The following discussion should be read in conjunction with the Consolidated
Condensed Financial Statements and the related notes that appear elsewhere in
this report. See also "Important Notice to Investors Regarding Forward-Looking
Statements" on page 2 of this report.
Discussion of Non-GAAP Measures
In addition to the financial results contained in this report, which have been
prepared and presented in accordance with the accounting principles generally
accepted in the United States ("GAAP"), the Company has also included
supplemental information concerning the Company's financial results on a
non-GAAP basis. This non-GAAP information includes certain of the Company's
financial results on a constant currency basis. This constant currency
information estimates what the Company's financial results would have been
without changes in foreign currency exchange rates. This information is
calculated by taking the current period local currency results and translating
them into U.S. dollars based upon the foreign currency exchange rates for the
applicable comparable prior period. In addition, this non-GAAP information
includes certain of the Company's financial results without certain non-cash
charges recognized in the three and nine months ended September 30, 2021,
including a gain to step-up the Company's former investment in Topgolf to its
fair value, amortization expense of intangible assets associated with the Jack
Wolfskin, OGIO, TravisMathew acquisitions and more recently the merger with
Topgolf, the discount amortization of the Convertible Notes issued in May 2020,
a valuation allowance on certain deferred tax assets, in addition to other
non-recurring expenses. For the three and nine months ended September 30, 2020,
non-GAAP financial results exclude certain non-cash charges, including an
impairment charge to write-down the goodwill and trade name of Jack Wolfskin, as
well as amortization expense of intangible assets associated with the Jack
Wolfskin, OGIO and TravisMathew acquisitions, in addition to non-recurring costs
associated with the Company's transition to the new North America Distribution
Center and other integration costs associated with Jack Wolfskin.
The Company has included in this report information to reconcile this non-GAAP
information to the most directly comparable GAAP information. The non-GAAP
information presented in this report should not be considered in isolation or as
a substitute for any measure derived in accordance with GAAP. The non-GAAP
information may also be inconsistent with the manner in which similar measures
are derived or used by other companies. Management uses such non-GAAP
information for financial and operational decision-making purposes and as a
means to evaluate period over period comparisons of the underlying performance
of its business and in forecasting the Company's business going forward.
Management believes that the presentation of such non-GAAP information, when
considered in conjunction with the most directly comparable GAAP information,
provides additional useful comparative information for investors in their
assessment of the underlying performance of the Company's business.
Results of Operations
Overview of Business, Seasonality and Foreign Currency
Business and Products
Callaway is a technology-enabled golf company delivering leading golf equipment,
apparel and entertainment, with a portfolio of global brands including Callaway
Golf, Topgolf, Odyssey, OGIO, TravisMathew and Jack Wolfskin. The Company's golf
products, comprised of Callaway Golf branded golf clubs and balls and Odyssey
branded putters, are designed to be technologically advanced for golfers of all
skill levels, both amateur and professional. The Company's soft goods are
largely designed and developed internally, and are comprised of Callaway Golf,
OGIO, TravisMathew and Jack Wolfskin branded products. Callaway Golf soft goods
offers a full line of premium golf apparel, footwear, gear and accessories. The
OGIO brand offers a full line of premium personal storage gear for sport and
personal use and accessories. TravisMathew offers a full line of premium golf
and lifestyle apparel as well as footwear and accessories. Under the Jack
Wolfskin brand, the Company offers a full line of premium outdoor apparel, gear
and accessories.
On March 8, 2021, the Company completed its merger with Topgolf, a leading
technology-enabled golf entertainment business that offers an innovative
platform comprised of state-of-the-art open-air golf and entertainment venues,
in addition to proprietary ball-tracking technology under the Toptracer brand
and an innovative media platform. The Company believes the combined company will
benefit from a compelling family of brands that are sold across multiple
channels including retail, venues, e-commerce and digital communities.
                                       45
--------------------------------------------------------------------------------

The Topgolf venues business consists of Company-operated venues within the
United States and Company-operated and franchised venues outside the United
States. Topgolf's venues offer state-of-the-art entertainment facilities with
multiple forms of entertainment and are equipped with technology-enabled hitting
bays, multiple bars, dining areas and exclusive event spaces. Revenue from
Company-operated venues is primarily derived from food and beverage, gameplay,
and events. As of September 30, 2021, Topgolf had 66 Company-operated venues and
one Company-operated lounge in the United States, with an additional eight
venues under construction in the United States, and three Company-operated
venues in the United Kingdom, with an additional one venue under construction in
the United Kingdom. Topgolf receives a royalty from its franchised locations. As
of September 30, 2021, Topgolf had three franchised venues (in Australia, Mexico
and the United Arab Emirates) and one licensed lounge (in China), with an
additional three franchised venues under construction (in Germany, Thailand and
China).
In addition to its venue business, Topgolf has other lines of business including
the Toptracer ball-flight tracking technology, which is licensed to independent
driving ranges and used in golf broadcasts, the World Golf Tour ("WGT") digital
golf game, digital content creation and sponsorship operations. As of September
30, 2021, Topgolf had over 13,000 Toptracer bays installed.
The Company's Topgolf subsidiary operates on a 52- or 53-week fiscal year ending
on the Sunday closest to December 31. As such, the Topgolf financial information
included in the Company's consolidated condensed financial statements for the
three and nine months ended September 30, 2021 is from July 5, 2021 through
October 3, 2021 and March 8, 2021 through October 3, 2021, respectively.
Additionally, based on the Company's assessment of the combined business, the
Company modified the presentation of its consolidated condensed statements of
operations for the three and nine months ended September 30, 2021 and 2020. For
further information about the merger with Topgolf see Note 6 "Business
Combinations" in the Notes to Consolidated Condensed Financial Statements in
Part I, Item 1 of this Form 10-Q.
Operating and Reportable Segments
The Company has three operating and reportable segments, namely Golf Equipment,
Apparel, Gear and Other and Topgolf.
The Golf Equipment operating segment, which is comprised of golf club and golf
ball products, includes Callaway Golf branded woods, hybrids, irons, wedges,
Odyssey putters, including Toulon Design putters by Odyssey, packaged sets,
Callaway Golf and Strata branded golf balls and sales of pre-owned golf clubs.
The Apparel, Gear and Other operating segment includes Jack Wolfskin outdoor
apparel, gear and accessories business, the TravisMathew golf and lifestyle
apparel and accessories business, and the Callaway soft goods and OGIO
businesses, which consists of golf apparel and accessories, storage gear for
sport and personal use, and royalties from licensing of the Company's trademarks
and service marks for various soft goods products.
The Topgolf operating segment includes Company-operated Topgolf venues equipped
with technology-enabled hitting bays, multiple bars, dining areas and event
spaces, franchised venues outside of the United States, Toptracer ball-flight
tracking technology used by independent driving ranges and broadcast television
and the Company's WGT digital golf game.
For further information about the Company's segments, see Note 19 "Segment
Information" in the Notes to Consolidated Condensed Financial Statements in Part
I, Item 1 of this Form 10-Q.
Cost of Products and Services
The Company's cost of products is comprised primarily of material and component
costs, distribution and warehousing costs, and overhead. In addition, cost of
products includes retail merchandise costs for products sold in retail shops
within Topgolf venue facilities. Historically, over 85% of the Company's
manufacturing costs, primarily material and component costs, are variable in
nature and fluctuate with sales volumes. With respect to the Company's Golf
Equipment operating segment, variable costs range between 85% to 95% for golf
club products and 70% to 80% for golf ball products. Variable costs for soft
goods in the Apparel, Gear and Other operating segment are generally greater
than 85% as fewer fixed costs are used in the manufacturing of soft goods
products. Generally, the relative significance of the components of cost of
products do not vary materially from these percentages from period to period.
The Company's cost of services primarily consists of food and beverage costs and
transaction fees with respect to in-app purchases within the Company's WGT
digital golf game. In addition, cost of services include hardware costs with
                                       46
--------------------------------------------------------------------------------

respect to Topgolf's Toptracer license agreements classified as sales-type
leases. Food and beverage costs are variable by nature, change with sales
volume, and are impacted by product mix and commodity pricing.
Other Venue Expenses
Other venue expenses consist of salaries and wages, bonuses, commissions,
payroll taxes, and other employee costs that directly support venue operations,
rent and occupancy costs, property taxes, depreciation associated with venues,
supplies, credit card fees and marketing expenses. The Company anticipates that
expenses associated with labor and benefits will increase in the foreseeable
future as the Topgolf business continues to expand its operations. Other venue
expenses include both fixed and variable components and are therefore not
directly correlated with revenue.
Venue Pre-Opening Costs
Venue pre-opening costs primarily include costs associated with activities prior
to the opening of a new Company-operated venue, as well as other costs that are
not considered in the evaluation of ongoing performance. The Company expects to
continue incurring pre-opening costs as it executes its growth trajectory of
adding new Company-operated venues. Pre-opening costs are expected to fluctuate
based on the timing, size and location of new Company-operated venues.
For a further discussion of revenue and costs on the Company's segments, see
"Operating Segment Results for the Three and Nine months ended September 30,
2021 and 2020-Segment Profitability."
Seasonality
Golf Equipment
In most of the regions where the Company conducts business, the game of golf is
played primarily on a seasonal basis. Weather conditions generally restrict golf
from being played year-round, except in a few markets, with many of the
Company's on-course customers closing for the cold weather months. The Company's
golf equipment business is therefore subject to seasonal fluctuations. In
general, during the first quarter, the Company begins selling its golf club and
golf ball products into the golf retail channel for the new golf season. This
initial sell-in generally continues into the second quarter. Second-quarter
sales are significantly affected by the amount of reorder business of the
products sold during the first quarter. Third-quarter sales are generally
dependent on reorder business but can also include smaller new product launches,
typically resulting in lower sales than the second quarter as many retailers
begin decreasing their inventory levels in anticipation of the end of the golf
season. Fourth-quarter sales are generally less than the other quarters due to
the end of the golf season in many of the Company's key regions. However,
third-quarter sales can be affected by a mid-year product launch, and
fourth-quarter sales can be affected from time to time by the early launch of
product introductions related to the new golf season of the subsequent year.
This seasonality, and therefore quarter-to-quarter fluctuations, can be affected
by many factors, including the timing of new product introductions as well as
weather conditions. In general, because of this seasonality, a majority of the
Company's sales from its Golf Equipment operating segment and most, if not all,
of its profitability from this segment generally occurs during the first half of
the year.
Apparel, Gear and Other
Sales of the Company's golf and lifestyle apparel, gear and accessories
generally follow the same seasonality as golf equipment, and are therefore
generally higher during the first half of the year. Sales of outdoor apparel,
footwear and equipment related to the Jack Wolfskin business focuses primarily
on outerwear and consequently experiences stronger sales for such products
during the cold-weather months and the corresponding prior sell-in periods.
Therefore, sales of Jack Wolfskin products are generally greater during the
second half of the year.
Topgolf
Operating results fluctuate from quarter to quarter due to seasonal factors.
Historically, venues experience nominally higher second and third quarter
revenues associated with the spring and summer. Topgolf's first and fourth
quarters have historically had lower revenues at its venues as compared to the
other quarters due to cooler temperatures. Seasonality is expected to be a
factor in Topgolf's results of operations. As a result, factors affecting peak
seasons at venues, such as adverse weather, could have a disproportionate effect
on its operating results.
                                       47
--------------------------------------------------------------------------------

