The following discussion and analysis provides information that our management
believes is relevant to an assessment and understanding of our results of
operations and financial condition. This discussion and analysis should be read
in conjunction with our condensed consolidated interim financial statements and
the related notes contained elsewhere in this Quarterly Report on Form 10-Q. The
statements in this discussion regarding expected and other production timelines,
development of our own manufacturing facilities, industry trends, our
expectations regarding our future performance, liquidity and capital resources
and other non-historical statements are forward-looking statements. These
forward-looking statements are subject to numerous risks and uncertainties,
including, but not limited to, the risks and uncertainties described in Part I,
Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the year ended
December 31, 2021 filed with the SEC on March 1, 2022 (the "Annual Report on
Form 10-K"), Part II, Item IA. "Risk Factors" in this Quarterly Report on Form
10-Q and "Cautionary Note Regarding Forward-Looking Statements." Our actual
results may differ materially from those contained in or implied by any
forward-looking statements.

Certain figures included in this section have been rounded for ease of
presentation. Percentage figures included in this section have not in all cases
been calculated on the basis of such rounded figures but on the basis of such
amounts prior to rounding. For this reason, percentage amounts in this section
may vary slightly from those obtained by performing the same calculations using
the figures in our financial statements or in the associated text. Certain other
amounts that appear in this section may similarly not sum due to rounding.

Overview

Canoo is a mobility technology company with a mission to bring electric vehicles
("EVs") to everyone and provide connected services that improve the vehicle
ownership experience. We are developing a technology platform that we believe
will enable us to rapidly innovate and bring new products, addressing multiple
use cases, to market faster than our competition and at lower cost. Our vehicle
architecture and design philosophy are aimed at driving productivity and
returning capital to our customers, and we believe the software and technology
capabilities we are developing, packaged around a modular, customizable product,
have the potential to fundamentally alter the value proposition across a
vehicle's lifecycle. We remain committed to the environment and to delivering
sustainable mobility that is accessible to everyone. We proudly intend to
manufacture our fully electric vehicles in Arkansas and Oklahoma, bringing
advanced manufacturing and technology jobs to communities in America's
heartland. We are committed to building a diverse workforce that will draw
heavily upon the local communities of Native Americans and veterans.

We believe we are one of the first automotive manufacturers focused on capturing
value across the entirety of the vehicle lifecycle, across multiple owners. Our
platform and data architecture is purpose-built to be durable and serve as the
foundation for the vehicles we intend to offer, unlocking a highly
differentiated, multi-layer business model. The foundational layer is our
Multi-Purpose Platform ("MPP" or "platform") architecture, which serves as the
base of our vehicles, including the Lifestyle Vehicle and its Delivery, Base,
Premium, and Adventure trims; the Multi-Purpose Delivery Vehicle ("MPDV") and
the Pickup. The next layer is cybersecurity which is embedded in our vehicle to
ensure the privacy and protection of vehicle data. Our top hats, or cabins, are
modular and purpose-built to provide tailored solutions for our customers. This
intentional design enables us to efficiently use resources to produce only what
is necessary, underscoring our focus on sustainability and returning capital to
customers. The remaining layers, connected accessories and digital customer
ecosystem, present high-margin opportunities that extend beyond the initial
vehicle sale, across multiple owners. Owners will further be able to customize
their vehicles by adding connected accessories such as Bluetooth devices or
infotainment systems. In addition, there are opportunities for software sales
throughout the vehicle life, including predictive maintenance and service
software or advanced driver assistance systems upgrades.

Our platform architecture is a self-contained, fully functional rolling chassis
that directly houses the most critical components for operation of an EV,
including our in-house designed proprietary electric drivetrain, battery
systems, advanced vehicle control electronics and software and other critical
components, which all have been optimized for functional integration. Both our
true steer-by-wire system, believed to be the first such system applied to a
production-intent vehicle, and our flat composite leaf-spring suspension system
are core components of our platform's differentiated functionality, enabling the
development of a broad range of vehicle types and use cases due to the chassis'
flat profile and fully variable steering positions. All of our announced
vehicles, including the Lifestyle Vehicle and the Lifestyle Delivery Vehicle,
the MPDV and the Pickup, will share a common platform architecture paired with
different top hats to create a range of uniquely customized and use case
optimized purpose-built mobility solutions targeting multiple segments of the
rapidly expanding EV marketplace.

