3.49%
|
4.46%
|
5.68%
|
6.4%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
12.61
|
18.3
|
15.49
|
16.43
|
18.6
|
20.37
|
23.67
|
26.6
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
5,720
|
6,044
|
6,203
|
6,703
|
7,660
|
8,614
|
9,219
|
9,537
|
EBITDA
1 |
573.6
|
668.6
|
637.5
|
716
|
798
|
962.4
|
1,056
|
1,079
|
EBIT
1 |
457.7
|
539.5
|
496.3
|
567.5
|
649.7
|
761.6
|
862.5
|
884.1
|
Net income
1 |
321.5
|
457.4
|
366.8
|
384.7
|
419.9
|
454.1
|
533.4
|
570.7
|
Net Debt
1 |
1,297
|
1,648
|
1,618
|
1,581
|
1,409
|
2,651
|
2,331
|
2,303
|
Reference price
2 |
216.88
|
255.12
|
281.78
|
340.84
|
430.13
|
343.01
|
343.01
|
343.01
|
Nbr of stocks (in thousands)
|
25,086
|
23,551
|
23,413
|
22,793
|
22,296
|
22,420
|
-
|
-
|
Announcement Date
|
8/12/20
|
8/11/21
|
8/10/22
|
8/9/23
|
8/7/24
|
-
|
-
|
-
|
|