Foreign Currency
A significant portion of the Company's business is conducted outside of the
United States in currencies other than the U.S. dollar. As a result, changes in
foreign currency rates can have a significant effect on the Company's financial
results. The Company enters into foreign currency forward contracts to mitigate
the effects of changes in foreign currency rates. While these foreign currency
forward contracts can mitigate the effects of changes in foreign currency rates,
they do not eliminate those effects, which can be significant. These effects
include (i) the translation of results denominated in foreign currency into U.S.
dollars for reporting purposes, (ii) the mark-to-market adjustments of certain
intercompany balance sheet accounts denominated in foreign currencies and
(iii) the mark-to-market adjustments of the Company's foreign currency forward
contracts. In general, the Company's overall financial results are affected
positively by a weaker U.S. dollar and are affected negatively by a stronger
U.S. dollar as compared to the foreign currencies in which the Company conducts
its business.
Executive Summary
The third quarter of 2021 represented another period of record results for the
Company from both a revenue and operating income perspective, as Topgolf
experienced strong walk-in traffic and social events bookings, and strong demand
for the Company's golf equipment and apparel products continued. The strong
quarterly results built upon the momentum from earlier in 2021, resulted in net
revenue of $856.5 million and $2,421.7 million in the third quarter and first
nine months of 2021, respectively, which increased $380.9 million (80.1%) and
$1,206.9 million (99.3%) compared to the respective comparative periods in 2020.
From an operating segment perspective, Topgolf performed exceptionally well
during the third quarter and first nine months of 2021 since the merger on March
8, 2021. This resulted in incremental revenue of $333.8 million in the third
quarter and $751.9 million in the first nine months of 2021. The Company
continues to be excited by the growth opportunity embedded within the Topgolf
business and feels it will be a strong contributor to overall growth for the
Company and for the industry as more consumers are introduced to golf through
Topgolf venues. The Company's Golf Equipment and Apparel, Gear and Other
operating segments delivered strong results, despite the supply chain
disruptions experienced during the third quarter of 2021, as demand remained
high for golf clubs and balls in addition to the Company's soft goods brands. As
a result, net revenues for Golf Equipment increased $22.3 million (8.3%) to
$289.6 million and $299.0 million (38.9%) to $1,067.5 million for the three and
nine months ended September 30, 2021, respectively, and net revenues for
Apparel, Gear and Other increased $24.8 million (11.9%) to $233.1 million and
$156.0 million (35.0%) to $602.0 million for the three and nine months ended
September 30, 2021, respectively.
Total operating income increased $12.5 million (19.7%) in the third quarter of
2021 to $76.0 million, compared to $63.5 million in the third quarter of the
prior year period, primarily due to incremental operating income of $23.9
million resulting from the addition of the Topgolf business for the full third
quarter, combined with an $8.7 million (33.6%) increase in Apparel, Gear and
Other. This increase was partially offset by a decline of $11.0 million (19.4%)
in Golf Equipment, which was impacted by higher freight costs due to the ongoing
shipping container shortages and port delays in the U.S., combined with an
overall increase in operating expenditures in the third quarter of 2021 compared
to the same period in 2020, as the Company gradually returns to more normal
levels of spending in order to support a larger overall business.
Looking ahead, the Company believes the business is well-positioned for both
near-term and long-term growth as the Topgolf business continues to expand, Golf
Equipment maintains its leadership position within the golf industry and the
Apparel brands continue to gain increased exposure. The Company believes that
its unique diversified business portfolio will continue to deliver strong
results despite increased freight costs, staffing challenges and inflationary
pressures, and is optimistic about the long-term growth prospects for the
business.
Three-Month Periods Ended September 30, 2021 and 2020
Net Revenues
Net revenues for the third quarter of 2021 increased $380.9 million (80.1%) to
$856.5 million compared to $475.6 million in the third quarter of 2020. This
increase was driven by incremental net revenues of $333.8 million due to the
merger with Topgolf, and higher-than-expected strength across both the Golf
Equipment and Apparel, Gear and Other operating segments, which increased $22.3
million (8.3%) and $24.8 million (11.9%), respectively, compared to the third
                                       48
--------------------------------------------------------------------------------

quarter of 2020. This increase reflects the continued popularity of and high
demand for the game of golf as well as other outdoor activities. Net revenues
from the Company's Golf Equipment and Apparel, Gear and Other businesses
increased significantly across all product categories and in all major
geographic regions, despite supply chain challenges during the third quarter of
2021. Net revenues in the third quarter of 2020 were negatively impacted by a
decline in retail traffic due to the COVID-19 pandemic.
The Company's net revenues by operating segment are presented below (dollars in
millions):
                                   Three Months Ended September 30,                     Growth
                                          2021                       2020        Dollars      Percent
Net revenues:
Topgolf                   $           333.8                        $     -      $ 333.8            n/a
Golf equipment                        289.6                          267.3         22.3         8.3  %
Apparel, gear and other               233.1                          208.3         24.8        11.9  %
                          $           856.5                        $ 475.6      $ 380.9        80.1  %


For further discussion of each operating segment's results, see "Operating
Segment Results for the Three Months Ended September 30, 2021 and 2020" below.
Net revenues information by region is summarized as follows (dollars in
millions):
                                                   Three Months Ended September                                              Constant Currency
                                                                30,                                Growth                     Growth vs. 2020
                                                       2021              2020           Dollars            Percent                Percent
Net revenues:
United States                                      $   552.9          $ 214.6          $ 338.3               157.6  %             157.6%
Europe                                                 157.2            134.7             22.5                16.7  %              14.2%
Japan                                                   63.4             56.5              6.9                12.2  %              16.5%
Rest of world                                           83.0             69.8             13.2                18.9  %              14.5%
                                                   $   856.5          $ 475.6          $ 380.9                80.1  %              79.2%


Net revenues in the United States increased $338.3 million (157.6%) to
$552.9 million during the third quarter of 2021 compared to $214.6 million in
the third quarter of 2020. The Company's sales in regions outside of the United
States increased $42.6 million (16.3%) to $303.6 million during the third
quarter of 2021 compared to $261.0 million in the third quarter of 2020. The
increase in both domestic and international net revenue in the third quarter of
2021 reflects the addition of the Topgolf business, as well as the continued
strength and brand momentum of the Company's Golf Equipment business, combined
with a strong rebound in the TravisMathew and Jack Wolfskin soft goods
businesses in the United States and Europe, respectively. Net revenues in the
third quarter of 2020, primarily with respect to soft goods, were negatively
impacted by a decline in retail traffic due to the COVID-19 pandemic. Foreign
currency fluctuations had a favorable impact of $4.0 million on net revenues
during the third quarter of 2021 relative to the same period in the prior year.
Costs and Expenses
Cost of products increased $13.6 million to $288.4 million in the third quarter
of 2021 compared to $274.8 million in the same period in 2020. The Company's
cost of products are highly variable in nature and this increase is due to the
significant increase in sales volumes in the third quarter of 2021, combined
with an increase in freight and overall commodity costs due to the supply chain
challenges experienced during the third quarter of 2021. In the third quarter of
2020, sales volumes were significantly lower due to the business disruptions
caused by the COVID-19 pandemic.
Costs of services of $40.1 million consist primarily of the cost of food and
beverage sold in the Company's Topgolf venues as well as costs associated with
licensing the Company's Toptracer ball-flight tracking technology.
Other venue expenses of $215.8 million consist primarily of Topgolf venue
related employee costs, rent, depreciation and amortization, utilities, and
other costs associated with Topgolf venues.
                                       49
--------------------------------------------------------------------------------

