Company Valuation: CACI International Inc

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,441 6,008 6,597 7,769 9,590 7,690 - -
Change - 10.43% 9.8% 17.76% 23.45% -19.81% - -
Enterprise Value (EV) 1 6,738 7,656 8,215 9,349 10,999 10,341 10,022 9,993
Change - 13.63% 7.3% 13.81% 17.64% -5.98% -3.09% -0.28%
P/E ratio 17.2x 13.9x 18.2x 20.7x 23.1x 16.8x 14.5x 12.9x
PBR 2.05x 2.25x 2.19x 2.41x 2.73x 2x 1.9x 1.8x
PEG - 0.3x -1.2x 3.41x 1.7x 1.76x 0.9x 1x
Capitalization / Revenue 0.95x 0.99x 1.06x 1.16x 1.25x 0.89x 0.83x 0.81x
EV / Revenue 1.18x 1.27x 1.32x 1.39x 1.44x 1.2x 1.09x 1.05x
EV / EBITDA 11.7x 11.5x 12.9x 13.1x 13.8x 10.7x 9.49x 9.26x
EV / EBIT 14.7x 14.2x 16.6x 16.5x 16.9x 13.6x 11.6x 11.3x
EV / FCF 15.1x 14.7x 12.2x 33.1x 28.7x 22.4x 17.6x 15.6x
FCF Yield 6.63% 6.78% 8.17% 3.02% 3.49% 4.46% 5.68% 6.4%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 12.61 18.3 15.49 16.43 18.6 20.37 23.67 26.6
Distribution rate - - - - - - - -
Net sales 1 5,720 6,044 6,203 6,703 7,660 8,614 9,219 9,537
EBITDA 1 573.6 668.6 637.5 716 798 962.4 1,056 1,079
EBIT 1 457.7 539.5 496.3 567.5 649.7 761.6 862.5 884.1
Net income 1 321.5 457.4 366.8 384.7 419.9 454.1 533.4 570.7
Net Debt 1 1,297 1,648 1,618 1,581 1,409 2,651 2,331 2,303
Reference price 2 216.88 255.12 281.78 340.84 430.13 343.01 343.01 343.01
Nbr of stocks (in thousands) 25,086 23,551 23,413 22,793 22,296 22,420 - -
Announcement Date 8/12/20 8/11/21 8/10/22 8/9/23 8/7/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
16.84x1.2x10.74x-.--% 7.69B
30.42x3.5x18.21x1.49% 244B
35.7x4.45x17.56x2.57% 240B
28.74x5.32x19.93x3.01% 163B
31.21x6.15x21.26x1.9% 126B
1343.59x27.51x107.02x-.--% 112B
38.95x8.69x22.16x1.51% 96.01B
28.87x4.42x18.5x2.81% 88.05B
-50.66x16.89x177.29x-.--% 63.6B
26.62x3.74x17.07x3.37% 53.23B
Average 153.03x 8.19x 42.97x percentage-no-prefix 119.3B
Weighted average by Cap. 150.35x 7.66x 35.68x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CACI Stock
  4. Valuation CACI International Inc