Valuation Canadian Imperial Bank of Commerce

Equities

Market Closed - Toronto S.E. Other stock markets 04:00:00 2025-07-09 pm EDT			5-day change	1st Jan Change
99.56 ^CAD	+1.52%		+2.28%	+9.49%

Jul. 08	Expensify, Inc. Terminates Its Second Amended and Restated Loan and Security Agreement	CI
Jul. 04	CIBC's Week Ahead Market Call For Canada	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	44,323	67,623	55,971	45,216	82,280	93,008	-	-
Change	-	52.57%	-17.23%	-19.22%	81.97%	13.04%	-	-
Enterprise Value (EV)	44,323	67,623	55,971	45,216	82,280	93,008	93,008	93,008
Change	-	52.57%	-17.23%	-19.22%	81.97%	13.04%	0%	0%
P/E ratio	12.1x	10.8x	9.26x	9.48x	12x	12.4x	11.3x	10.3x
PBR	1.18x	1.64x	1.24x	0.95x	1.53x	1.63x	1.52x	1.42x
PEG	-	0.2x	-2.26x	-0.4x	0.3x	1.2x	1.22x	1.06x
Capitalization / Revenue	2.37x	3.38x	2.56x	1.94x	3.21x	3.29x	3.2x	3.09x
EV / Revenue	0x	0x	0x	0x	0x	3.29x	3.2x	3.09x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.33x	7.21x	7.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.91	2.92	3.27	3.44	3.6	3.917	4.175	4.396
Rate of return	5.86%	3.89%	5.29%	7.03%	4.13%	3.93%	4.19%	4.42%
EPS ²	4.11	6.965	6.68	5.16	7.28	8.049	8.795	9.649
Distribution rate	70.8%	41.9%	49%	66.7%	49.5%	48.7%	47.5%	45.6%
Net sales ¹	18,741	20,015	21,833	23,357	25,606	28,267	29,064	30,052
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,176	8,480	9,030	10,184	11,326	12,684	12,897	13,177
Net income ¹	3,790	6,429	6,220	4,995	7,115	7,577	8,322	8,951
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	49.69	75.08	61.87	48.91	87.11	99.56	99.56	99.56
Nbr of stocks (in thousands)	891,989	900,625	904,657	924,480	944,552	934,191	-	-
Announcement Date	12/3/20	12/2/21	12/1/22	11/30/23	12/5/24	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANADIAN IMPERIAL BANK OF COMMERCE	12.37x	-	-	3.93%	67.88B
JPMORGAN CHASE & CO.	15.25x	-	-	2.04%	787B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.65x	-	-	5.52%	362B
BANK OF AMERICA CORPORATION	12.99x	-	-	2.32%	353B
CHINA CONSTRUCTION BANK CORPORATION	5.83x	-	-	5.24%	281B
WELLS FARGO & COMPANY	13.98x	-	-	2.06%	266B
BANK OF CHINA LIMITED	5.78x	-	-	5.41%	242B
HSBC HOLDINGS PLC	9.92x	-	-	5.44%	214B
COMMONWEALTH BANK OF AUSTRALIA	28.97x	-	-	2.71%	195B
ROYAL BANK OF CANADA	13.99x	-	-	3.3%	187B
Average	12.47x			3.8%	295.41B
Weighted average by Cap.	12.39x			3.49%