Selling, general and administrative expenses increased $90.6 million to
$217.7 million (25.4% of net revenues) in the third quarter of 2021 compared to
$127.1 million (26.7% of net revenues) in the third quarter of 2020. This
increase reflects incremental expenses of $47.0 million related to the merger
with Topgolf completed in March 2021. The remaining $43.6 million was primarily
due to a gradual increase in spending levels back toward normal pre-pandemic
levels in 2021, costs associated with the start up of the Company's new Korea
apparel business and expansion of the TravisMathew business as well as increased
corporate costs to support a larger organization. In the third quarter of 2020,
general expenditures were lower due to certain cost savings initiatives that the
Company implemented in response to the various restrictions imposed by the
COVID-19 pandemic.
Research and development expenses increased $5.7 million to $15.8 million (1.8%
of net revenues) in the third quarter of 2021 compared to $10.1 million (2.1% of
net revenues) in the third quarter of 2020. This increase was primarily due to a
$2.0 million increase in employee costs combined with incremental expenses of
$1.7 million related to the merger with Topgolf completed in March 2021.
Venue pre-opening costs of $2.7 million primarily include costs associated with
activities prior to the opening of a new Company-operated venue, as well as
other costs that are not considered in the evaluation of ongoing venue
performance. The Company expects to continue to incur pre-opening costs as it
executes its growth trajectory of adding new Company-operated venues.
Pre-opening costs are expected to fluctuate based on the timing, size and
location of new Company-operated venues.
Other Income and Expense
Interest expense increased $15.9 million to $28.8 million in the third quarter
of 2021 compared to $12.9 million in the third quarter of 2020 primarily due to
incremental interest of $15.7 million related to the debt and DLF obligations
assumed as part of the Topgolf merger. See Note 7 "Financing Arrangements" in
the Notes to Consolidated Condensed Financial Statements included in Part I,
Item 1, of this Form 10-Q.
Other income decreased $4.0 million to $3.0 million in the third quarter of 2021
compared to $7.0 million in the third quarter of 2020 primarily due to an $11.3
million decrease in foreign currency transaction gains, partially offset by a
$7.4 million increase in hedging contract gains.
Income Taxes
The provision for income taxes increased $60.8 million to $66.2 million in the
third quarter of 2021, compared to $5.4 million in the third quarter of 2020. As
a percentage of pre-tax income, the Company's effective tax rate was 131.8% in
the third quarter of 2021 compared to 9.3% in the third quarter of 2020. This
increase was primarily due to the impact of using the annual effective tax rate
method for three months ended September 30, 2021 compared to using the discrete
effective tax rate method for the three months ended June 30, 2021. There are
many items causing volatilty in the Company's income tax rate during its interim
periods this year. However, the Company is forecasting an annualized rate for
2021 in the low-twenties which more closely aligns with its statutory rate. For
further discussion see Note 13 "Income Taxes" in the Notes to Consolidated
Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
Net Income (Loss)
Net income for the third quarter of 2021 decreased $68.4 million to a net loss
of $16.0 million compared to net income of $52.4 million in the third quarter of
2020. Diluted earnings per share decreased $0.63 to a loss per share of $0.09 in
the third quarter of 2021 compared to earnings per share of $0.54 in the third
quarter of 2020.
On a non-GAAP basis, excluding the items described in the table below, the
Company's net income and diluted earnings per share for the three months ended
September 30, 2021 would have been $26.3 million and $0.14 per share,
respectively, compared to $59.2 million and $0.61 per share, respectively, for
the comparative period in 2020. Fully diluted shares were 193.9 million shares
of common stock in the third quarter of 2021, an increase of 97.3 million shares
compared to 96.6 million shares in the third quarter of 2020. The increased
share count is primarily related to the issuance of additional shares in
connection with the Topgolf merger. The decrease in non-GAAP earnings in 2021
resulted primarily from an $11.0 million decline in Golf Equipment operating
income driven by higher freight costs and operating expenses, partially offset
by an increase in sales volume, in addition to a $15.9 million increase in
interest expense related to the addition of Topgolf and a $3.9 million net
decrease in foreign currency gains compared to the prior year. These decreases
were partially offset by increases of $23.9 million in incremental Topgolf
operating income and $8.7 million in Apparel, Gear and Other operating income.
                                       50
--------------------------------------------------------------------------------

The table below presents a reconciliation of the Company's as-reported results
for the three months ended September 30, 2021 and 2020 to the Company's non-GAAP
results reported above for the same periods (in millions, except per share
information).
                                                                                      Three Months Ended September 30, 2021
                                                                                      Non-Cash
                                                                                  Amortization of
                                                                                    Discount on
                                                      Non-Cash Acquisition          Convertible          Acquisition and Other          Tax Valuation
                                       GAAP             Amortization(1)               Notes(2)           Non-Recurring Items(3)          Allowance(4)            Non-GAAP(5)
Net income (loss)                   $ (16.0)         $              (5.8)         $        (2.0)         $              (1.7)         $         (32.8)         $       26.3
Diluted earnings (loss) per share   $ (0.09)         $             (0.03)         $       (0.01)         $             (0.01)         $         (0.18)         $       0.14
Weighted-average shares outstanding      186.0                        186.0                  186.0                        186.0                    186.0                 193.9


                                                                      

Three Months Ended September 30, 2020


                                                              Non-Cash               Non-Cash
                                                            Acquisition          Amortization of
                                                          Amortization and         Discount on
                                                             Impairment            Convertible          Other Non-Recurring
                                          GAAP               Charges(1)              Notes(2)                Items(3)               Non-GAAP
Net income (loss)                    $   52.4             $        (1.0)         $        (1.9)         $           (3.9)         $    59.2
Diluted earnings (loss) per share    $   0.54             $       (0.01)

$ (0.02) $ (0.04) $ 0.61 Weighted-average shares outstanding 96.6

                      96.6                   96.6                      96.6               96.6




(1)Includes the non-cash amortization expense of intangible assets in connection
with the acquisitions of Jack Wolfskin, TravisMathew and OGIO. In addition, the
third quarter of 2021 includes non-cash amortization expense related to
intangible assets acquired in connection with the merger with Topgolf in March
2021, as well as depreciation expense from the fair value step-up of Topgolf
property, plant and equipment and amortization expense related to the market
valuation adjustment on operating leases assumed from Topgolf.
(2)Represents the non-cash amortization of the discount on the Convertible Notes
issued in May 2020.
(3)Acquisition and other non-recurring items for the third quarter of 2021
primarily include transition and other non-recurring charges in connection with
the merger with Topgolf, as well as implementation costs for new IT systems for
Jack Wolfskin and Topgolf. Other non-recurring items for the third quarter of
2020 primarily include redundant costs associated with the Company's transition
of its North America distribution center to a new facility, costs associated
with the acquisition of Topgolf, implementation costs for new IT systems for
Jack Wolfskin, and severance charges associated with workforce reductions due to
the COVID-19 pandemic.
(4)As Topgolf's losses exceed Callaway's income in prior years, the Company has
recorded a valuation allowance against certain of its deferred tax assets until
the Company can demonstrate cumulative consolidated earnings.
(5)Non-GAAP diluted earnings per share for the three months ended September 30,
2021 was calculated using the diluted weighted average outstanding shares, as
earnings on a non-GAAP basis resulted in net income after giving effect to pro
forma adjustments.
Operating Segment Results for the Three Months Ended September 30, 2021 and 2020
As a result of the Topgolf merger, the Company now has three operating segments,
namely Topgolf, Golf Equipment; and Apparel, Gear and Other.
Topgolf
Topgolf added an incremental $333.8 million to the Company's consolidated net
revenues for the third quarter of 2021, primarily comprised of $313.6 million
from the domestic venue business, due to strong domestic venue walk-in traffic
and better-than-expected event bookings. This also reflects two new incremental
venue openings during the third quarter of 2021, Net revenues from other Topgolf
business lines of $20.2 million were driven by Toptracer bay licensing
                                       51
--------------------------------------------------------------------------------

revenue during the third quarter of 2021. Revenues from Topgolf's other business
lines also include digital content creation and sponsorship operations, and the
WGT digital golf game.
Net revenues for the Topgolf operating segment is summarized as follows (dollars
in millions):
                               Three months ended September 30, 2021
Net revenues:
Venues                        $                                313.6
Other business lines                                              20.2
                              $                                333.8


Golf Equipment
Golf Equipment net revenues increased $22.3 million (8.3%) to $289.6 million in
the third quarter of 2021 compared to $267.3 million in the third quarter of
2020 due to a $19.9 million (9.5%) increase in golf club sales and a $2.4
million (4.1%) increase in golf ball sales. These increases were driven by
growth in sales volume across all product categories resulting from the
continued popularity for the game of golf and high demand for golf products,
which outweighed the global supply chain disruptions during the third quarter in
2021. Net revenues of golf equipment in the third quarter of 2020 were
negatively impacted by the decline in retail traffic due to the COVID-19
pandemic.
Net revenues for the Golf Equipment operating segment by product category is
summarized as follows (dollars in millions):
                     Three Months Ended
                        September 30,                    Growth
                      2021            2020        Dollars       Percent
Net revenues:
Golf clubs      $    229.3          $ 209.4      $  19.9         9.5  %
Golf balls            60.3             57.9          2.4         4.1  %
                $    289.6          $ 267.3      $  22.3         8.3  %


Apparel, Gear and Other
Net revenues of Apparel, Gear and Other increased $24.8 million (11.9%) to
$233.1 million in the third quarter of 2021 compared to $208.3 million in the
third quarter of 2020. Apparel sales increased $24.6 million (19.6%) and sales
of gear, accessories and other increased $0.2 million (0.2%) in the third
quarter of 2021 compared to the third quarter of 2020. The increase in Apparel,
Gear & Other was due to sales growth across all brands compared to the third
quarter of 2020 led by the TravisMathew brand, despite global supply chain
challenges during the third quarter of 2021. The increase in Gear, Accessories
and Other was driven by increases across all golf accessory categories for the
Callaway brand, headwear and footwear for TravisMathew, and footwear for Jack
Wolfskin. Net revenues in the third quarter of 2020 were negatively impacted by
the decline in retail traffic due to the COVID-19 pandemic.
The increase in TravisMathew sales was driven by strong brand momentum across
all sales channels. The Callaway brand increased due to a significant increase
in demand for golf accessories driven by the heightened popularity of the game
of golf combined with the success of the Callaway branded product in the Asian
markets. The increase in Jack Wolfskin sales was driven by an increase in retail
sales combined with the wholesale business in Europe.
Net revenues for the Apparel, Gear and Other operating segment is summarized as
follows (dollars in millions):
                                  Three Months Ended
                                     September 30,                    Growth
                                   2021            2020         Dollars      Percent
Net revenues:
Apparel                      $    150.2          $ 125.6      $  24.6        19.6  %
Gear, accessories, & other         82.9             82.7          0.2         0.2  %
                             $    233.1          $ 208.3      $  24.8        11.9  %



