Company Valuation: Canadian Imperial Bank of Commerce

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 67,623 55,971 45,216 82,280 108,016 152,416 - -
Change - -17.23% -19.22% 81.97% 31.28% 41.11% - -
Enterprise Value (EV) 67,623 55,971 45,216 82,280 108,016 152,416 152,416 152,416
Change - -17.23% -19.22% 81.97% 31.28% 41.11% 0% 0%
P/E 10.8x 9.26x 9.48x 12x 13.6x 16x 15x 14.1x
PBR 1.64x 1.24x 0.95x 1.53x 1.86x 2.55x 2.4x 2.23x
PEG - -2.26x -0.4x 0.3x 0.8x 0.7x 2.28x 2.16x
Capitalization / Revenue 3.38x 2.56x 1.94x 3.21x 3.71x 4.68x 4.53x 4.48x
EV / Revenue 0x 0x 0x 0x 0x 4.68x 4.53x 4.48x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.89x 9.59x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.92 3.27 3.44 3.6 3.88 4.277 4.583 5
Rate of return 3.89% 5.29% 7.03% 4.13% 3.34% 2.56% 2.74% 2.99%
EPS 2 6.965 6.68 5.16 7.28 8.57 10.41 11.1 11.82
Distribution rate 41.9% 49% 66.7% 49.5% 45.3% 41.1% 41.3% 42.3%
Net sales 1 20,015 21,833 23,357 25,606 29,133 32,548 33,613 34,054
EBITDA - - - - - - - -
EBIT 1 8,480 9,030 10,184 11,326 13,326 15,407 15,901 -
Net income 1 6,429 6,220 4,995 7,115 8,429 9,501 9,846 10,208
Net Debt - - - - - - - -
Reference price 2 75.08 61.87 48.91 87.11 116.21 166.97 166.97 166.97
Nbr of stocks (in thousands) 900,625 904,657 924,480 944,552 929,487 912,835 - -
Announcement Date 12/2/21 12/1/22 11/30/23 12/5/24 12/4/25 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.04x - - 2.56% 108B
14.66x - - 1.87% 902B
13.22x - - 1.98% 423B
5.59x - - 5.55% 365B
12.13x - - 4.24% 339B
18.81x - - 2.27% 294B
5.33x - - 5.71% 281B
12.43x - - 2.16% 267B
5.82x - - 5.37% 258B
14.04x - - 2.82% 241B
Average 11.81x 3.45% 347.68B
Weighted average by Cap. 12.06x 3.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CM Stock
  4. Valuation Canadian Imperial Bank of Commerce