                                       23
--------------------------------------------------------------------------------
  Tab    le of     Contents
In addition to our vehicle technology, we are developing a software platform
that aggregates car data from both Canoo and non-Canoo vehicles and delivers
valuable insights to our customers. Collected over-the-air for connected
vehicles or via an on-board diagnostics device for non-connected vehicles, we
believe car data is critical to powering the customer journey and maximizing
utility and value from the vehicle ownership experience. Leveraging our data
aggregation platform, we aim to create the Canoo Digital Ecosystem, an
application store that centralizes all vehicle information for customers and
provides key tools across Security & Safety, Household Management, Fleet
Management, Lifecycle Management and Vehicle Asset Management. Through our
software offering, we believe we can provide differentiated value to both
commercial customers and consumers by staying connected throughout the vehicle
lifecycle, across multiple owners.

Core to our ethos is delivering high quality products while empowering local
communities, which drove our decision to build in America and source a majority
of our parts from America and allied nations. We believe vertical integration
across our manufacturing and assembly process will enable us to achieve start of
production with less supply chain risk and provide us better oversight of our
vehicle manufacturing. We are building production facilities in states and
communities that are investing in high-tech manufacturing alongside us, creating
American jobs and driving innovation. We intend to have an advanced
industrialization facility in Bentonville, Arkansas and a mega microfactory in
Pryor, Oklahoma. We also plan to move our corporate headquarters to Bentonville.
The Bentonville manufacturing facility will be a low-volume facility, which we
intend to use in the near-term for the initial production of our vehicles,
allowing us to test and validate our manufacturing equipment and processes
before large-scale production begins in our mega microfactory. In the long term,
we expect to use the Bentonville facility for rapidly innovating on product
concepts.

We have made strategic investments in our technology and products that position
us to capture three large and growing markets - commercial and passenger
vehicles, upfitting and accessories, and car data. With the rise of on-demand
delivery and eCommerce, it is increasingly important to bring electrification to
commercial vehicles, which Mordor Intelligence estimated represented a market
opportunity of over $715 billion as of 2020. We also have chosen to pursue the
most profitable segments of the passenger vehicle market, the SUV and Pickup
segments, which IHS estimated to have generated over $115 billion in profits in
2020. In addition to this opportunity in commercial and passenger vehicle
markets, due to the modularity and customization of all our vehicles, we believe
there is a significant opportunity in upfitting and accessories across the
vehicle lifecycle, which the Specialty Equipment Market Association estimated
were valued at $24 billion in 2020. Lastly, according to research conducted by
McKinsey, the value from car data monetization is expected to generate an over
$250 billion market by 2030. Altogether, we estimate our highly strategic total
market opportunity could grow to be over $1 trillion.
We continue to innovate and develop every aspect of our business, from our
non-traditional business model to our built in America, highly utilitarian
vehicles optimized to return capital to our customers. We believe being
forward-thinking across these areas has set the foundation for us to develop
into a scalable business that is differentiated from our peers across the
automotive original equipment manufacturer landscape.

Recent Developments

Electric Vehicle Fleet Purchase Agreement and Warrant



On July 11, 2022, Canoo Sales, LLC, a wholly-owned subsidiary of the Company,
entered into an Electric Vehicle Fleet Purchase Agreement (the "EV Fleet
Purchase Agreement") with Walmart Inc. ("Walmart"). Pursuant to the EV Fleet
Purchase Agreement, subject to certain acceptance and performance criteria,
Walmart agreed to purchase at least 4,500 EVs, with an option to purchase up to
an additional 5,500 EVs, for an agreed upon capped price per unit determined
based on the EV model. The EV Fleet Purchase Agreement (excluding any work order
or purchase order as a part thereof) has a five-year term, unless earlier
terminated.

In connection with the EV Fleet Purchase Agreement, the Company entered into a
Warrant Issuance Agreement with Walmart pursuant to which the Company issued to
Walmart a warrant (the "Warrant") to purchase an aggregate of 61.2 million
shares of Common Stock, at an exercise price of $2.15 per share. The Warrant has
a term of ten years and is vested immediately with respect to 15.3 million
shares of Common Stock. Thereafter, subject to stockholder approval, if
applicable, the Warrant will vest quarterly in amounts proportionate with the
net revenue realized by the Company from transactions with Walmart or its
affiliates until such net revenue equals $300.0 million, at which time the
Warrant will have vested fully. In the event that stockholder approval is not
obtained, in lieu of any shares which would have been issued to Walmart on
account of the Warrant, the Company is required to pay to Walmart an amount in
cash calculated pursuant to the Warrant.

Yorkville Facility II


                                       24

--------------------------------------------------------------------------------

Tab le of Contents



On July 20, 2022, the Company entered into a Pre-Paid Advance Agreement with
Yorkville. In accordance with the terms of the PPA, the Company may request
advances of up to $50.0 million in cash from Yorkville (or such greater amount
that the parties may mutually agree) (each, a "Pre-Paid Advance"), with an
aggregate limit of $300.0 million. Such Pre-Paid Advances can be offset by the
issuance of shares of Common Stock to Yorkville at a price per share calculated
pursuant to the PPA, which in no event will be less than $1.00 per share. The
issuance of the shares under the PPA is subject to certain limitations. In
addition, subject to certain conditions and limitations, the Company has the
right to issue shares of Common Stock and cause Yorkville to offset certain
outstanding amounts under the PPA. Interest accrues on the outstanding balance
of any Pre-Paid Advance at an annual rate equal to 5%, subject to an increase to
15% upon events of default described in the PPA. Each Pre-Paid Advance has a
maturity date of 15 months.

On July 22, 2022, the Company received an aggregate of $49.5 million on account
of the first Pre-Paid Advance in accordance with the PPA. Additional Pre-Paid
Advances under the PPA are subject to conditions precedent, including that there
are no more than $10 million outstanding under prior Pre-Paid Advances.

ATM Program



On August 8, 2022, the Company entered into an At-the-Market Offering Agreement
(the "ATM Agreement") with Evercore Group L.L.C. and H.C. Wainwright & Co., LLC
(collectively, the "agents"), to sell shares of Common Stock having an aggregate
sales price of up to $200.0 million, from time to time, through an
"at-the-market offering" program under which the agents will act as sales agent.
The sales, if any, will be made by any method permitted by law deemed to be an
"at-the-market offering" as defined in Rule 415 promulgated under the Securities
Act of 1933, as amended. The Company will pay the agents a commission rate of up
to 3.0% of the gross sales price per share sold, with H.C. Wainwright & Co. LLC
being entitled to an additional 1.5% of the gross sales price per share sold,
and has agreed to provide the agents with customary indemnification,
contribution and reimbursement rights. The ATM Agreement contains customary
representations and warranties and conditions to the sales pursuant thereto. The
Company is not obligated to sell any shares of Common Stock under the ATM
Agreement and may at any time suspend solicitation and offers thereunder. The
offering of shares of Common Stock pursuant to the ATM Agreement will terminate
upon the sale of all the shares subject to the ATM Agreement or upon the
termination of the ATM Agreement by either the Company or the agents, as
permitted therein.

For more information, see Note 1 and Note 15 of the notes to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.

Key Factors Affecting Operating Results

We believe that our performance and future success depend on several factors that present significant opportunities for us but also pose risks and challenges, including those discussed below.

Availability of Financing Sources and Commercialization of Our EVs



We expect to derive future revenue from our first vehicle offerings. In order to
reach commercialization, we must purchase and integrate related property and
equipment, as well as achieve several research and development milestones.

Our capital and operating expenditures have increased significantly in connection with our ongoing activities and we expect they will continue to increase, as we:

•continue to invest in our technology, research and development efforts;

•compensate existing personnel;

•invest in manufacturing capacity, via our owned facilities;

•increase our investment in marketing, advertising, sales and distribution infrastructure for our EVs and services;

•obtain, maintain and improve our operational, financial and management information systems;

•hire additional personnel;


                                       25

--------------------------------------------------------------------------------

Tab le of Contents

•commercialize our EVs;

•obtain, maintain, expand and protect our intellectual property portfolio; and

•continue to operate as a public company.



We require substantial additional capital to develop our EVs and services and
fund our operations for the foreseeable future. We will also require capital to
identify and commit resources to investigate new areas of demand. Until we can
generate sufficient revenue from vehicle sales, we are financing our operations
through access to private and public equity offerings and debt financings.
Management believes substantial doubt exists about the Company's ability to
continue as a going concern for twelve months from the date of issuance of the
financial statements included in this Quarterly Report on Form 10-Q.

Macroeconomic Conditions and COVID-19 Impact



Current adverse macroeconomic conditions, including but not limited to
heightened inflation, slower growth or recession, changes to fiscal and monetary
policy, higher interest rates, currency fluctuations, challenges in the supply
chain and the Ukraine war, could negatively affect our business. In addition,
COVID-19 virus variants, infection rates and regulations continue to fluctuate
in various regions of the world, and there are ongoing global impacts resulting
from the pandemic.

Increased demand for semiconductor chips in 2020, due in part to the COVID-19
pandemic and increased demand for consumer electronics that use these chips, has
resulted in a global shortage of chips in 2021 that has continued in the first
half of 2022. As a result, our ability to source semiconductor chips used in our
vehicles may be adversely affected. This shortage may result in increased chip
delivery lead times, delays in the production of our vehicles, and increased
costs to source available semiconductor chips.

Although we have made our best estimates based upon current information, actual
results could materially differ from the estimates and assumptions developed by
management. Accordingly, it is reasonably possible that the estimates made in
the financial statements have been, or will be, materially and adversely
impacted in the near term as a result of these conditions, and if so, we may be
subject to future impairment losses related to long-lived assets as well as
changes to valuations.

Key Components of Statements of Operations

Basis of Presentation



Currently, we conduct business through one operating segment. We are an early
stage-growth company with no commercial operations, and our activities to date
have been limited and are primarily conducted in the United States. For more
information about our basis of presentation, refer to Note 2 of the notes to our
accompanying financial statements for the three and six months ended June 30,
2022.

Research and Development Expenses, excluding Depreciation



Research and development expenses, excluding depreciation consist of salaries,
employee benefits and expenses for design and engineering and certain
manufacturing personnel, stock-based compensation, as well as materials and
supplies used in research and development activities. In addition, research and
development expenses include fees for consulting and engineering services from
third party vendors.

Selling, General and Administrative Expenses, excluding Depreciation



The principal components of our selling, general and administrative expenses are
salaries, wages, benefits and bonuses paid to our employees; stock-based
compensation; travel and other business expenses; and professional services fees
including legal, audit and tax services.
                                       26

--------------------------------------------------------------------------------

Tab le of Contents

Depreciation Expense



Depreciation is provided on property and equipment over the estimated useful
lives on a straight-line basis. Upon retirement or disposal, the cost of the
asset disposed of and the related accumulated depreciation are removed from the
accounts and any gain or loss is reflected in the loss from operations. No
depreciation expense is allocated to research and development, cost of revenue
and selling, general and administrative expenses.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2022 and 2021



The following table sets forth our historical operating results for the periods
indicated:

                                               Three Months Ended June 30,                  $                  %                     Six Months Ended June 30,                     $                  %
(in thousands)                                   2022                  2021               Change             Change                  2022                    2021               Change              Change
Revenue                                   $             -          $        -          $       -                    NM       $            -              $        -          $        -                    NM
Costs and Operating Expenses
Cost of revenue, excluding
depreciation                                            -                   -                  -                    NM                    -                       -                   -                    NM
Research and development expenses,
excluding depreciation                            115,460              57,638             57,822                100  %              197,946                  96,956             100,990                104  %
Selling, general and administrative
expenses, excluding depreciation                   55,152              44,625             10,527                 24  %              110,773                 100,252              10,521                 10  %
Depreciation                                        2,892               2,083                809                 39  %                5,570                   4,207               1,363                 32  %
Total costs and operating expenses                173,504             104,346             69,158                 66  %              314,289                 201,415             112,874                 56  %
Loss from operations                             (173,504)           (104,346)           (69,158)                66  %             (314,289)               (201,415)           (112,874)                56  %
Interest income (expense)                              19                  34                (15)               (44) %                   (9)                     46                 (55)              (120) %
Gain (loss) on fair value change in
contingent earnout shares liability                 9,471              (8,157)            17,628               (216) %               24,936                  75,402             (50,466)               (67) %
Loss on fair value change in
private placement warrants
liability                                               -                   -                  -                    NM                    -                  (1,639)              1,639               (100) %
Other (expense), net                                 (378)                (85)              (293)               345  %                 (395)                   (174)               (221)               127  %
Loss before income taxes                         (164,392)           (112,554)           (51,838)                46  %             (289,757)               (127,780)           (161,977)               127  %
Provision for income taxes                              -                   -                  -                    NM                    -                       -                   -                    NM
Net loss and comprehensive loss           $      (164,392)         $ (112,554)         $ (51,838)                46  %       $     (289,757)             $ (127,780)         $ (161,977)               127  %


"NM" means not meaningful

Revenue and Cost of Revenue, excluding Depreciation

During the three and six months ended June 30, 2022 and 2021, we did not generate any revenue since the Company is an early growth stage company in the pre-commercialization stage of development.

Research and Development Expenses, excluding Depreciation



Research and development expenses increased by $57.8 million, or 100%, to $115.5
million in the three months ended June 30, 2022, compared to $57.6 million in
the three months ended June 30, 2021. The increase was primarily due to
increases in research and development costs such as engineering and design,
testing, prototype tooling, and gamma parts of $33.0 million, salary and related
benefits expense of $17.6 million, and professional fees of $3.7 million. The
increase in research and development costs primarily related to expenditures for
the gamma stage engineering design and development costs incurred during the
three months ended June 30, 2022.

Research and development expenses increased by $101.0 million, or 104%, to
$197.9 million in the six months ended June 30, 2022, compared to $97.0 million
the six months ended June 30, 2021. The increase was primarily due to increases
in research and development costs such as engineering and design, testing,
prototype tooling, and gamma parts of $55.8 million, salary and related benefits
expense of $32.9 million, and professional fees of $5.1 million. The increase in
research and development costs primarily related to expenditures for the gamma
stage engineering design and development costs incurred during the six months
ended June 30, 2022.
                                       27

--------------------------------------------------------------------------------

Tab le of Contents



Salary and related benefits expenses increased $17.6 million during the three
months ended June 30, 2022 to $36.9 million from $19.3 million during the three
months ended June 30, 2021 and increased $32.9 million during the six months
ended June 30, 2022 to $67.2 million from $34.3 million during the six months
ended June 30, 2021. These increases are primarily due to continued investment
in personnel and contract employees to drive and reach our research and
development goals.

Professional fees increased $3.7 million to $5.5 million during the three months
ended June 30, 2022 from $1.8 million during the three months ended June 30,
2021. Professional fees increased $5.1 million to $7.5 million during the six
months ended June 30, 2022 from $2.4 million during the six months ended
June 30, 2021 due to activities related to business development, legal fees, and
consulting fees.
We expect to continue to see an overall increase in research and development
expenses to support our growth and initiatives related to the Lifestyle Vehicle,
MPDVs, and Pickup which are expected to launch as early as 2022 and 2023.

Selling, General and Administrative Expenses, excluding Depreciation



Selling, general and administrative expenses increased by $10.5 million, to
$55.2 million for the three months ended June 30, 2022, compared to $44.6
million for the three months ended June 30, 2021. The increase was primarily due
to an increase of $9.0 million in salary and related benefits. Other factors
affecting selling, general and administrative expenses were individually
immaterial.

Selling, general and administrative expenses increased by $10.5 million, to
$110.8 million for the six months ended June 30, 2022, compared to $100.3
million for the six months ended June 30, 2021. Refer to below and Note 10 for
information regarding stock-based compensation expense. The increase was
primarily due to increases of $18.1 million in salary and related benefits, $8.7
million in professional fees, $7.9 million in IT expenses, and $2.8 million in
occupancy costs partially offset by a decrease of $28.7 million in stock-based
compensation expenses.

Professional fees increased by $8.7 million to $26.0 million during the six months ended June 30, 2022 from $17.3 million during the three months ended June 30, 2021, primarily due to activities related to business development, legal fees, and consulting fees.



Salary and related benefits expenses increased by $9.0 million to $14.4 million
in the three months ended June 30, 2022, compared to $5.4 million in the three
months ended June 30, 2021. Salary and related benefits expenses increased by
$18.1 million to $27.5 million in the six months ended June 30, 2022, compared
to $9.4 million in the six months ended June 30, 2021. These increases were due
primarily to investment in personnel to support our growth and achieve start of
production in late 2022.

IT expenses increased by $7.9 million to $10.3 million during the six months
ended June 30, 2022 from $2.4 million during the three months ended June 30,
2021. Occupancy fees increased by $2.8 million to $9.0 million during the six
months ended June 30, 2022 from $6.2 million during the three months ended
June 30, 2021.

The decrease in stock-based compensation expenses of $28.7 million for the six
months ended June 30, 2022 was primarily driven by the granting of certain
restricted stock awards in the prior period resulting in the recognition of
stock-based compensation expense in the amount of $27.9 million, some of which
immediately vested during the quarter ended June 30, 2021. See further
discussion on stock-based compensation in Note 10 of the notes to our
accompanying financial statements.

We expect to see an overall increase in selling, general and administrative expenses to support our growth and initiatives related to the Lifestyle Vehicle, MPDVs, and Pickup which are expected to launch as early as 2022 and 2023.

Gain on Fair Value Change in Contingent Earnout Shares Liability



We recognized a non-cash gain on fair value change of contingent earnout shares
liability of $9.5 million and $24.9 million in the three and six months ended
June 30, 2022, respectively, which was a result of the periodic remeasurement of
the fair value of our contingent earnout shares liability. A non-cash loss on
fair value change of contingent earnout shares liability of $8.2 million and
non-cash gain of $75.4 million was recognized in the three and six months ended
June 30, 2021, respectively.
                                       28

--------------------------------------------------------------------------------

Tab le of Contents

Loss on Fair Value Change of Private Placement Warrants Liability



We recognized a non-cash loss on fair value change of private placement warrants
liability of $1.6 million in the six months ended June 30, 2021, which was a
result of the periodic remeasurement of the fair value of our private placement
warrants liability. All of the private placement warrants were converted to
public warrants on March 2, 2021.

Non-GAAP Financial Measures



In addition to our results determined in accordance with GAAP, we believe the
following non-GAAP measures are useful in evaluating our operational
performance. We use the following non-GAAP measures to evaluate our ongoing
operations and for internal planning and forecasting purposes. We believe that
non-GAAP financial information, when taken collectively, may be helpful to
investors in assessing our operating performance.

EBITDA and Adjusted EBITDA



"EBITDA" is defined as net loss before interest expense, income tax expense or
benefit, and depreciation and amortization. "Adjusted EBITDA" is defined as
EBITDA adjusted for stock-based compensation, changes to the fair value of
contingent earnout shares liability, changes to the fair value of warrants
liability, and any other one-time non-recurring transaction amounts impacting
the statement of operations during the year. Adjusted EBITDA is intended as a
supplemental measure of our performance that is neither required by, nor
presented in accordance with, GAAP. We believe EBITDA and Adjusted EBITDA, when
combined with net loss are beneficial to an investor's complete understanding of
our operating performance. We believe that the use of EBITDA and Adjusted EBITDA
provides an additional tool for investors to use in evaluating ongoing operating
results and trends and in comparing our financial measures with those of
comparable companies, which may present similar non-GAAP financial measures to
investors. However, you should be aware that when evaluating EBITDA and Adjusted
EBITDA we may incur future expenses similar to those excluded when calculating
these measures. In addition, our presentation of these measures should not be
construed as an inference that our future results will be unaffected by unusual
or non-recurring items. Our computation of EBITDA and Adjusted EBITDA may not be
comparable to other similarly titled measures computed by other companies,
because all companies may not calculate EBITDA and Adjusted EBITDA in the same
fashion.

Because of these limitations, EBITDA and Adjusted EBITDA should not be
considered in isolation or as a substitute for performance measures calculated
in accordance with GAAP. We manage our business utilizing EBITDA and Adjusted
EBITDA as supplemental performance measures.

The following table reconciles net loss to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2022 and 2021, respectively:



                                                    Three Months Ended June 30,                     Six Months Ended June 30,
(in thousands)                                        2022                  2021                    2022                    2021
Net loss                                       $      (164,392)         $ (112,554)         $     (289,757)             $ (127,780)

Interest (income) expense                                  (19)                (34)         $            9              $      (46)
Provision for income taxes                                   -                   -          $            -              $        -
Depreciation                                             2,892               2,083          $        5,570              $    4,207
EBITDA                                                (161,519)           (110,505)         $     (284,178)             $ (123,619)

Adjustments:


(Gain) loss on fair value change in
contingent earnout shares liability                     (9,471)              8,157          $      (24,936)             $  (75,402)
Loss on fair value change in private
placement warrants liability                                 -                   -          $            -              $    1,639
Other expense, net                                         378                  85          $          395              $      174
Stock-based compensation                                      20,773        25,514          $       41,453              $   70,660
Adjusted EBITDA                                $      (149,839)         $  (76,749)         $     (267,266)             $ (126,548)


                                       29

--------------------------------------------------------------------------------

Tab le of Contents



Liquidity and Capital Resources
As of June 30, 2022, we had unrestricted cash and cash equivalents in the amount
of $33.8 million, which was primarily invested in money market funds that
consist of liquid debt securities issued by the U.S. government. In assessing
our liquidity requirements and cash needs, we also consider contractual
obligations to which we are a party. Additionally, see discussion related to the
operating lease maturity schedule and any new leases entered into in Note 8 of
the notes to our accompanying financial statements.

We have incurred and expect to incur, net losses which have resulted in an
accumulated deficit of $981.9 million as of June 30, 2022. Management continues
to explore raising additional capital through a combination of debt financing,
other non-dilutive financing and/or equity financing to supplement the Company's
capitalization and liquidity. If we raise additional funds by issuing debt
securities or preferred stock, or by incurring loans, these forms of financing
would have rights, preferences, and privileges senior to those of holders of our
Common Stock. The availability and the terms under which we may be able to raise
additional capital could be disadvantageous, and the terms of debt financing or
other non-dilutive financing may involve restrictive covenants and dilutive
financing instruments, which could place significant restrictions on our
operations. Macroeconomic conditions and credit markets could also impact the
availability and cost of potential future debt financing. If we raise capital
through the issuance of additional equity, such sales and issuance would dilute
the ownership interests of the existing holders of Common Stock. There can be no
assurances that any additional debt, other non-dilutive and/or equity financing
would be available to us on favorable terms or at all. We expect to continue to
incur net losses, comprehensive losses, and negative cash flows from operating
activities in accordance with our operating plan as we continue to expand our
research and development activities to complete the development of our MPP and
EVs, establish our go-to-market model and scale our operations to meet
anticipated demand. We expect that both our capital and operating expenditures
will increase significantly in connection with our ongoing activities, as we:

•continue to invest in our technology, research and development efforts;

•compensate existing personnel;

•invest in manufacturing capacity, via our owned facilities;

•increase our investment in marketing, advertising, sales and distribution infrastructure for our EVs and services;

•obtain, maintain and improve our operational, financial and management information systems;



•hire additional personnel;

•commercialize our EVs;

•obtain, maintain, expand and protect our intellectual property portfolio; and

•operate as a public company.



As of the date of this report, we believe that our existing cash resources and
additional sources of liquidity are not sufficient to support planned
operations, which comprise bringing our lifestyle vehicle to the point of
production, for the next 12 months. The accompanying condensed consolidated
financial statements do not include any adjustments related to the
recoverability and classification of recorded asset amounts or the amounts and
classification of liabilities that might result from the outcome of this
uncertainty.

Cash Flows Summary

Presented below is a summary of our operating, investing and financing cash flows (in thousands):



                                                                     For the six months ended June 30,
Consolidated Cash Flow Statements Data                                    2022                2021
Net cash used in operating activities                                $  (237,565)         $ (108,818)
Net cash used in investing activities                                    (34,980)            (28,653)
Net cash provided by (used in) financing activities                       92,630              (1,386)


                                       30

--------------------------------------------------------------------------------

Tab le of Contents

Cash Flows from Operating Activities



Our cash flows from operating activities are significantly affected by the
growth of our business primarily related to research and development as well as
selling, general, and administrative activities. Our operating cash flow is also
affected by our working capital needs to support growth in personnel-related
expenditures and fluctuations in accounts payable and other current assets and
liabilities.

Net cash used in operating activities was $237.6 million for the six months
ended June 30, 2022. Our cash outflow from operating activities primarily
consist of payments related to our research and development and selling, general
and administration expenses. Total expenditure as it relates to research and
development excluding depreciation was $197.9 million during the six months
ended June 30, 2022, of which $15.2 million related to stock-compensation
expenses. We also incurred selling, general and administration expenses of
$110.8 million for the six months ended June 30, 2022, of which $26.3 million
related to stock-compensation expenses. The expenses include salaries and
benefits paid to employees as primarily all salaries and benefits were paid in
cash during the six months ended June 30, 2022.

Net cash used in operating activities was $108.8 million for the six months
ended June 30, 2021. Our cash outflow from operating activities primarily
consist of payments related to our research and development and selling, general
and administration expenses. The total expenditure as it relates to research and
development excluding depreciation was $97.0 million during the six months ended
June 30, 2021 of which $15.6 million related to stock-compensation expenses
during the year. We also incurred selling, general and administration expenses
of $100.3 million for the six months ended June 30, 2021, of which $55.0 million
related to stock-compensation expenses during the six months ended June 30,
2021. The expenses include salaries and benefits paid to employees as primarily
all salaries and benefits were paid in cash during the six months ended June 30,
2021.

Cash Flows from Investing Activities



We generally expect to experience negative cash flows from investing activities
as we expand our business and continue to build our infrastructure. Cash flows
from investing activities primarily relate to capital expenditures to support
our growth.

Net cash used in investing activities was approximately $35.0 million for the
six months ended June 30, 2022, which primarily consisted of purchases of
production tooling and machinery and equipment to support future manufacturing
activities offset by a repayment received in February 2022 totaling $30.4
million from VDL Nedcar.

Net cash used in investing activities was approximately $28.7 million for the six months ended June 30, 2021, which primarily consisted of purchases of production tooling as well as machinery and equipment.

Cash Flows from Financing Activities



Net cash provided by financing activities was $92.6 million for the six months
ended June 30, 2022, which was primarily due to proceeds of $50.0 million from
purchase of Common Stock under the PIPE agreement, proceeds of $32.5 million
from issuance of shares under SEPA agreement, and $8.4 million received from VDL
Nedcar in February 2022 for the purchase of the shares of Common Stock.

Net cash used in financing activities was $1.4 million for the six months ended
June 30, 2021, which was primarily due to proceeds of $6.9 million resulting
from the exercise of public warrants, offset by the payment of the Company's PPP
loan.

Critical Accounting Estimates

Our condensed consolidated financial statements (unaudited) have been prepared
in accordance with GAAP. The preparation of these financial statements requires
us to make estimates and assumptions that affect the reported amounts of assets
and liabilities and the disclosure of contingent assets and liabilities as of
the date of the financial statements, as well as the reported expenses incurred
during the reporting periods. Our estimates are based on our historical
experience and on various other factors that we believe are reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying value of assets and liabilities that are not readily apparent from
other sources.
                                       31

--------------------------------------------------------------------------------

Tab le of Contents



Actual results may differ from these estimates under different assumptions or
conditions. We believe that the accounting policies discussed below are critical
to understanding our historical and future performance, as these policies relate
to the more significant areas involving management's judgments and estimates.
There have been no material changes to our critical accounting estimates
described in our Annual Report on Form 10-K for the year ended December 31,
2021. For a discussion of our critical accounting estimates, see the section
titled "Critical Accounting Policies and Estimates" included in "Management's
Discussion and Analysis of Financial Condition and Results of Operations', each
included in our Annual Report on Form 10-K.

© Edgar Online, source Glimpses