                                       52

--------------------------------------------------------------------------------

Segment Profitability
The Company evaluates the performance of its operating segments based on segment
operating income. Management uses total segment operating income, excluding
corporate overhead and certain non-recurring and non-cash charges, as a measure
of its operational performance.
Profitability by operating segment is summarized as follows (dollars in
millions):
                                                                                                                       Non-GAAP Constant
                                                 Three Months Ended                                                     Currency Growth
                                                    September 30,                             Growth                      vs. 2020(1)
                                                2021                2020           Dollars            Percent               Percent
Net revenues:
Topgolf                                   $    333.8             $     -          $ 333.8                    n/a              n/a
Golf Equipment                                 289.6               267.3             22.3                 8.3  %             7.9%
Apparel, Gear and Other                        233.1               208.3             24.8                11.9  %             11.1%
Total net revenues                        $    856.5             $ 475.6          $ 380.9                80.1  %             79.2%

Segment operating income:
Topgolf                                   $     23.9             $     -          $  23.9                    n/a
Golf Equipment                                  45.8                56.8            (11.0)              (19.4) %
Apparel, Gear and Other                         34.6                25.9              8.7                33.6  %
Total segment operating income                 104.3                82.7             21.6                26.1  %
Corporate G&A and other(2)                      28.3                19.2              9.1                47.4  %
Total operating income                          76.0                63.5             12.5                19.7  %

Interest expense, net                          (28.7)              (12.7)           (16.0)              126.0  %
Other income, net                                2.9                 7.0             (4.1)              (58.6) %
Total income before income taxes          $     50.2             $  57.8          $  (7.6)              (13.1) %




(1)Calculated by applying 2020 exchange rates to 2021 reported sales in regions
outside the United States.
(2)Amounts for the third quarter of 2021 and 2020 include corporate general and
administrative expenses not utilized by management in determining segment
profitability, as well as non-cash amortization expense of intangible assets in
connection with the acquisitions of OGIO, TravisMathew and Jack Wolfskin. In
addition, the amount for 2021 includes (i) $0.6 million of transition and other
non-recurring costs associated with the merger with Topgolf completed on
March 8, 2021, (ii) $6.7 million of non-cash amortization expense for intangible
assets acquired in connection with the merger with Topgolf, combined with
depreciation expense from the fair value step-up of Topgolf property, plant and
equipment and amortization expense of the market valuation adjustment on
operating leases assumed in connection with the merger with Topgolf, and (iii)
$0.5 million of costs related to the implementation of new IT systems for Jack
Wolfskin and Topgolf. The amount for the third quarter of 2020 includes (i)
$1.2 million of amortization expense on intangible assets from the acquisitions
of OGIO,TravisMathew and Jack Wolfskin; (ii) non-recurring costs of
$5.1 million, including costs associated with the Company's transition to its
new North America Distribution Center and the implementation of new IT systems
for Jack Wolfskin, and severance related to the Company's cost reduction
initiatives in response to the COVID-19 pandemic.
Operating income for the golf equipment operating segment decreased $11.0
million (-19.4%) to $45.8 million in the third quarter of 2021 from
$56.8 million in the third quarter of 2020. This decrease was driven by higher
freight costs related to the ongoing shipping container shortages and port
delays in the U.S., in addition to higher manufacturing costs associated with
golf balls and a gradual increase in operating expenses towards normal
pre-pandemic levels compared to the third quarter of 2020, where the Company had
significantly reduced its spending in response to the COVID-19 pandemic. These
declines were partially offset by the positive impact of leveraging fixed
overhead costs on golf clubs due to higher sales volumes period over period,
combined with price increases on certain golf club products.
                                       53
--------------------------------------------------------------------------------

Operating income for the Apparel, Gear and Other operating segment increased
$8.7 million (33.6%) to $34.6 million in the third quarter of 2021 compared to
$25.9 million in the third quarter of 2020. This increase was driven by sales
growth across all brands, as discussed above, combined with less promotional
activity. These increases were partially offset by a gradual increase in
operating expenses toward normal pre-pandemic levels compared to the third
quarter of 2020, where the Company had significantly reduced its spending in
response to the COVID-19 pandemic.
Topgolf contributed an incremental $23.9 million of operating income to the
Company in the third quarter of 2021, which includes the opening of two new
domestic locations combined with incremental Toptracer bay installations during
the third quarter of 2021.
Nine-Month Periods Ended September 30, 2021 and 2020
Net Revenues
Net revenues for the nine months ended September 30, 2021 increased $1,206.9
million (99.3%) to $2,421.7 million compared to $1,214.8 million for the nine
months ended September 30, 2020. This increase was driven by $751.9 million of
incremental Topgolf net revenues, which has been included in the Company's
consolidated reported net revenues since the completion of the merger on
March 8, 2021. In addition, the increase in net revenues reflects the strength
of the Company's legacy Golf Equipment and Apparel, Gear and Other businesses,
which increased $455.0 million (37.5%) compared to the first nine months of
2020. Net revenues from the Company's Golf Equipment and Apparel, Gear and Other
businesses generated significant increases across all product categories and in
all major geographic regions, despite global supply chain challenges experienced
during the third quarter of 2021. This increase reflects the success of the
Company's current year product lines and overall brand momentum, and the
continued popularity of the game of golf and other outdoor activities. Net
revenues in the first nine months of 2020 were negatively impacted by temporary
closure of the Company's retail locations, manufacturing facilities and
distributions centers, as well as its customers' retail locations due to the
COVID-19 pandemic.
The Company's net revenues by operating segment are presented below (dollars in
millions):
                              Nine Months Ended
                                September 30,                    Growth
                             2021           2020          Dollars       Percent
Net revenues:
Topgolf                   $   751.9      $       -      $   751.9            n/a
Golf Equipment              1,067.8          768.8          299.0        38.9  %
Apparel, Gear and Other       602.0          446.0          156.0        35.0  %
                          $ 2,421.7      $ 1,214.8      $ 1,206.9        99.3  %



For further discussion of each operating segment's results, see below "Operating
Segment Results for the Nine Months Ended September 30, 2021 and 2020."
Net revenues information by region is summarized as follows (dollars in
millions):
                                                                                                                                 Non-GAAP Constant
                                                         Nine Months Ended                                                      Currency Growth vs.
                                                           September 30,                             Growth                             2020
                                                      2021               2020             Dollars             Percent                 Percent
Net revenues:
United States                                     $ 1,583.9          $   603.8          $   980.1               162.3  %               162.3%
Europe                                                386.6              281.5              105.1                37.3  %               29.0%
Japan                                                 197.1              158.5               38.6                24.4  %               25.5%
Rest of world                                         254.1              171.0               83.1                48.6  %               38.6%
                                                  $ 2,421.7          $ 1,214.8          $ 1,206.9                99.3  %               96.1%



Net revenues in the United States increased $980.1 million (162.3%) to
$1,583.9 million during the nine months ended September 30, 2021 compared to the
same period in the prior year. Net revenues in regions outside of the United
States increased $226.8 million (37.1%) to $837.8 million for the nine months
ended September 30, 2021 compared to $611.0 million for the nine months ended
September 30, 2020. The increase in both domestic and international net revenue
                                       54
--------------------------------------------------------------------------------

in the first nine months of 2021 reflects the addition of the Topgolf business,
as well as the continued strength and brand momentum of the Company's Golf
Equipment business, combined with the strong rebound of the TravisMathew
business in the United States and Jack Wolfskin business in Europe and China.
Net revenues across all brands in the nine months of 2020 were severely impacted
by the temporary shutdown of many of the Company's and its customer's retail
locations and facilities in all major regions due to the COVID-19 pandemic.
Fluctuations in foreign currencies had a favorable impact on international net
revenues of $39.0 million in the first nine months of 2021 relative to the same
period in the prior year.
Costs and Expenses
Costs of products increased $217.6 million to $914.0 million for the nine months
ended September 30, 2021 compared to $696.4 million for the same period in 2020.
The Company's cost of products are highly variable in nature and this increase
is due to the significant increase in sales volumes in the first nine months of
2021, combined with an increase in freight and overall commodity costs. In the
first nine months of 2020, sales volumes were significantly lower due to the
business disruptions caused by the COVID-19 pandemic.
Costs of services of $93.8 million consist primarily of the cost of food and
beverage sold in the Company's Topgolf venues as well as certain costs
associated with licensing the Company's Toptracer ball-flight tracking
technology.
Other venue expenses of $483.6 million consist primarily of Topgolf venue
related employee costs, rent, depreciation and amortization, utilities, and
other costs associated with Topgolf venues.
Selling, general and administrative expenses increased by $228.6 million to
$612.7 million (25.3% of net revenues) during the nine months ended September
30, 2021 compared to $384.1 million (31.6% of net revenues) in the comparable
period of 2020. This increase reflects incremental expenses of $99.1 million
related to the merger with Topgolf completed in March 2021, and a $32.7 million
increase in non-recurring expenses, which include transaction and transition
expenses incurred in connection with the merger with Topgolf, expenses related
to the implementation of new IT systems for Jack Wolfskin, and non-cash
amortization expense related to acquired intangible assets. This was partially
offset by severance expense incurred in the third quarter of 2020 related to the
cost reduction initiatives in response to COVID-19. Excluding these incremental
expenses and non-recurring charges, selling, general and administrative expenses
increased $96.8 million (25.2%) due to a gradual increase in spending levels
back toward normal pre-pandemic levels in the first nine months of 2021, costs
associated with the start up of the Company's new Korea apparel business and
expansion of the TravisMathew business as well as increased corporate costs to
support a larger organization. These investments resulted in increases in
employee costs, including an overall increase in salaries and wages and employee
incentive compensation, due to an increase in headcount, in addition to
advertising and promotional expenses, tour, professional fees primarily related
to IT projects and infrastructure improvements, building and furniture expenses,
and depreciation and amortization expense. In the first nine months of 2020,
general expenditures were lower due to certain restrictions imposed by the
COVID-19 pandemic combined with the cost savings initiatives carried out by the
Company.
Research and development expenses increased $15.4 million to $48.8 million (2.0%
of net revenues) in the nine months ended September 30, 2021 compared to
$33.4 million (2.7% of net revenues) during the same period in 2020, primarily
due to incremental expenses of $9.4 million related to the merger with Topgolf
completed in March 2021, and an increase in employee costs.
Venue pre-opening costs of $9.4 million include costs associated with activities
prior to the opening of a new Company-operated venue, as well as other costs
that are not considered in the evaluation of ongoing venue performance. The
Company expects to continue to incur pre-opening costs of adding new
Company-operated venues. These costs are expected to fluctuate based on the
timing, size and location of new Company-operated venues.
Due to the significant business disruption and macro-economic impact of the
COVID-19 pandemic on the Company's financial results, the Company performed a
quantitative assessment of its goodwill and non-amortizing intangible assets
during the second quarter of 2020 resulting in an impairment charge of
$174.3 million. There were no impairment charges for the nine months ended
September 30, 2021. (see Note 9, "Goodwill and Intangible Assets" in the Notes
to Consolidated Condensed Financial Statements included in Part I, Item 1, of
this Form 10-Q).
Other Income and Expense
Interest expense increased $41.0 million to $75.4 million during the nine months
ended September 30, 2021 compared to $34.4 million in the comparable period of
2020, primarily due to the interest expense related to the debt and
                                       55
--------------------------------------------------------------------------------

DLF obligations acquired as part of the Topgolf merger. See Note 7 "Financing
Arrangements" in the Notes to Consolidated Condensed Financial Statements
included in Part I, Item 1, of this Form 10-Q.
As a result of the merger with Topgolf, the Company wrote up the value of its
pre-merger shares of Topgolf to their fair value and recorded a gain of $252.5
million during the nine months of 2021.
Other income decreased to $9.5 million during the nine months ended September
30, 2021 compared to $27.5 million in the comparable period of 2020. This
decline was primarily due to the $11.0 million gain recognized in 2020 in
connection with the settlement of a cross-currency swap, in addition to a
decrease in net foreign currency gains.
Income Taxes
The Company's provision for income taxes increased $91.5 million to $98.1
million for the nine months ended September 30, 2021, compared to $6.6 million
in the comparable period of 2020. As a percentage of pre-tax income, the
Company's effective tax rate for the first nine months of 2021 increased to
22.0% compared to (8.2)% in the comparable period of 2020. The Company's
effective tax rate in 2021 was impacted by the $252.5 million nontaxable gain
recognized on the Company's pre-merger investment in Topgolf shares as well as
the recognition of a valuation allowance on certain net operating losses and tax
credits. The Company's effective tax rate for the first nine months of 2020 was
impacted by the recognition of a $174.3 million non-deductible impairment charge
to write-down certain goodwill and intangible assets related to Jack Wolfskin.
Excluding these non-recurring items from both periods, the Company's effective
income tax rate would have been 30.5% for the first nine months of 2021 compared
to 15.3% for the first nine months in 2020. This decline is primarily due to a
shift in mix of earnings to regions with lower tax rates. For further discussion
see Note 13 "Income Taxes" in the Notes to Consolidated Condensed Financial
Statements in Part I, Item 1 of this Form 10-Q.
Net Income (Loss)
Net income (loss) for the nine months ended September 30, 2021 increased to net
income of $348.2 million compared to a net loss of $86.4 million in the
comparable period of 2020. Diluted earnings (loss) per share increased $2.95 to
earnings of $2.03 per share in the first nine months of 2021 compared to a loss
per share of $(0.92) in the same period in 2020.
On a non-GAAP basis, excluding the items described in the table below, the
Company's net income and diluted earnings per share for the nine months ended
September 30, 2021 would have been $173.4 million and $1.01 per share,
respectively, compared to $95.4 million and $0.99 per share, respectively, for
the comparative period in 2020. Fully diluted shares were 171.2 million shares
of common stock for the nine months ended September 30, 2021, an increase of
75.1 million shares compared to 96.1 million shares for the comparative period
in 2020. The increased share count is primarily related to the issuance of
additional shares in connection with the Topgolf merger. The increase in
non-GAAP net income in 2021 was primarily driven by continued strong demand for
the Company's products resulting from the overall increase in popularity of the
game of golf, combined with a strong rebound in revenues of the Company's
apparel and soft goods product lines, and the incremental net income
attributable to Topgolf. Additionally, the Company's earnings in 2020 were
negatively impacted by the business disruptions and challenges caused by the
COVID-19 pandemic. These increases were partially offset by an increase in
operating expenditures to normal pre-pandemic levels in the first nine months of
2021.
The table below presents a reconciliation of the Company's as-reported results
for the nine months ended September 30, 2021 and 2020 to the Company's non-GAAP
results reported above for the same periods (in millions, except per share
information).
                                                                                         Nine Months Ended September 30, 2021
                                                                                          Non-Cash
                                                                                      Amortization of
                                                                                        Discount on
                                                          Non-Cash

Acquisition Convertible Acquisition and Other Tax Valuation


                                           GAAP             Amortization(1)               Notes(2)           Non-Recurring Items(3)          Allowance(4)           Non-GAAP
Net income (loss)                       $ 348.2          $             (15.4)         $        (5.9)         $             235.1          $         (39.0)         $  173.4
Diluted earnings (loss) per share       $  2.03          $             (0.09)         $       (0.03)         $              1.37          $         (0.23)         $   1.01
Weighted-average shares outstanding          171.2                        171.2                  171.2                        171.2                    171.2             171.2



                                       56

--------------------------------------------------------------------------------


                                                                                                           Nine Months Ended September 30, 2020
                                                                                               Non-Cash               Non-Cash
                                                                                             Acquisition          Amortization of
                                                                                           Amortization and         Discount on
                                                                                              Impairment            Convertible          Other Non-Recurring
                                                                            GAAP              Charges(1)              Notes(2)                Items(3)               Non-GAAP(5)
Net income (loss)                                                        $  

(86.4) $ (169.1) $ (3.0) $ (9.7) $ 95.4 Diluted earnings (loss) per share

                                        $  

(0.92) $ (1.80) $ (0.03) $ (0.10) $ 0.99 Weighted-average shares outstanding


 94.2                   94.2                   94.2                      94.2                  96.1




(1)Includes the non-cash amortization expense of intangible assets in connection
with the acquisitions of Jack Wolfskin, TravisMathew and OGIO. In addition, the
nine months ended September 30, 2021 includes approximately seven months of
non-cash amortization expense of the intangible assets acquired in the merger
with Topgolf on March 8, 2021, as well as depreciation expense from the fair
value step-up of Topgolf property, plant and equipment and amortization expense
related to the market valuation adjustment on operating leases assumed from
Topgolf. The first nine months of 2020 also reflects an impairment charge of
$174.3 million to write-down goodwill and the trade name related to Jack
Wolfskin.
(2)Represents the non-cash amortization of the discount on the Convertible Notes
issued in May 2020.
(3)Acquisition and other non-recurring items for the nine months ended September
30, 2021 include a gain to write-up the Company's pre-acquisition investment in
Topgolf to its fair value, as well as transaction, transition and other
non-recurring costs related to the Topgolf merger, and costs related to the
implementation of new IT systems for Jack Wolfskin and Topgolf. Items for the
comparable period of 2020 include costs associated with the Company's transition
to its new North America Distribution Center, costs related to the acquisition
of Topgolf, implementation costs for new IT systems for Jack Wolfskin, as well
as severance charges associated with workforce reductions due to the COVID-19
pandemic.
(4)As Topgolf's losses exceed Callaway's income in prior years, the Company has
recorded a valuation allowance against certain of its deferred tax assets until
the Company can demonstrate consolidated earnings.
(5)Non-GAAP diluted earnings per share for the nine months ended September 30,
2020 was calculated using the diluted weighted average outstanding shares, as
earnings on a non-GAAP basis resulted in net income after giving effect to pro
forma adjustments.
Operating Segment Results for the Nine Months Ended September 30, 2021 and 2020
As a result of the Topgolf merger, the Company now has three operating segments,
namely Topgolf; Golf Equipment; and Apparel, Gear and Other.
Topgolf
On March 8, 2021 the Company completed its merger with Topgolf, and the
Company's results of operations include the operations of Topgolf from that date
forward. Topgolf contributed an incremental $751.9 million in net revenues for
the nine months ended September 30, 2021, which includes approximately seven
months of revenues since the completion of the merger. Net revenues from the
domestic venue business of $702.2 million include the opening of two new venues
during the third quarter of 2021 and 6 new venues during the first nine months
of 2021. Net revenues of $49.7 million from other business lines were driven by
incremental Toptracer bay installations during the first nine months
                                       57
--------------------------------------------------------------------------------

of 2021, additional revenues from digital content creation and sponsorship
operations, and the revenues from the Company's WGT digital golf game.
Net revenues for the Topgolf operating segment is summarized as follows (dollars
in millions):
                            Nine months ended September 30, 2021
Net revenues:
Venues                     $                               702.2
Other business lines                                        49.7
                           $                               751.9


Golf Equipment
Golf equipment net revenues increased $298.9 million (38.9%) to $1,067.8 million
for the nine-months ended September 30, 2021 compared to $768.9 million for the
same period in 2020 due to a $249.1 million (40.4%) increase in golf club
revenue and a $49.8 million (32.7%) increase in golf ball revenue. These
increases were driven by the continued growth and high demand for the game of
golf, continued surge in golf demand and participation, combined with the
successful launch of the Company's new EPIC line of woods and APEX line of irons
and the continued success of the Chrome Soft and Super Soft lines of golf balls,
which resulted in a significant increase in sales volume across all product
categories, despite global supply chain challenges in 2021. Net revenues of golf
equipment in the nine months of 2020 were negatively impacted by the temporary
closure of the Company's retail locations, manufacturing facilities and
distributions centers, as well as its customers' retail locations, due to the
COVID-19 pandemic.
Net revenues for the Golf Equipment operating segment by product category is
summarized as follows (dollars in millions):
                    Nine Months Ended
                      September 30,                  Growth
                    2021          2020        Dollars      Percent
Net revenues:
Golf clubs      $    865.7      $ 616.6      $ 249.1        40.4  %
Golf balls           202.1        152.3         49.8        32.7  %
                $  1,067.8      $ 768.9      $ 298.9        38.9  %


Apparel, Gear and Other
Apparel, Gear and Other sales increased $156.1 million (35.0%) to $602.0 million
during the nine months ended September 30, 2021 compared to $445.9 million for
the same period in 2020, due to a $97.7 million (40.8%) increase in apparel
sales and a $58.4 million (28.3%) increase in sales of gear, accessories and
other. The increase in the apparel, gear and other was due to a strong rebound
across all brands in the first nine months of 2021 compared to the same period
in 2020, which was severely impacted by the shutdown of distribution centers and
many retail stores in all major regions due to the COVID-19 pandemic. The
increase in apparel was driven by increases across each of the Company's
TravisMathew, Callaway and Jack Wolfskin apparel brands, despite global supply
chain challenges in 2021. The increase in gear, accessories and other was driven
by strong increases across all golf accessory categories for the Callaway brand,
headwear and footwear for TravisMathew, and footwear at Jack Wolfskin.
The increase for TravisMathew products was driven by strong brand momentum and
increases across all sales channels. The Callaway brand increased due to a surge
in demand for golf accessories driven by the heightened popularity of the game
of golf. The increase in Jack Wolfskin sales was driven by significant
e-commerce sales and an increase in the wholesale business in China, partially
offset by lower retail revenue due to further government mandated retail
shutdowns during the second quarter of 2021 in Europe.
                                       58
--------------------------------------------------------------------------------

Net revenues for the Apparel, Gear and Other segment is summarized as follows
(dollars in millions):
                                 Nine Months Ended
                                   September 30,                  Growth
                                 2021          2020        Dollars      Percent
Net revenues:
Apparel                      $    336.9      $ 239.2      $  97.7        40.8  %
Gear, accessories, & other        265.1        206.7         58.4        28.3  %
                             $    602.0      $ 445.9      $ 156.1        35.0  %


Segment Profitability
The Company evaluates the performance of its operating segments based on segment
operating income. Management uses total segment operating income as a measure of
its operational performance, excluding corporate overhead and certain
non-recurring and non-cash charges.
Profitability by operating segment is summarized as follows (dollars in
millions):
                                                                                                                        Non-GAAP Constant
                                                   Nine Months Ended                                                     Currency Growth
                                                     September 30,                            Growth                       vs. 2020(1)
                                                2021               2020             Dollars            Percent               Percent
Net revenues:
Topgolf                                     $   751.9          $       -          $   751.9              n/a                   n/a
Golf Equipment                                1,067.8              768.9              298.9             38.9%                 36.2%
Apparel, Gear and Other                         602.0              445.9              156.1             35.0%                 31.7%
Total net revenues                          $ 2,421.7          $ 1,214.8          $ 1,206.9             99.3%                 96.1%

Segment operating income (loss):
Topgolf                                     $    52.1          $       -          $    52.1              n/a
Golf Equipment                                  228.8              144.6               84.2             58.2%
Apparel, Gear and Other                          70.8               10.4               60.4             580.8%
Total segment operating income                  351.7              155.0              196.7             126.9%
Corporate G&A and other(2)                       92.3              228.3             (136.0)           (59.6)%
Total operating income (loss)                   259.4              (73.3)             332.7             453.9%
Gain on Topgolf investment(3)                   252.5                  -              252.5              n/a
Interest expense, net                           (75.1)             (34.0)             (41.1)            120.9%
Other income, net                                 9.5               27.5              (18.0)           (65.5)%

Total income (loss) before income taxes $ 446.3 $ (79.8)

      $   526.1             659.3%




(1)Calculated by applying 2020 exchange rates to 2021 reported sales in regions
outside the United States.
(2)Amounts for the first nine months of 2021 and 2020 include corporate general
and administrative expenses not utilized by management in determining segment
profitability. In addition, the amount for 2021 includes (i) transaction,
transition and other non-recurring expenses in connection with the merger with
Topgolf of $19.3 million; (ii) amortization and depreciation expense of
$17.6 million on intangible assets from the merger with Topgolf and the
acquisitions of OGIO, TravisMathew and Jack Wolfskin, in addition to the fair
value step-up of property, plant and equipment and the market valuation
adjustment on operating leases in connection with the merger with Topgolf; and
(iii) $2.0 million of costs related to the implementation of new IT systems for
Jack Wolfskin.

Reconciling items for the first nine months of 2020 included (i) $3.6 million of
amortization expense on intangible assets from the acquisitions of OGIO,
TravisMathew and Jack Wolfskin; (ii) non-recurring costs $12.5 million,
including costs associated with the Company's transition to its new North
America Distribution Center, costs associated with the acquisition of Topgolf,
and the implementation of new IT systems for Jack Wolfskin, and severance
related to the Company's cost reduction initiatives in response to the COVID-19
pandemic; and (iii) an impairment charge of $174.3 million recognized in the
second quarter of 2020 related to Jack Wolfskin.
                                       59
--------------------------------------------------------------------------------

(3)Amount represents the gain to step-up the Company's former investment in
Topgolf to its fair value in connection with the merger. See Note 10
"Investments" in the Notes to Consolidated Condensed Financial Statements
included in Part I, Item 1, of this Form 10-Q.
Operating income for the golf equipment operating segment increased
$84.2 million (58.2%) to $228.8 million for the nine months ended September 30,
2021 from $144.6 million in the comparable period in the prior year. This
increase was driven by a significant increase in revenue across all product
categories as discussed above, despite global supply chain challenges
experienced during the third quarter of 2021, combined with the favorable impact
of foreign currency exchange rates, favorable absorption of fixed overhead due
to higher sales volumes period over period, improved operating expense leverage,
and less promotional activity. These increases were partially offset by an
increase in freight costs due to the ongoing shipping container shortages and
port delays in the U.S., combined with prior year savings due to the Company's
cost reduction initiatives in response to COVID-19 in the first nine months of
2020.
Operating income for the apparel, gear and other operating segment increased
$60.4 million (580.8%) to $70.8 million for the nine months ended September 30,
2021 from $10.4 million in the comparable period in the prior year. This
increase was driven by a strong rebound in sales across all brands as discussed
above, despite global supply chain challenges experienced during the third
quarter of 2021, combined with the favorable impact of foreign currency exchange
rates, the favorable impact of leveraging fixed overhead on a higher revenue
base period over period, improved operating expense leverage, a decrease in
promotional activity and an increase in direct-to-consumer e-commerce sales,
which have higher profit margins relative to wholesale.
Topgolf contributed an incremental $52.1 million of operating income in the
first nine months of 2021, which represents approximately seven months of
operating results since the completion of the merger on March 8, 2021, and
reflects the opening of two new domestic locations combined with incremental
Toptracer bay installations.
Financial Condition
The Company's cash and cash equivalents increased $142.1 million to $508.2
million at September 30, 2021 from $366.1 million at December 31, 2020. This
increase reflects the combined cash positions of the Company and Topgolf as a
result of the merger completed on March 8, 2021. During the first nine months of
2021, the Company used its cash provided by operations of $246.8 million,
combined with proceeds of $49.5 million from lease financing arrangements, $28.0
million from its credit and long-term debt facilities, $19.5 million from the
exercise of stock options and $18.6 million from the sale of investments in golf
related ventures, to fund capital expenditures of $198.9 million, repay $160.9
million of amounts outstanding under its long-term debt facilities and
repurchase shares of its common stock for $12.9 million to satisfy payroll tax
withholding obligations in connection with the vesting and settlement of
employee restricted stock unit awards and performance share unit awards.
Management expects to fund the Company's future operations from current cash
balances and cash provided by its operating activities, combined with borrowings
under its current and future credit facilities as well as from other available
sources of capital, as deemed necessary. See Note 7 "Financing Arrangements" in
the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 and
"Liquidity and Capital Resources" in Part I, Item 2 of this Form 10-Q for
further information on the Company's credit facilities and the Term Loan
Facility.
The Company's accounts receivable balance fluctuates throughout the year as a
result of the general seasonality of the Company's business and is also affected
by the timing of new product launches. With respect to the Company's Golf
Equipment business, the accounts receivable balance will generally be at its
highest during the first and second quarters due to the seasonal peak in the
golf season, and it will generally decline significantly during the third and
fourth quarters as a result of an increase in cash collections and lower sales.
The Company's Apparel, Gear and Other accounts receivable balances are expected
to be higher during the second half of the year due to the seasonal nature of
the Jack Wolfskin business, with a significant portion of its products geared
toward the fall and winter seasons. On March 8, 2021, the Company completed its
merger with Topgolf, which primarily records revenue and collects payment at
point-of-sale for most of its venue business. Therefore, Topgolf's accounts
receivable balance is smaller than the Company's other business segments and
primarily consists of media sponsorship receivables. As of September 30, 2021,
the Company's net accounts receivable increased to $255.2 million from $138.5
million as of December 31, 2020. This increase reflects the Company's
seasonality combined with incremental accounts receivable from the merger with
Topgolf. The Company's net accounts receivable as of September 30, 2021
increased $15.6 million compared to September 30, 2020 primarily due to an
increase in net revenues of $380.9 million in the third quarter of 2021 compared
to the third quarter of 2020 resulting from the
                                       60
--------------------------------------------------------------------------------

