Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December 2016 2017 2018 2019 (EUR) 2020 (EUR) 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

Heavy Construction

          

Windfarm Installations Vessels

60.94M 106M 109M 249M 620M

Total Assets

425M 670M 1.25B 1.94B 3.42B

Interest Expense

-3.44M -1.53M -2.88M -2.8M -21.96M

Income Tax Expense

-13K - - 2.41M 7.68M

CAPEX

-163M -225M -66.9M -616M -1.24B

EBT

7.44M 35.54M 11.5M 67.48M 288M

Gross Profit

22.06M 56.89M 48.76M 125M 384M

D&A

16.45M 22.47M 22.84M 56.41M 107M

Operating Income

11.13M 41.19M 14.44M 69.44M 318M

Net Income

7.45M 35.54M 11.5M 65.07M 280M

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December 2016 2017 2018 2019 (EUR) 2020 (EUR) 2021 (EUR) 2022 (EUR) 2023 (EUR) 2024 (EUR) 2025 (EUR)

Denmark

60.94M 106M 109M 249M 620M

Total Assets

425M 670M 1.25B 1.94B 3.42B

Interest Expense

-3.44M -1.53M -2.88M -2.8M -21.96M

Income Tax Expense

-13K - - 2.41M 7.68M

D&A

16.45M 22.47M 22.84M 56.41M 107M

CAPEX

-163M -225M -66.9M -616M -1.24B

Gross Profit

22.06M 56.89M 48.76M 125M 384M

Net Income

7.45M 35.54M 11.5M 65.07M 280M

EBT

7.44M 35.54M 11.5M 67.48M 288M

Operating Income

11.13M 41.19M 14.44M 69.44M 318M
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW