June 30,
|
December 31,
| ||
Notes
|
2021
|
2020
| |
ASSETS
| |||
CURRENT ASSETS
| |||
Cash
|
$4,346
|
$6,117
| |
Marketable securities
|
6
|
1,022
|
1,323
|
Receivables and prepaids
|
12
|
481
|
297
|
Total Current Assets
|
5,849
|
7,737
| |
NON-CURRENT ASSETS
| |||
Mineral property interests
|
7
|
18,313
|
15,820
|
Equipment
|
8
|
72
|
83
|
Total Non-Current Assets
|
18,385
|
15,903
| |
Total Assets
|
$24,234
|
$23,640
| |
LIABILITIES AND SHAREHOLDERS' EQUITY
| |||
CURRENT LIABILITIES
| |||
Accounts payable and accrued liabilities
|
12
|
$1,039
|
$324
|
Deferred royalty liability, current
|
9(b)
|
35
|
35
|
Lease liability, current
|
9(c)
|
35
|
31
|
Total Current Liabilities
|
1,109
|
390
| |
LONG TERM LIABILITIES
| |||
Deferred royalty liability, long term
|
9(b)
|
130
|
116
|
Lease liability, long term
|
9(c)
|
3
|
20
|
Total Long Term Liabilities
|
133
|
136
| |
Total Liabilities
|
1,242
|
526
| |
SHAREHOLDERS' EQUITY
| |||
Share capital
|
10(b)
|
73,894
|
73,595
|
Reserve for share-based payments
|
979
|
821
| |
Accumulated other comprehensive loss
|
(1,467)
|
(2,044)
| |
Deficit
|
(50,414)
|
(49,258)
| |
Total Shareholders' Equity
|
22,992
|
23,114
| |
Total Liabilities and Shareholders' Equity
|
$24,234
|
$23,640
|
/s/ Bradford Cooke
|
/s/ Martin Burian |
Director
|
Director
|
Three Months ended June 30,
|
Six Months ended June 30,
| ||||
Notes
|
2021
|
2020
|
2021
|
2020
| |
Expenses:
| |||||
Amortization
|
8
|
$14
|
$12
|
$27
|
$24
|
Corporate development
|
11, 12
|
1
|
23
|
4
|
36
|
Employee and director remuneration
|
12
|
129
|
112
|
220
|
194
|
General and administrative
|
11, 12
|
74
|
38
|
111
|
75
|
Shareholder relations
|
77
|
23
|
207
|
51
| |
Share-based payments
|
10(c), 12
|
313
|
57
|
336
|
71
|
Loss before the undernoted
|
(608)
|
(265)
|
(905)
|
(451)
| |
Interest income
|
2
|
1
|
6
|
8
| |
Foreign exchange gain (loss)
|
3
|
35
|
6
|
(41)
| |
Change in fair value of marketable securities
|
6
|
(32)
|
191
|
(249)
|
158
|
Mineral property recovery, net of write offs
|
2
|
-
|
1
|
-
| |
Interest and finance charges
|
9(b), (c)
|
(9)
|
(11)
|
(18)
|
(21)
|
Net loss before income tax
|
(642)
|
(49)
|
(1,159)
|
(347)
| |
Income tax recovery
|
9(a)
|
-
|
-
|
-
|
1
|
Net loss for the period
|
(642)
|
(49)
|
(1,159)
|
(346)
| |
Other comprehensive income (loss):
| |||||
Items that will not be reclassified into profit or loss:
| |||||
Foreign currency translation adjustment
|
314
|
587
|
577
|
(748)
| |
Comprehensive (loss) income for the period
|
$(328)
|
$538
|
$(582)
|
$(1,094)
| |
Basic and diluted loss per share:
|
$(0.01)
|
$-
|
$(0.02)
|
$(0.01)
| |
Weighted average number of shares outstanding