continued increase in demand for golf equipment as the result of the increased
popularity of golf combined with a strong rebound in sales of apparel, gear and
accessories across all brands, in addition to incremental revenues from the
merger with Topgolf. In addition, sales in the third quarter of 2020 were more
negatively impacted by the economic downturn caused by the COVID-19 pandemic.
The Company's inventory balance fluctuates throughout the year as a result of
the general seasonality of the Company's business and is also affected by the
timing of new product launches. With respect to the Company's Golf Equipment
business, the buildup of inventory levels generally begins during the fourth
quarter and continues heavily into the first quarter as well as into the
beginning of the second quarter in order to meet demand during the height of the
golf season. Inventory levels are also impacted by the timing of new product
launches as well as the success of new products. Apparel, Gear and Other
inventory levels start to build in the second quarter and continues into the
third and fourth quarters due to the seasonal nature of the Company's Jack
Wolfskin business, as many products are geared toward the fall/winter season. On
March 8, 2021, the Company completed its merger with Topgolf, which is primarily
a services business with lower inventory balances than the Company's other
business segments, and primarily consists of food and beverage as well as retail
merchandise and Toptracer inventory. The Company's inventory increased $32.8
million to $385.3 million as of September 30, 2021 compared to $352.5 million as
of December 31, 2020. This increase in inventories was primarily related to the
apparel, gear, and other business in order to meet the increased demand of
general seasonality, the expansion of the Company's TravisMathew business into
new product categories combined with the opening of new retail locations, as
well as an increase in golf equipment inventory to meet the increased demand of
golf equipment sales, combined with incremental inventory from the merger with
Topgolf. The Company's inventory as of September 30, 2021 increased by $60.4
million compared to the Company's inventory as of September 30, 2020 primarily
due to increases in golf equipment in order to support increased sales and
upcoming product launches, combined with incremental inventory from the merger
with Topgolf. This increase was partially offset by decreases in apparel, gear,
and other inventory primarily due increased seasonality demand in the second
half of the year, combined with supply chain constraints.
Liquidity and Capital Resources
The Company's principal sources of liquidity consist of its existing cash
balances, funds expected to be generated from operations and funds from its
credit facilities. Based upon the Company's current cash balances, its estimates
of funds expected to be generated from operations, as well as from current and
projected availability under its current or future credit facilities, the
Company believes that it will be able to finance current and planned operating
requirements, capital expenditures, required debt repayments and contractual
obligations and commercial commitments for at least the next 12 months from the
issuance date of this Form 10-Q.
The Company's ability to generate sufficient positive cash flows from operations
is subject to many risks and uncertainties, including future economic trends and
conditions, the future economic impact from the COVID-19 pandemic, demand for
the Company's products, supply chain challenges, foreign currency exchange
rates, and other risks and uncertainties applicable to the Company and its
business (see "Risk Factors" contained in Part I, Item 1A of its Annual Report
on Form 10-K for the year ended December 31, 2020 and in Part II, Item 1A on
Form 10-Q for the quarter ended March 31, 2021). As of September 30, 2021, the
Company had $918.0 million in cash and availability under its credit facilities,
which is an increase of $281.1 million or 44% compared to September 30, 2020.
Information about the Company's credit facilities and long-term borrowings is
presented in Note 7 "Financing Arrangements" in the Notes to Consolidated
Condensed Financial Statements included in Part I, Item 1 of this Form 10-Q,
which is incorporated herein by this reference.
On March 8, 2021, the Company completed the merger with Topgolf in an all-stock
transaction (see Note 6 "Business Combinations" in the Notes to Consolidated
Condensed Financial Statements in Part I, Item 1 of this Form 10-Q). In
connection with the merger with Topgolf, the Company acquired cash of $171.3
million and assumed $535.1 million in long-term debt. The Company believes that
with its continued strong cash generation and increased liquidity, its
geographic diversity and the strength of its brands, it will be able to fund
Topgolf's growth while meeting its other financial obligations.
As of September 30, 2021, approximately 35.3% of the Company's cash was held in
regions outside of the United States. The Company continues to maintain its
indefinite reinvestment assertion with respect to most jurisdictions in which it
operates because of local cash requirements to operate its business. If the
Company were to repatriate cash to the United States outside of settling
intercompany balances, it may need to pay incremental foreign withholding taxes
which, subject
                                       61
--------------------------------------------------------------------------------

to certain limitations, generate foreign tax credits for use against the
Company's U.S. tax liability, if any. Additionally, the Company may need to pay
certain state income taxes.
Other Significant Cash and Contractual Obligations
The table below summarizes certain significant cash obligations as of September
30, 2021 that will affect the Company's future liquidity.
                                                                                         Payments Due By Period
                                                                        Remainder of
                                                       Total                2021              2022 - 2023           2024 - 2025          Thereafter
                                                                                              (in millions)
Japan Term Loan Facility (1)                        $    14.4          $    

0.9 $ 7.2 $ 6.3 $ - Interest on Japan Term Loan Facility

                      0.3                    -                   0.2                   0.1                   -
Term Loan B Facility (2)                                438.0                  1.2                   9.6                   9.6               417.6
Interest on Term Loan Facility                          104.5                  5.2                  46.3                  46.2                 6.8
Topgolf Term Loan (3)                                   341.3                  0.9                   7.0                   7.0               326.4
Topgolf Revolving Credit Facility (3)                    35.0                    -                     -                  35.0                   -
Convertible Notes (4)                                   258.8                    -                     -                     -               258.8
Equipment Notes (5)                                      25.5                  2.1                  14.6                   6.9                 1.9
Interest on Equipment Notes                               1.3                  0.2                   0.9                   0.2                   -
Mortgage Loans (6)                                       46.5                  0.1                   1.0                   1.3                44.1
Financed Tenant Improvements                              3.6                    -                   0.3                   0.4                 2.9
ABL Facility (7)                                         30.1                 30.1                     -                     -                   -
Finance leases, including imputed interest (8)           21.6                  0.3                   3.2                   2.0                16.1
Operating leases, including imputed interest (9)      2,199.5                 37.3                 302.3                 293.4             1,566.5
DLF obligations (10)                                    602.4                  6.7                  54.2                  55.1               486.4
Minimum lease payments for leases signed but not
yet commenced (11)                                      800.8                 10.0                  80.1                  80.1               630.6
Capital commitments (12)                                 86.0                 43.0                  43.0                     -                   -
Unconditional purchase obligations (13)                  85.1                 31.2                  53.2                   0.7                   -
Uncertain tax contingencies (14)                          4.6                  0.7                   1.5                   1.0                 1.4
Total                                               $ 5,099.3          $     169.9          $      624.6          $      545.3          $  3,759.5




(1)In August 2020, the Company entered into the Japan Term Loan Facility for
2,000 million Yen (or approximately U.S. $18.0 million using the exchange rate
in effect as of September 30, 2021). For further discussion, see Note 7
"Financing Arrangements" in the Notes to Consolidated Condensed Financial
Statements in Part I, Item 1 of this Form 10-Q.
(2)In January 2019, to fund the purchase price of the Jack Wolfskin acquisition,
the Company entered into a Credit Agreement, which provides for a Term Loan B
facility in an aggregate principal of $480.0 million, which was issued less $9.6
million in an original issue discount and other transaction fees. For further
discussion, see Note 7 "Financing Arrangements" in the Notes to Consolidated
Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
(3)In connection with the merger with Topgolf on March 8, 2021, the Company
assumed a $350.0 million term loan facility (the "Topgolf Term Loan"), and a
$175.0 million revolving credit facility with JPMorgan Chase Bank, N.A (the
"Topgolf Revolving Credit Facility"), both with JPMorgan Chase Bank, N.A. For
further discussion, see Note 7 "Financing Arrangements" in the Notes to
Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
(4)In May 2020, the Company issued $258.8 million of 2.75% Convertibles Notes,
which mature on May 1, 2026 unless earlier redeemed or repurchased by the
Company or converted. For further discussion, see Note 7 "Financing
Arrangements" in the Notes to Consolidated Condensed Financial Statements in
Part I, Item 1 of this Form 10-Q.
                                       62
--------------------------------------------------------------------------------

(5)Between December 2017 and August 2020, the Company entered into four
long-term financing agreements (the "Equipment Notes") with Bank of America N.A.
and other lenders to invest in its golf ball manufacturing facility in Chicopee,
Massachusetts, its North American Distribution Center in Roanoke, Texas, and in
corporate IT equipment. The loans are secured by the underlying equipment at
each facility and the IT equipment. For further discussion, see Note 7
"Financing Arrangements" in the Notes to Consolidated Condensed Financial
Statements in Part I, Item 1 of this Form 10-Q.
(6)In connection with the merger with Topgolf on March 8, 2021, the Company
assumed three mortgage loans related to the construction of three venues. For
further discussion, see Note 7 "Financing Arrangements" in the Notes to
Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
(7)The Company has a senior secured asset-based revolving credit facility of up
to $400.0 million (the "ABL Facility) subject to borrowing base availability.
The amounts outstanding under the ABL Facility are secured by certain assets,
including cash (to the extent pledged by the Company), certain intellectual
property, certain eligible real estate, inventory and accounts receivable of the
Company's subsidiaries in the United States, Germany, Canada and the United
Kingdom. For further discussion, see Note 7 "Financing Arrangements" in the
Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this
Form 10-Q.
(8)Amounts represent future minimum payments under financing leases. At
September 30, 2021, finance lease liabilities of $1.3 million were recorded in
accounts payable and accrued expenses and $12.1 million were recorded in other
long-term liabilities in the accompanying consolidated condensed balance sheets.
For further discussion, see Note 3 "Leases" in the Notes to Consolidated
Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
(9)The Company leases certain manufacturing facilities, distribution centers,
warehouses, office facilities, vehicles and office equipment under operating
leases. The amounts presented in this line item represent commitments for
minimum lease payments under non-cancelable operating leases. At September 30,
2021, short-term and long-term operating lease liabilities of $55.5 million and
$1,181.4 million, respectively, were recorded in the accompanying consolidated
condensed balance sheets. For further discussion, see Note 3 "Leases" in the
Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of this
Form 10-Q.
(10)In connection with the merger with Topgolf on March 8, 2021, the Company
assumed certain DLF obligations in connection with the construction of Topgolf
venue facilities. At September 30, 2021, the short-term and long-term
obligations were $0.6 million and $312.0 million, respectively. For further
discussion, see Note 3 "Leases" in the Notes to Consolidated Condensed Financial
Statements in Part I, Item 1 of this Form 10-Q.
(11)Amount represents the future minimum lease payments under lease agreements
related to future Topgolf facilities that have not yet commenced as of September
30, 2021. For further discussion, see Note 3 "Leases" in the Notes to
Consolidated Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
(12)Amount represents capital expenditure commitments under lease agreements for
Topgolf venues under construction that have been signed as of September 30,
2021.
(13)During the normal course of its business, the Company enters into agreements
to purchase goods and services, including purchase commitments for production
materials, endorsement agreements with professional golfers and other endorsers,
employment and consulting agreements, and intellectual property licensing
agreements pursuant to which the Company is required to pay royalty fees. It is
not possible to determine the amounts the Company will ultimately be required to
pay under these agreements as they are subject to many variables including
performance-based bonuses, severance arrangements, the Company's sales levels,
and reductions in payment obligations if designated minimum performance criteria
are not achieved. The amounts listed approximate minimum purchase obligations,
base compensation, and guaranteed minimum royalty payments the Company is
obligated to pay under these agreements. The actual amounts paid under some of
these agreements may be higher or lower than the amounts included. In the
aggregate, the actual amount paid under these obligations is likely to be higher
than the amounts listed as a result of the variable nature of these obligations.
In addition, the Company also enters into unconditional purchase obligations
with various vendors and suppliers of goods and services in the normal course of
operations through purchase orders or other documentation or that are
undocumented except for an invoice. Such unconditional purchase obligations are
generally outstanding for periods less than a year and are settled by cash
payments upon delivery of goods and services and are not reflected in this line
item.
(14)Amount represents the current and non-current portions of uncertain income
tax positions as recorded on the Company's consolidated condensed balance sheets
as of September 30, 2021. Amounts exclude uncertain income tax
                                       63
--------------------------------------------------------------------------------