|
70,496,563
|
48,531,936
|
70,430,217
|
48,531,936
| |
Share Capital Number of
|
Reserve for Share-Based
|
Accumulated Other Comprehensive
| ||||
Shares
|
Amount
|
Payments
|
Income (Loss)
|
Deficit
|
Total
| |
Balance, December 31, 2019
|
48,531,936
|
$67,287
|
$709
|
$(2,497)
|
$(47,578)
|
$17,921
|
Private placement
|
21,000,000
|
6,373
|
-
|
-
|
-
|
6,373
|
Exercise of stock options
|
576,000
|
236
|
(98)
|
-
|
-
|
138
|
Exercise of share appreciation rights
|
143,303
|
59
|
(49)
|
-
|
(10)
|
-
|
Share issue expenses
|
-
|
(233)
|
-
|
-
|
-
|
(233)
|
Finders fee warrants
|
-
|
(127)
|
127
|
-
|
-
|
-
|
Share-based payments
|
-
|
-
|
170
|
-
|
-
|
170
|
Cancellation and expiration of stock options
|
-
|
-
|
(38)
|
-
|
38
|
-
|
Other comprehensive income (loss):
| ||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
453
|
-
|
453
|
Net loss for the year
|
-
|
-
|
-
|
-
|
(1,708)
|
(1,708)
|
Balance, December 31, 2020
|
70,251,239
|
73,595
|
821
|
(2,044)
|
(49,258)
|
23,114
|
Exercise of stock options
|
440,000
|
257
|
(119)
|
-
|
-
|
138
|
Exercise of share appreciation rights
|
104,884
|
56
|
(59)
|
-
|
3
|
-
|
Share issue expenses
|
-
|
(14)
|
-
|
-
|
-
|
(14)
|
Share-based payments
|
-
|
-
|
336
|
-
|
-
|
336
|
Other comprehensive income (loss):
| ||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
577
|
-
|
577
|
Net loss for the year
|
-
|
-
|
-
|
-
|
(1,159)
|
(1,159)
|
Balance, June 30, 2021
|
70,796,123
|
$73,894
|
$979
|
$(1,467)
|
$(50,414)
|
$22,992
|
Balance, December 31, 2019
|
48,531,936
|
$67,287
|
$709
|
$(2,497)
|
$(47,578)
|
$17,921
|
Share-based payments
|
-
|
-
|
71
|
-
|
-
|
71
|
Cancellation and expiration of stock options
|
-
|
-
|
(35)
|
-
|
35
|
-
|
Other comprehensive income (loss):
| ||||||
Foreign currency translation adjustment
|
-
|
-
|
-
|
(748)
|
-
|
(748)
|
Net loss for the period
|
-
|
-
|
-
|
-
|
(346)
|
(346)
|
Balance, June 30, 2020
|
48,531,936
|
$67,287
|
$745
|
$(3,245)
|
$(47,889)
|
$16,898
|
Three Months ended June 30,
|
Six Months ended June 30,
| |||
2021
|
2020
|
2021
|
2020
| |
Cash provided from (used by):
| ||||
Operations:
| ||||
Net loss
|
$(642)
|
$(49)
|
$(1,159)
|
$(346)
|
Items not involving cash:
| ||||
Accrued interest
|
7
|
8
|
14
|
15
|
Amortization
|
14
|
12
|
27
|
24
|
Share-based payments
|
313
|
57
|
336
|
71
|
Change in fair value of marketable securities
|
32
|
(191)
|
249
|
(158)
|
Income tax recovery
|
-
|
-
|
-
|
(1)
|
(276)
|
(163)
|
(533)
|
(395)
| |
Changes in non-cash working capital items:
| ||||
Receivables and prepaids
|
(136)
|
(4)
|
(184)
|
16
|
Accounts payable and accrued liabilities
|
724
|
3
|
715
|
(90)
|
Net cash (used by) provided from operating activities
|
312
|
(164)
|
(2)
|
(469)
|
Financing:
| ||||
Exercise of stock options
|
130
|
-
|
138
|
-
|
Share issue expenses
|
(9)
|
-
|
(14)
|
-
|
Lease payments
|
(12)
|
(8)
|
(19)
|
(17)
|
Cash provided from (used by) financing activities
|
109
|
(8)
|
105
|
(17)
|
Investing:
| ||||
(Expenditures) recoveries for mineral properties
|
(1,864)
|
(2)
|
(2,093)
|
37
|
Proceeds from disposition of marketable securities
|
1
|
-
|
87
|
-
|
Acquisition of equipment
|
(2)
|
-
|
(14)
|
-
|
Cash (used by) provided from investing activities
|
(1,865)
|
(2)
|
(2,020)
|
37
|
Unrealized foreign exchange gain (loss) on cash
|
82
|
14
|
146
|
(32)
|
Decrease in cash
|
(1,362)
|
(160)
|
(1,771)
|
(481)
|
Cash, beginning of period
|
5,708
|
1,602
|
6,117
|
1,923
|
Cash, end of period
|
$4,346
|
$1,442
|
$4,346
|
$1,442
|
Three Months ended June 30,
|
Six Months ended June 30,
| ||||
Notes
|
2021
|
2020
|
2021
|
2020
| |
Non-cash financing and investing activities:
| |||||
Fair value of marketable securities received from option on mineral property interests
|
7(b)(i)
|
$-
|
$4
|
$-
|
$99
|
Fair value allocated to common shares issued on exercise of:
| |||||
Stock options
|
113
|
-
|
119
|
-
| |
Share appreciation rights
|
-
|
-
|
59
|
-
| |
Cancellation/expiration of:
| |||||
Stock options
|
-
|
35
|
-
|
35
| |
Income taxes paid
|
-
|
-
|
-
|
-
| |
Interest paid
|
9(b), (c)
|
2
|
3
|
4
|
6
|
IFRS 9
| |
Financial Assets
| |
Cash
|
Fair value through profit or loss ('FVTPL')
|
Marketable securities
|
FVTPL
|
Receivables
|
Amortized cost
|
Financial Liability
| |
Accounts payable and accrued liabilities
|
Amortized cost
|
Deferred royalty liability
|
Amortized cost
|
Lease liability
|
Amortized cost
|
Payments due by Period
|
Payments due by Period
| |||||||||
(CAD$000)
|
(US$000)
| |||||||||
Less than
|
After
|
Less than
|
After
| |||||||
Total
|
1 year
|
1-3 years
|
3-5 years
|
5 years
|
Total
|
1 year
|
1-3 years
|
3-5 years
|
5 years
| |
Basic office lease
|
$52
|
$48
|
$4
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
Advance royalty payments
|
-
|
-
|
-
|
-
|
-
|
285
|
35
|
105
|
105
|
40
|
Total, June 30, 2021
|
$52
|
$48
|
$4
|
$-
|
$-
|
$285
|
$35
|
$105
|
$105
|
$40
|
Stated in U.S. Dollars
| ||
(Held in Canadian Dollars)
| ||
June 30,
|
December 31,
| |
2021
|
2020
| |
Cash
|
$3,893
|
$5,622
|
Marketable securities
|
1,022
|
1,323
|
Receivables
|
8
|
87
|
Accounts payable and accrued liabilities
|
(1,032)
|
(308)
|
Lease liability
|
(38)
|
(51)
|
Net financial assets (liabilities)
|
$3,853
|
$6,673
|
June 30,
|
December 31,
| |
2021
|
2020
| |
Balance, begin of period
|
$1,323
|
$104
|
Fair value of marketable securities received from option on mineral property interests
|
-
|
691
|
Disposition of marketable securities at fair value
|
(87)
|
(296)
|
Change in fair value of marketable securities
|
(249)
|
760
|
Foreign currency translation adjustment
|
35
|
64
|
Balance, end of period
|
$1,022
|
$1,323
|
Canada
|
USA
| |||||||
British Columbia
|
Nunavut
|
Nevada
| ||||||
New Polaris
|
Windfall Hills
|
Princeton
|
Hard Cash
|
Nigel
|
Fondaway Canyon
|
Corral Canyon
|
Total
| |
(Note 7(a)(i))
|
(Note 7(a)(ii))
|
(Note 7(a)(iii))
|
(Note 7(a)(iv))
|
(Note 7(a)(iv))
|
(Notes 7(b)(i))
|
(Note 7(b)(ii))
| ||
Acquisition Costs:
| ||||||||
Balance, December 31, 2019
|
$3,914
|
$361
|
$20
|
$31
|
$5
|
$2,112
|
$24
|
$6,467
|
Additions
|
9
|
-
|
8
|
-
|
-
|
-
|
-
|
17
|
Recoveries
|
-
|
-
|
(28)
|
-
|
-
|
(513)
|
-
|
(541)
|
Foreign currency translation adjustment
|
4
|
7
|
-
|
1
|
-
|
42
|
1
|
55
|
Write off
|
-
|
-
|
-
|
(32)
|
(5)
|
-
|
-
|
(37)
|
Balance, December 31, 2020
|
3,927
|
368
|
-
|
-
|
-
|
1,641
|
25
|
5,961
|
Additions
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Foreign currency translation adjustment
|
5
|
10
|
-
|
-
|
-
|
45
|
1
|
61
|
Balance, June 30, 2021
|
3,945
|
378
|
-
|
-
|
-
|
1,686
|
26
|
6,035
|
Cash
|
Cash
|
Annual
|
Number of
| |
Payments
|
Payments
|
Payments
|
Shares
| |
(CADS$000)
|
(US$000)
|
(US$000)
| ||
New Polaris (Note 7(a)(i)):
| ||||
Net profit interest reduction or buydown
|
$-
|
$-
|
$-
|
150,000
|
Fondaway Canyon (Note 7(b)(i)):
| ||||
Advance royalty payment for buyout of 3% net smelter return(1)
|
-
|
-
|
35
|
-
|
Buyout provision for net smelter return of 2%(2)
|
-
|
2,000
|
-
|
-
|
Windfall Hills (Note 7(a)(ii)):
| ||||
Buyout provision for net smelter return of 1.5%
|
1,000
|
-
|
-
|
-
|
Reduction of net smelter return of 2% to 1%
|
-
|
500
|
-
|
-
|
Princeton (Note 7(a)(iii))(3):
| ||||
Buyout provision for net smelter return of 1%
|
1,000
|
-
|
-
|
-
|
Reduction of net smelter return of 2% to 1%
|
1,000
|
-
|
-
|
-
|
$3,000
|
$2,500
|
$35
|
150,000
|
Leasehold
|
Office Furnishings
|
Right of Use
| ||
Improvements
|
and Equipment
|
Asset
|
Total
| |
Cost:
| ||||
Balance, December 31, 2019
|
$87
|
$42
|
$117
|
$246
|
Acquisitions
|
-
|
4
|
-
|
4
|
Foreign currency translation adjustment
|
2
|
1
|
3
|
6
|
Balance, December 31, 2020
|
89
|
47
|
120
|
256
|
Acquisitions
|
-
|
14
|
-
|
14
|
Foreign currency translation adjustment
|
2
|
1
|
3
|
6
|
Balance, June 30, 2021
|
91
|
62
|
123
|
276
|
Accumulated amortization:
| ||||
Balance, December 31, 2019
|
42
|
18
|
58
|
118
|
Amortization
|
16
|
9
|
23
|
48
|
Foreign currency translation adjustment
|
2
|
1
|
4
|
7
|
Balance, December 31, 2020
|
60
|
28
|
85
|
173
|
Amortization
|
9
|
6
|
12
|
27
|
Foreign currency translation adjustment
|
2
|
-
|
2
|
4
|
Balance, June 30, 2021
|
71
|
34
|
99
|
204
|
Net book value:
| ||||
Balance, December 31, 2020
|
$29
|
$19
|
$35
|
$83
|
Balance, June 30, 2021
|
$20
|
$28
|
$24
|
$72
|
Balance, December 31, 2019
|
$9
|
Less:
| |
Income tax recovery
|
(9)
|
Balance, December 31, 2020 and June 30, 2021
|
$-
|
Balance, December 31, 2019
|
$158
|
Add:
| |
Interest
|
28
|
Less:
| |
Advance royalty payment
|
(35)
|
Balance, December 31, 2020
|
151
|
Add:
| |
Interest
|
14
|
Less:
| |
Advance royalty payment
|
-
|
Balance, June 30, 2021
|
$165
|
Current portion(1)
|
$35
|
Long term portion
|
130
|
Balance, June 30, 2021
|
$165
|
Balance, December 31, 2019
|
$75
|
Add:
| |
Interest
|
11
|
Less:
| |
Payments
|
(35)
|
Balance, December 31, 2020
|
51
|
Add:
| |
Interest
|
4
|
Less:
| |
Payments
|
(15)
|
Foreign currency translation
|
(2)
|
Balance, June 30, 2021
|
$38
|
Current portion
|
$35
|
Long term portion
|
3
|
Balance, June 30, 2021
|
$38
|
June 30, 2021
| ||
Weighted
| ||
average
| ||
exercise
| ||
Number
|
price
| |
of Shares
|
(CAD$)
| |
Outstanding balance, beginning of period
|
3,210,000
|
$0.42
|
Granted
|
3,600,000
|
$0.50
|
Exercised
|
(440,000)
|
$0.39
|
Cancellation for share appreciation rights
|
(210,000)
|
$0.40
|
Outstanding balance, end of period
|
6,160,000
|
$0.47
|
Exercise price range
|
$0.25 - $0.55
|
Options Outstanding
|
Options Exercisable
| |||||
Weighted
|
Weighted
|
Weighted
|
Weighted
| |||
Average
|
Average
|
Average
|
Average
| |||
Exercise
|
Number
|
Remaining
|
Exercise
|
Number
|
Remaining
|
Exercise
|
Prices
|
Outstanding at
|
Contractual Life
|
Prices
|
Exercisable at
|
Contractual Life
|
Prices
|
(CAD$)
|
June 30, 2021
|
(Number of Years)
|
(CAD$)
|
June 30, 2021
|
(Number of Years)
|
(CAD$)
|
$0.40
|
180,000
|
0.02
|
$0.40
|
180,000
|
0.02
|
$0.40
|
$0.50
|
410,000
|
0.92
|
$0.50
|
410,000
|
0.92
|
$0.50
|
$0.40
|
520,000
|
2.00
|
$0.40
|
520,000
|
2.00
|
$0.40
|
$0.28
|
200,000
|
2.37
|
$0.28
|
200,000
|
2.37
|
$0.28
|
$0.35
|
30,000
|
2.65
|
$0.35
|
30,000
|
2.65
|
$0.35
|
$0.40
|
60,000
|
2.72
|
$0.40
|
60,000
|
2.72
|
$0.40
|
$0.30
|
400,000
|
2.99
|
$0.30
|
400,000
|
2.99
|
$0.30
|
$0.50
|
680,000
|
4.00
|
$0.50
|
510,000
|
4.00
|
$0.50
|
$0.55
|
80,000
|
4.14
|
$0.55
|
40,000
|
4.14
|
$0.55
|
$0.50
|
3,600,000
|
4.98
|
$0.50
|
900,000
|
4.98
|
$0.50
|
6,160,000
|
3.95
|
$0.47
|
3,250,000
|
3.08
|
$0.44
|
Three months ended June 30,
|
Six months ended June 30,
| |||
2021
|
2020
|
2021
|
2020
| |
Directors and officers
|
$308
|
$47
|
$332
|
$62
|
Employees
|
4
|
1
|
5
|
1
|
Consultants
|
1
|
9
|
(1)
|
8
|
$313
|
$57
|
$336
|
$71
|
June 30,
| ||
2021
|
2020
| |
Number of stock options granted
|
3,600,000
|
760,000
|
Fair value of stock options granted (CAD$)
|
$0.38
|
$0.30
|
Market price of shares on grant date (CAD$)
|
$0.48
|
$0.50
|
Pre-vest forfeiture rate
|
13.10%
|
13.21%
|
Risk-free interest rate
|
0.78%
|
0.33%
|
Expected dividend yield
|
0%
|
0%
|
Expected stock price volatility
|
126.96%
|
94.45%
|
Expected option life in years
|
3.94
|
3.98
|
Exercise
| ||||||
Prices
|
Outstanding at
|
Outstanding at
| ||||
(CAD$)
|
Expiry Dates
|
December 31, 2020
|
Issued
|
Exercised
|
Expired
|
June 30, 2021
|
$0.30
|
July 23, 2021(1)
|
301,624
|
-
|
-
|
-
|
301,624
|
$0.65
|
October 7, 2022(2)
|
4,000,000
|
-
|
-
|
-
|
4,000,000
|
$0.65
|
November 12, 2022(2)
|
6,500,000
|
-
|
-
|
-
|
6,500,000
|
$0.65
|
November 12, 2022(2), (3)
|
385,200
|
-
|
-
|
-
|
385,200
|
11,186,824
|
-
|
-
|
-
|
11,186,824
|
Number of Shares
| |
Stock options (Note 10(c))
|
6,160,000
|
Warrants (Note 10(d))
|
11,186,824
|
Common shares reserved for issuance
|
17,346,824
|
Three months ended June 30,
|
Six months ended June 30,
| |||
2021
|
2020
|
2021
|
2020
| |
Corporate Development:
| ||||
Geology
|
$-
|
$2
|
$-
|
$2
|
Salaries
|
1
|
20
|
4
|
28
|
Sundry
|
-
|
1
|
-
|
1
|
Travel and transportation
|
-
|
-
|
-
|
5
|
$1
|
$23
|
$4
|
$36
| |
General and Administrative:
| ||||
Accounting and audit
|
$2
|
$1
|
$2
|
$2
|
Legal
|
(2)
|
3
|
1
|
5
|
Office and sundry
|
22
|
9
|
44
|
26
|
Regulatory
|
29
|
17
|
38
|
25
|
Rent
|
23
|
8
|
26
|
17
|
$74
|
$38
|
$111
|
$75
|
Net balance receivable (payable)
| ||||
Six months ended June 30,
|
June 30,
|
December 31,
| ||
2021
|
2020
|
2021
|
2020
| |
Key management compensation:
| ||||
Executive salaries and remuneration(1)
|
$279
|
$220
|
$-
|
$118
|
Directors fees
|
13
|
-
|
-
|
-
|
Share-based payments
|
332
|
62
|
-
|
-
|
$624
|
$282
|
$-
|
$118
| |
Net office, sundry, rent and salary allocations recovered from (charged by) company(ies) sharing certain common director(s)(2)
|
$5
|
$2
|
$(2)
|
$1
|
June 30, 2021
|
December 31, 2020
| |||||
Canada
|
USA
|
Total
|
Canada
|
USA
|
Total
| |
Mineral property interests
|
$14,408
|
$3,905
|
$18,313
|
$12,024
|
$3,796
|
$15,820
|
Leasehold improvements and equipment
|
72
|
-
|
72
|
83
|
-
|
83
|
Amount
| |
(CAD$000)
| |
Year:
| |
2021
|
$24
|
2022
|
28
|
$52
|
Attachments
- Original document
- Permalink
Disclaimer
Canagold Resources Ltd. published this content on 16 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 August 2021 10:31:18 UTC.