positions that the Company would be able to offset against deferred taxes. For
further discussion, see Note 13 "Income Taxes" in the Notes to Consolidated
Condensed Financial Statements in Part I, Item 1 of this Form 10-Q.
During its normal course of business, the Company has made certain indemnities,
commitments and guarantees under which it may be required to make payments in
relation to certain transactions. These include (i) intellectual property
indemnities to the Company's customers and licensees in connection with the use,
sale and/or license of Company products or trademarks, (ii) indemnities to
various lessors in connection with facility leases for certain claims arising
from such facilities or leases, (iii) indemnities to vendors and service
providers pertaining to the goods or services provided to the Company or based
on the negligence or willful misconduct of the Company, and (iv) indemnities
involving the accuracy of representations and warranties in certain contracts.
In addition, the Company has made contractual commitments to each of its
officers and certain other employees providing for severance payments upon the
termination of employment. The Company has also issued guarantees in the form of
a standby letter of credit primarily as security for contingent liabilities
under certain workers' compensation insurance policies.
The duration of these indemnities, commitments and guarantees varies, and in
certain cases may be indefinite. The majority of these indemnities, commitments
and guarantees do not provide for any limitation on the maximum amount of future
payments the Company could be obligated to make. Historically, costs incurred to
settle claims related to indemnities have not been material to the Company's
financial position, results of operations or cash flows. In addition, the
Company believes the likelihood is remote that payments under the commitments
and guarantees described above will have a material effect on the Company's
financial condition. The fair value of indemnities, commitments and guarantees
that the Company issued during the three and nine months ended September 30,
2021 was not material to the Company's financial position, results of operations
or cash flows.
In addition to the contractual obligations listed above, the Company's liquidity
could also be adversely affected by an unfavorable outcome with respect to
claims and litigation that the Company is subject to from time to time (see Note
14 "Commitments & Contingencies" in the Notes to Consolidated Condensed
Financial Statements in Part I, Item 1 and "Legal Proceedings" in Part II,
Item 1 of this Form 10-Q).
Capital Expenditures
The Company has certain capital expenditure commitments under lease agreements
for Topgolf venues that have been signed as of September 30, 2021. Estimated
capital expenditures for the year ending December 31, 2021 in connection with
these leases total approximately $152.0 million. In addition, in 2021, the
Company expects to have additional capital expenditures of approximately $73.0
million for the Callaway legacy business and Topgolf, combined. Total estimated
capital expenditures are expected to be approximately $225.0 million for the
year ended December 31, 2021.
Off-Balance Sheet Arrangements
The Company has no material off-balance sheet arrangements as defined in
Regulation S-K Item 303(a)(4)(ii).
Critical Accounting Policies and Estimates
Due to the recent merger with Topgolf, the Company updated its significant
accounting policies. For an update to the Company's significant accounting
policies and estimates from the information provided in Part II, Item 8,
"Financial Statements and Supplementary Data" included in the Company's Form
10-K for the fiscal year ended December 31, 2020, see Note 2 "Summary of
Significant Accounting Policies" in the Notes to the Consolidated Condensed
Financial Statements in Part I, Item I of this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company uses derivative financial instruments to mitigate its exposure to
changes in foreign currency exchange rates and interest rates. Transactions
involving these financial instruments are with creditworthy banks, primarily
banks that are party to the Company's credit facilities (see Note 7 "Financing
Arrangements" in the Notes to Consolidated Condensed Financial Statements in
Part 1, Item 1 of this Form 10-Q). The use of these instruments exposes the
Company to market and credit risk which may at times be concentrated with
certain counterparties, although counterparty nonperformance is not anticipated.
                                       64
--------------------------------------------------------------------------------

Foreign Currency Fluctuations
Information about the Company's foreign currency hedging activities is set forth
in Note 17 "Derivatives and Hedging," in the Notes to Consolidated Condensed
Financial Statements included in Part I, Item 1, of this Form 10-Q, which is
incorporated herein by this reference.
As part of the Company's risk management procedure, a sensitivity analysis model
is used to measure the potential loss in future earnings of market-sensitive
instruments resulting from one or more selected hypothetical changes in interest
rates or foreign currency values. The sensitivity analysis model quantifies the
estimated potential effect of unfavorable movements of 10% in foreign currencies
to which the Company was exposed at September 30, 2021 through its foreign
currency forward contracts.
At September 30, 2021, the estimated maximum loss from the Company's foreign
currency forward contracts, calculated using the sensitivity analysis model
described above, was $14.2 million. The Company believes that such a
hypothetical loss from its foreign currency forward contracts would be partially
offset by increases in the value of the underlying transactions being hedged.
The sensitivity analysis model is a risk analysis tool and does not purport to
represent actual losses in earnings that will be incurred by the Company, nor
does it consider the potential effect of favorable changes in market rates. It
also does not represent the maximum possible loss that may occur. Actual future
gains and losses will differ from those estimated because of changes or
differences in market rates and interrelationships, hedging instruments and
hedge percentages, timing and other factors.
Interest Rate Fluctuations
The Company is exposed to interest rate risk from its credit facilities and
long-term borrowing commitments. Outstanding borrowings under these credit
facilities and long-term borrowing commitments accrue interest as described in
Note 7 "Financing Arrangements" in the Notes to Consolidated Condensed Financial
Statements in Part I, Item 1, and in "Liquidity and Capital Resources" in Part
I, Item 2 of this Form 10-Q. The Company's long-term borrowing commitments are
subject to interest rate fluctuations, which could be material to the Company's
cash flows and results of operations. In order to mitigate this risk, the
Company enters into interest rate hedges as part of its interest rate risk
management strategy. Information about the Company's interest rate hedges is
provided in Note 17 "Derivatives and Hedging" in the Notes to Consolidated
Condensed Financial Statements in Part I, Item 1 of this Form 10-Q. In order to
determine the impact of unfavorable changes in interest rates on the Company's
cash flows and results of operations, the Company performed a sensitivity
analysis as part of its risk management procedures. The sensitivity analysis
quantified that the incremental expense incurred by a 10% increase in interest
rates would be nominal over the 12-month period ending on September 30, 2021.
Item 4.  Controls and Procedures
Disclosure Controls and Procedures. The Company carried out an evaluation, under
the supervision and with the participation of the Company's management,
including the Company's Chief Executive Officer and Chief Financial Officer, of
the effectiveness, as of September 30, 2021, of the Company's disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934, as amended). Based upon that evaluation, the
Chief Executive Officer and Chief Financial Officer concluded that the Company's
disclosure controls and procedures were effective as of September 30, 2021.
Changes in Internal Control over Financial Reporting. On March 8, 2021, the
Company completed its merger with Topgolf. See Note 6 "Business Combinations" in
the Notes to Consolidated Condensed Financial Statements in Part I, Item 1 of
this Form 10-Q. The Company is in the process of integrating the Topgolf
business and evaluating its internal controls over financial reporting. As a
result of these integration activities, certain controls will be evaluated and
may be revised. In addition, the Company is implementing a new version of its
existing enterprise resource planning ("ERP") system on a worldwide basis, which
is expected to improve the efficacy of certain financial and related transaction
processes. During the second quarter of 2021, the Company completed the
implementation of the new ERP system at its subsidiaries in Germany, China,
Korea and Japan. The implementation is expected to progress in phased launches
across the Company's organization over the next several years. As the phased
implementation of the ERP system advances, the Company appropriately considered
its controls over financial reporting within the testing for effectiveness with
respect to the
                                       65
--------------------------------------------------------------------------------

implementation. The Company concluded as part of its evaluation described above,
that the implementation of the ERP system has not materially affected its
internal controls over financial reporting during the quarter ended September
30, 2021. As the implementation continues, the Company's internal processes,
procedures and controls will be refined as appropriate. There were no other
changes in our internal control over financial reporting (as such term is
defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have
materially affected, or are reasonably likely to materially affect, the
Company's internal control over financial reporting.
Because of the inherent limitations of internal control over financial
reporting, including the possibility of collusion or improper management
override of controls, material misstatements due to error or fraud may not be
prevented or detected on a timely basis. Also, projections of any evaluation of
the effectiveness of the internal control over financial reporting to future
periods are subject to the risk that the controls may become inadequate because
of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
                                       66

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses