MSW PROCESSING AND WTE PROCESS
MSW COLLECTION
AND TRANSPORTATION
START
WEIGHING
STATION
DISCHARGE PLATFORM
Storage Pool
Leachate
WASTEWATER
TREATMENT
MSW
TRANSFER STATION
INCINERATOR
>850°C
Bottom Ash
CONTENTS
2 | Financial Highlights | 30 | Interim Condensed Consolidated Balance Sheet |
3 | Projects Overview | 32 | Interim Condensed Consolidated Statement of |
6 | Corporate Milestones | Changes in Equity | |
7 | Chairlady's Statement | 34 | Interim Condensed Consolidated Statement of |
11 | Management Discussion and Analysis | Cash Flows | |
24 | Corporate Governance | 36 | Notes to the Condensed Consolidated |
27 | Report on Review of Interim Financial Information | Interim Financial Information | |
28 | Interim Condensed Consolidated Statement of | 60 | Other Information |
Profit or Loss | 65 | Corporate Information | |
29 | Interim Condensed Consolidated Statement of | 67 | Glossary |
Comprehensive Income |
SMOKESTACK
CONTINUOUS EMISSION
MONITORING SYSTEM
LIME AND ACTIVATED
CARBON
SPRAY DRYER | BAGHOUSE |
ABSORBER | |
2 | CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020 |
FINANCIAL HIGHLIGHTS
EBITDA*
(for the six months ended 30 June)
HK$'000
16.8%
CONSOLIDATED STATEMENT OF PROFIT OR LOSS HIGHLIGHTS, DIVIDEND AND CASH GENERATED FROM OPERATING PROJECTS
For the six months ended 30 June |
751,429
877,435
2020 | 2019 | Change | |
Revenue (HK$'000) | 2,005,738 | 2,004,030 | +0.1% |
Included: Revenue from | |||
power sales and waste | |||
treatment (HK$'000) | 941,174 | 853,813 | +10.2% |
Gross profit (HK$'000) | 678,283 | 618,268 | +9.7% |
EBITDA (HK$'000)* | 877,435 | 751,429 | +16.8% |
Profit for the period |
20192020
Profit attributable to equity holders of the Company
(for the six months ended 30 June)
HK$'000
12.7%
451,688 400,771
(HK$'000) | 452,407 | 400,260 | +13.0% |
Profit attributable to equity | |||
holders of the Company | |||
(HK$'000) | 451,688 | 400,771 | +12.7% |
Basic earnings per Share | |||
(HK cents) | 18.6 | 16.3 | +14.1% |
Interim dividend per Share | |||
(HK cents) | 3.7 | 3.2 | +15.6% |
Cash generated from | |||
operating projects | |||
(HK$'000)* | 518,468 | 350,059 | +48.1% |
- Non-HKFRSmeasures
2019 | 2020 |
Total assets
HK$'000
10.9%
14,940,903 13,466,767
CONSOLIDATED BALANCE SHEET HIGHLIGHTS
As at | As at | ||
30 June | 31 December | ||
2020 | 2019 | Change | |
Total assets (HK$'000) | 14,940,903 | 13,466,767 | +10.9% |
Total liabilities (HK$'000) | 8,681,082 | 7,444,060 | +16.6% |
Included: Total bank | |||
borrowings (HK$'000) | 6,650,441 | 5,376,957 | +23.7% |
Equity attributable to equity | |||
holders of the Company | |||
(HK$'000) | 6,063,695 | 5,823,267 | +4.1% |
Total liabilities/total assets | 58.1% | 55.3% | +2.8 pts |
as at | as at |
31 December | 30 June |
2019 | 2020 |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 3 |
PROJECTS OVERVIEW
Total Operating, | HEILONGJIANG | ||
Secured and Announced Daily | |||
32 | Wuchang | ||
MSW Processing Capacity | |||
47,490 Tonnes |
(as at 20 August 2020) | LIAONING | ||||||||||||||||||||||||||||||||||||||||||
31 | Yingkou | ||||||||||||||||||||||||||||||||||||||||||
Mancheng | |||||||||||||||||||||||||||||||||||||||||||
28 | |||||||||||||||||||||||||||||||||||||||||||
HEBEI | |||||||||||||||||||||||||||||||||||||||||||
SHANXI | SHANDONG | ||||||||||||||||||||||||||||||||||||||||||
Linfen | 29 | Shen County | 21 | ||||||||||||||||||||||||||||||||||||||||
Zaozhuang | 20 | ||||||||||||||||||||||||||||||||||||||||||
JIANGSU | |||||||||||||||||||||||||||||||||||||||||||
Taizhou | 24 | ||||||||||||||||||||||||||||||||||||||||||
Jingjiang | 23 | Baoshan | |||||||||||||||||||||||||||||||||||||||||
22 | SHANGHAI | ||||||||||||||||||||||||||||||||||||||||||
Chengdu | |||||||||||||||||||||||||||||||||||||||||||
A | 25 | ||||||||||||||||||||||||||||||||||||||||||
SICHUAN | Jianyang | JIANGXI | |||||||||||||||||||||||||||||||||||||||||
Xiangyun | GUIZHOU | ||||||||||||||||||||||||||||||||||||||||||
Liping | 18 | 19 | Xinfeng | ||||||||||||||||||||||||||||||||||||||||
27 | Xingyi | ||||||||||||||||||||||||||||||||||||||||||
17 | 14 | ||||||||||||||||||||||||||||||||||||||||||
Qingyuan | Shaoguan | ||||||||||||||||||||||||||||||||||||||||||
Ruili | Laibin | GUANGDONG | |||||||||||||||||||||||||||||||||||||||||
26 | YUNNAN | 8 | |||||||||||||||||||||||||||||||||||||||||
GUANGXI | 15 | C | 10 | Number of | Daily Processing | ||||||||||||||||||||||||||||||||||||||
Beiliu | 16 | 9 | 6 | 4 | -5 | 1- | 3 | Lufeng | Projects | Capacity (tonnes) | |||||||||||||||||||||||||||||||||
Xinyi | 11 | Zhongshan | Guangdong | 14 | 21,990 | ||||||||||||||||||||||||||||||||||||||
B | Dongguan | ||||||||||||||||||||||||||||||||||||||||||
Dianbai | |||||||||||||||||||||||||||||||||||||||||||
13 | Hong Kong | Guangxi | 2 | 2,550 | |||||||||||||||||||||||||||||||||||||||
7 | Zhanjiang | Guizhou | 2 | 2,250 | |||||||||||||||||||||||||||||||||||||||
Xuwen | 12 | Hebei | 1 | 1,000 | |||||||||||||||||||||||||||||||||||||||
Heilongjiang | 1 | 600 | |||||||||||||||||||||||||||||||||||||||||
Jiangsu | 2 | 2,050 | |||||||||||||||||||||||||||||||||||||||||
Jiangxi | 1 | 800 | |||||||||||||||||||||||||||||||||||||||||
Liaoning | 1 | 2,250 | |||||||||||||||||||||||||||||||||||||||||
Shandong | 2 | 3,000 | |||||||||||||||||||||||||||||||||||||||||
Shanghai | 1 | 3,800 | |||||||||||||||||||||||||||||||||||||||||
A | cleaning and waste management services provided by Sichuan Jiajieyuan | ||||||||||||||||||||||||||||||||||||||||||
Shanxi | 2 | 2,200 | |||||||||||||||||||||||||||||||||||||||||
B | environmental hygiene service provided by Johnson | Sichuan | 1 | 3,000 | |||||||||||||||||||||||||||||||||||||||
Yunnan | 2 | 2,000 | |||||||||||||||||||||||||||||||||||||||||
C | fly ash landfill service provided by Dongguan Xindongyue | Total | 32 | 47,490 | |||||||||||||||||||||||||||||||||||||||
4 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
PROJECTS OVERVIEW
Guangdong
Installed power | |||||||
Daily MSW | generation | Waste | |||||
Location | processing capacity | capacity | treatment fee | Status | |||
1 | Eco-Tech I WTE plant | Dongguan | 1,800 | tonnes | 36MW | RMB110/tonne | In operation |
2 | Eco-Tech II WTE plant | Dongguan | 1,500 | tonnes | 50MW | RMB110/tonne | In operation |
3 | Kewei WTE plant | Dongguan | 1,800 | tonnes | 30MW | RMB110/tonne | In operation |
4 | China Scivest I WTE plant | Dongguan | 1,800 | tonnes | 42MW | RMB110/tonne | In operation |
5 | China Scivest II WTE plant | Dongguan | 1,200 | tonnes | 36MW | RMB110/tonne | In operation |
6 | Machong WTE Plant | Dongguan | 2,250 | tonnes | 80MW | RMB110/tonne | Under construction |
7 | Zhanjiang WTE plant | Zhanjiang | 1,500 | tonnes | 30MW | RMB81.8/tonne | In operation |
8 | Qingyuan WTE plant | Qingyuan | Phase 1: 1,500 tonnes | 50MW | RMB50/tonne (Under | Under construction | |
Phase 2: 1,000 tonnes | negotiation) | ||||||
9 | Zhongshan WTE plant | Zhongshan | 1,040 | tonnes | 24MW | RMB93.61/tonne | In operation |
10 | Lufeng WTE plant | Lufeng | Phase 1: 1,200 tonnes | Phase 1: 30MW | RMB91.5/tonne | Phase 1: In operation | |
Phase 2: 400 tonnes | Phase 2: 12MW | Phase 2: Planning | |||||
11 | Xinyi WTE plant | Xinyi | 950 tonnes | 24MW | RMB79/tonne | In operation | |
12 | Xuwen WTE plant | Xuwen | Phase 1: 500 tonnes | Phase 1: 12MW | RMB80.5/tonne | Phase 1: Under | |
Phase 2: 250 tonnes | Phase 2: 6MW | construction | |||||
Phase 2: Under | |||||||
construction |
13 | Dianbai WTE plant | Maoming | Phase 1: 1,500 tonnes | Phase 1: 25MW | RMB89.5/tonne | Phase 1: In operation | ||
Phase 2: 750 | tonnes | Phase 2: 25MW | Phase 2: Planning | |||||
14 | Shaoguan WTE Plant | Shaoguan | Phase 1: | 700 | tonnes | 24MW | RMB88.88/tonne | Phase 1: Under |
Phase 2: | 350 | tonnes | construction | |||||
Phase 2: Planning |
Guangxi
- Laibin WTE plant
- Beiliu WTE plant
Laibin | Phase 1: 1,000 tonnes | Phase 1: 24MW | RMB95/tonne | Phase 1: In operation | |
Phase 2: 500 | tonnes | Phase 2: Planning | Phase 2: Planning | ||
Beiliu | Phase 1: 700 | tonnes | 24MW | RMB83/tonne | In operation |
Phase 2: 350 | tonnes | (Calculated on | |||
weighted average | |||||
basis) |
Jiangsu Shanghai Shandong Jiangxi Guizhou
17 | Xingyi WTE plant | Xingyi | Phase 1: 700 tonnes | Phase 1: 12MW | RMB80/tonne | In operation |
Phase 2: 500 tonnes | Phase 2: 12MW | |||||
18 | Qiandongnan Prefecture South Area | Liping | Phase 1: 700 tonnes | 15MW | RMB66.8/tonne | Planning |
WTE Plant | Phase 2: 350 tonnes | |||||
19 | Xinfeng WTE plant | Xinfeng | Phase 1: 400 tonnes | 15MW | RMB70/tonne | In operation |
Phase 2: 400 tonnes | ||||||
20 | Zaozhuang WTE plant | Zaozhuang | Phase 1: 1,000 tonnes | Phase 1: 15MW | RMB49/tonne | Phase 1: Under |
Phase 2: 800 tonnes | Phase 2: 15MW | (will be adjusted after | technological upgrade | |||
technological | Phase 2: Under | |||||
upgrade) | construction | |||||
21 | Shen County WTE plant | Shen County, | Phase 1: 700 tonnes | 15MW | RMB70/tonne | Planning |
Liaocheng | Phase 2: 500 tonnes | |||||
22 | Baoshan WTE plant | Shanghai | 3,800 tonnes | 126MW | Under negotiation | Planning |
23 | Jingjiang WTE plant | Jingjiang | Phase 1: 800 tonnes | Phase 1: 15MW | RMB67.8/tonne | Planning |
Phase 2: 400 tonnes | Phase 2: 7.5MW | |||||
24 | Taizhou WTE plant | Taizhou | 850 tonnes | 18MW | RMB79.9/tonne | Planning |
Sichuan | 25 | Jianyang WTE plant | |
26 | Ruili WTE Plant | ||
Yunnan | 27 | Xiangyun WTE plant | |
Hebei | 28 | Mancheng WTE plant | |
29 | Linfen WTE plant | ||
Shanxi | |||
30 | Hunyuan WTE plant | ||
Liaoning | 31 | Yingkou WTE plant | |
Heilongjiang | 32 | Wuchang WTE plant | |
INTERIM REPORT 2020 | CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 5 | ||||
PROJECTS OVERVIEW | ||||||
Installed power | ||||||
Daily MSW | generation | Waste | ||||
Location | processing capacity | capacity | treatment fee | Status | ||
Jianyang | Phase 1: 1,500 tonnes | Phase 1: 18MW | RMB65.95/tonne | Phase 1: Under | ||
Phase 2: 1,500 tonnes | Phase 2: 18MW | construction | ||||
Phase 2: Planning | ||||||
Ruili | Phase 1: 600 tonnes | Phase 1: 12MW | RMB75/tonne | Phase 1: Under | ||
Phase 2: 400 tonnes | Phase 2: Planning | construction | ||||
Phase 2: Planning | ||||||
Xiangyun | 1,000 tonnes | 18MW | RMB56.8/tonne | Planning | ||
Mancheng | Phase 1: 500 tonnes | 24MW | RMB76.8/tonne | Under construction | ||
Phase 2: 500 tonnes | ||||||
Linfen | Phase 1: 800 tonnes | Phase 1: 15MW | RMB72.6/tonne | Planning | ||
Phase 2: 400 tonnes | Phase 2: 15MW | |||||
Hunyuan | Phase 1: 500 tonnes | Phase 1: 12MW | RMB57.5/tonne | Planning | ||
Phase 2: 500 tonnes | Phase 2: 12MW | |||||
Yingkou | Phase 1: 1,500 tonnes | Phase 1: 30MW | RMB66/tonne | Phase 1: Under | ||
Phase 2: 750 tonnes | Phase 2: 15MW | construction | ||||
Phase 2: Planning | ||||||
Wuchang | 600 tonnes | 12MW | RMB58/tonne | Planning |
6 | CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020 |
CORPORATE MILESTONES
Q1 2020
- Entered into an agreement in relation to the acquisition of 100% equity interest in Xiangyun Shenyun. It was awarded the concession rights of Xiangyun WTE plant located in Xiangyun, Dali Bai Autonomous Prefecture, Yunnan Province
- Awarded the concession rights in relation to Yingkou WTE project
- Support local communities to combat against pandemic caused by COVID-19 by donating protective supplies and providing financial support to those in need, as well as providing timely treatment of non-hazardous medical waste under full supervision by professionals
- Xinyi WTE plant commenced trial operation
Q2 2020
- Phase 1 of Dianbai WTE plant commenced trial operation
Q3 2020
- Sichuan Jiajieyuan was awarded the MSW transportation contract in Laibin City, Guangxi Zhuang Autonomous Region
-
Obtained a term loan facility of
HK$1,938.0 million (with incremental facilities of up to a further HK$1,170.0 million) from a financial institution
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 7 |
CHAIRLADY'S
STATEMENT
8 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
CHAIRLADY'S STATEMENT
THE GROUP'S | To all Honorable Shareholders, |
REVENUE WAS | On behalf of Canvest Environmental Protection Group Company |
HK$2,005.7 | Limited, I am pleased to report the satisfactory results of the Group |
for the six months ended 30 June 2020 (the "Period"). | |
MILLION, AND | To support and promote the philosophy of "Lucid Waters and Lush |
THE PROFIT | Mountains are Invaluable Assets ", the Central People's Government |
of the PRC ("Central Government") continued to embed ecological | |
ATTRIBUTABLE | between human and nature, attach great importance to |
civilization in the nation's overall development plan, seek harmony | |
TO EQUITY | environmental protection, encourage the development of green, low |
HOLDERS OF | carbon and circular economy. As 2020 denotes the last year of the |
13th Five Year Plan(「十三五」規劃), the Central Government has | |
THE COMPANY | issued various opinions and directives to support the healthy |
development of the WTE industry. Canvest continued to benefit | |
INCREASED BY | from favorable policies and initiatives and fully capture the market |
development opportunities. The Group actively promotes green and | |
12.7% YEAR- | circular economy and develops its WTE and environmental protection |
ON-YEAR TO | business, and has achieved steady business growth. |
FINANCIAL PERFORMANCE | |
HK$451.7 | |
In the first half of 2020, the Group's revenue was HK$2,005.7 | |
MILLION | million, and the profit attributable to equity holders of the Company |
increased by 12.7% year-on-year to HK$451.7 million. The increase | |
was mainly attributable to the improvement in the efficiency of the | |
operating plants. | |
After taking into consideration of the Group's development plan and | |
investment returns to our Shareholders, the Board has proposed the | |
declaration of an interim dividend of HK3.7 cents per ordinary share | |
for the six months ended 30 June 2020 (corresponding period of | |
2019: HK3.2 cents). |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 9 |
CHAIRLADY'S STATEMENT
BUSINESS REVIEW
As at 30 June 2020, we had 30 WTE projects with total daily MSW processing capacity of 45,640 tonnes, of which 14 projects were in operation with total daily MSW processing capacity of 18,340 tonnes, and the remaining 16 projects were under construction or were planning according to schedule. As at the date of this interim report, our portfolio further increased to 32 WTE projects, with total daily MSW processing capacity amounted to 47,490 tonnes.
During the Period, Canvest successfully expanded its geographic footprint to Liaoning Province through the addition of Yingkou WTE project. The Group also acquired the Xiangyun WTE project, further increasing the market share in Yunnan Province. During the first half of 2020, Xinyi WTE plant and Phase I of Dianbai WTE plant had commenced trial operation and started to generate operating revenue for the Group.
Canvest is committed to the sustainability of the environment. In the first half of 2020, the Group innocuously treated 3,297,000 tonnes of MSW and generated 1,272,051,000 kWh of green electricity, reduced emission of carbon dioxide equivalent by 1,886,000 tonnes and saved 378,000 tonnes of standard coal.
During the period, Canvest continued its effort to promote the betterment of the environment. One of the key initiatives was to ensure every WTE plant would organize a tree planting event, to raise awareness of the many benefits of greeneries, such as noise reduction, temperature cooling, oxygen production and absorption of carbon dioxide. Furthermore, maintaining a beautiful plant site creates harmony in the surrounding environment and establishes goodwill that is well received by the local communities.
OUTLOOK
During the period, the Central Government has published several new policies related to the WTE industry, in particular, the "Opinions on Facilitating the Sound Development of Power Generation Through Non-water Renewable Energy" 《( 關於促進非水可再生能源發電健康發展的若干意見》- 財建[2020]4號) and "Measures for the Administration of Additional Subsidies for Renewable Energy Electricity Prices" (關於印發《可再生能 源電價附加補助資金管理辦法》的通知 - 財建[2020]5號) jointly announced by the Ministry of Finance, National Development and Reform Commission and National Energy Administration, and the "Guiding Opinions on Building Contemporary Environmental Governance System" 《( 關於構建現代環境治理體系的指 導意見》) jointly published by the General Office of the Communist Party and the State Council in March 2020. The new policies provide guidance on the reform of the tariff subsidy system, and promote fiscal, taxation, financial support to the industry value chain. We are pleased to see the release of these policies, and will work closely with local governments to support the sustained development of the WTE industry.
In June 2020, the Ministry of Finance and Ministry of Ecology and Environment jointly published the "Notice on the Suspension of Subsidies for Renewable Energy Electricity Prices of Waste-to-EnergyPlants Violating Environmental Standards" 《( 關於核減環境違法垃圾焚燒發電項目可再生能源電價附加補助資金的通知》- 財建[2020]199號), requiring WTE plants to install pollutant emission automatic monitoring devices, to have electronic display at the entrance of the plants to disclose real-timepollutant emission and operation data, and to connect automatic monitoring devices online with the environmental department, in order to enjoy subsidy. Any non-compliance,such as failure to display data, failure to meet environmental standards, or displaying forging data may result in reduction in subsidy amount, or even disqualification from the subsidy scheme entirely. The new policy reflects the Central Government's commitment to ensure full compliance of the environmental standards by WTE plants, which will help to foster healthy development and bring new opportunities to the WTE industry. As a leading integrated environmental protection and sanitation solution provider adhering to high operating and environmental standards, we welcome the new policy, as we believe that maintaining high standards will promote and support the long term and sustainable development of our industry.
10 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
CHAIRLADY'S STATEMENT
The outbreak of COVID-19 since the beginning of 2020 has caused significant impact to the world, resulting in global economic slowdown and posing increased uncertainties to business operations. To protect the health and safety of our staff and maintain the normal operation of our plants, the Group had adopted pandemic and prevention control measures in a timely manner and provided sufficient sanitization and protective supplies. In addition, the Group worked closely with local governments to provide timely treatment of non-hazardous medical waste, and had implemented special procedures in our MSW treatment process to prevent secondary transmission of viruses. We have also donated protective supplies and provided financial support to those in need, supporting local communities to fight against the virus.
Despite immense challenges and unprecedented uncertainties posed by the outbreak of COVID-19, the Group will continue its mission "to protect the blue sky and clean water, and build a beautiful home", to focus on quality projects, uphold high operating standards, and create synergies with our strategic partners. We will fully capture the business opportunities in the market, make contribution to the society and achieve steady and sustained growth.
On behalf of the Board, I hereby express our sincere gratitude to our Shareholders, business partners and stakeholders for their continued and unfailing support, and to our staff members for their dedication and hard work. Canvest is committed to its corporate philosophy to "unite as one, work meticulously and strive for excellence" to achieve sustainable growth and create values for all our stakeholders.
Lee Wing Yee Loretta
Chairlady
Hong Kong, 20 August 2020
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 11 |
MANAGEMENT
DISCUSSION
AND ANALYSIS
12 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
MANAGEMENT DISCUSSION AND ANALYSIS
During the period under review, the global business and macroeconomic environment experienced unprecedented changes as a result of the COVID-19 pandemic. As at the date of this interim report, the outbreak of the pandemic is still spreading and its impact will probably last for a long time. To tackle the outbreak of COVID-19, the Group established a dedicated leadership team to formulate the preventive and control plan of the Group, provide guidance to project companies, monitoring the implementation of the safety measures by project companies, as well as central procurement and distribution of preventive gears and disinfectants.
As a responsible corporate citizen, aside from our donations to charities, we sent protective masks or materials to the society and handled non-hazardous medical wastes under the full supervision by professionals. During the period under review and up to the date of this interim report, the outbreak of COVID-19 had no material impact on our operations of the WTE projects. The Group will closely monitor and assess the impact of this disease and will take more proactive measures as appropriate. As at the date of this interim report, the Group was not aware of any material adverse effects on the consolidated financial statements as a result of this disease.
Following the implementation of "Regulation on the Application of Automatic Monitoring Data of WTE Plant" (生活垃圾焚燒發電廠自動監測數據應用管理規定), which all WTE plants must connect the automatic monitoring equipment with the ecology and environmental departments with effect from 1 January 2020. Ministry of Finance and Ministry of Ecology and Environment of the Peoples' Republic of China jointly announced the "Notice on the Suspension of Subsidies for Renewable Energy Electricity Prices of Waste-to- Energy Plants Violating Environmental Standard" (關於核減環境違法垃圾焚燒發電項目可再生能源電價附加 補助資金的通知). It clearly stated that pre-requisite conditions for the application to the Projects List of Renewable Energy Electricity Subsidies (可再生能源發電補貼項目清單) and the conditions of reduction, suspension, restoration and removal of subsidy as a results of environmental law violations.
In August 2020, the National Development and Reform Commission, the Ministry of Housing and Urban-Rural Development and the Ministry of Ecology and Environment of the People's Republic of China jointly published the "Implementation Plan on Municipal Solid Waste Sorting and Remedy the Shortcomings and Strengthening the weakness in Processing Facility" (城鎮生活垃圾分類和處理設施補短板強弱項實施方 案). It clearly stated that the area, with over 300 tonnes daily MSW, should mainly adopt waste incineration and basically achieve zero MSW to landfill in 2023, upgrade the WTE project to ensure stable emission can meet the discharge standard. With the implementation of the abovementioned laws and regulations, we look forward to seeing the development of the industry in a healthy manner for the next several years.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 13 |
MANAGEMENT DISCUSSION AND ANALYSIS
OVERALL PERFORMANCE
For the six months ended 30 June 2020, the Group's revenue was HK$2,005.7 million (corresponding period in 2019: HK$2,004.0 million). Revenue from power sales and waste treatment was HK$941.2 million (corresponding period in 2019: HK$853.8 million). The operating profit was HK$629.1 million (corresponding period in 2019: HK$566.0 million). Profit attributable to equity holders of the Company was HK$451.7 million (corresponding period in 2019: HK$400.8 million), representing an increase of 12.7%. Basic earnings per share was HK18.6 cents (corresponding period in 2019: HK16.3 cents).
During the period under review, the Group's implementation of innocuous treatment of waste volume amounted to 3,297,000 tonnes. The Group generated 1,272,051,000 kWh from green energy, saving 378,000 tonnes of standard coal and reducing emission of carbon dioxide equivalent by 1,886,000 tonnes.1
- WASTE-TO-ENERGYBUSINESS
Projects and Processing Capacity
As at 30 June 2020, the operating daily MSW processing capacity of 14 projects of the Group reached 18,340 tonnes.
As at 30 June 2020 and the date of this interim report, there are 30 and 32 operating, secured and announced projects in our portfolio, respectively.
Daily MSW processing capacity reached 45,640 tonnes as at 30 June 2020 and the date of this interim report are 47,490 tonnes.
The following table sets forth the breakdown of the daily MSW processing capacity by regions as at the date of this interim report:
Daily MSW processing | ||
Number of projects | capacity (tonnes) | |
Southern China Region | 18 | 26,790 |
Western China Region | 3 | 5,000 |
Eastern China Region | 5 | 8,850 |
Northern China and Northeast China | ||
Regions | 5 | 6,050 |
Central China Region | 1 | 800 |
Total | 32 | 47,490 |
1 The Group has adopted the methodology as stated in Clean Development Mechanism of the United Nations Framework Convention on Climate Change (UNFCCC) to calculate and offset greenhouse gas emissions from operating projects. The greenhouse gas emission calculation methodologies account for the carbon dioxide equivalent emitted from fossil fuels used for electricity generation and emissions from the combustion of MSW, and methane released from the wastewater treatment process.
14 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
MANAGEMENT DISCUSSION AND ANALYSIS
The following table sets forth the operational details by regions for the period under review:
Six months ended 30 June | |||
2020 | 2019 | ||
Guangdong Province | |||
Processed MSW (tonnes) | 2,470,836 | 2,169,363 | |
Power generated (MWh) | 993,364 | 901,441 | |
Power sold (MWh) | 872,214 | 793,868 | |
Guizhou Province | |||
Southern China | Processed MSW (tonnes) | 216,437 | 203,229 |
Region | Power generated (MWh) | 77,200 | 67,752 |
Power sold (MWh) | 64,771 | 56,220 | |
Guangxi Zhuang Autonomous Region | |||
Processed MSW (tonnes) | 454,483 | 355,112 | |
Power generated (MWh) | 142,673 | 121,644 | |
Power sold (MWh) | 125,178 | 105,994 | |
Jiangxi Province | |||
Central China | Processed MSW (tonnes) | 154,920 | 109,155 |
Region | Power generated (MWh) | 58,814 | 33,922 |
Power sold (MWh) | 51,409 | 28,709 | |
Processed MSW (tonnes) | 3,296,676 | 2,836,859 | |
Total | Power generated (MWh) | 1,272,051 | 1,124,759 |
Power sold (MWh) | 1,113,572 | 984,791 | |
Note: The difference between the power generated and the power sold is attributable to various factors, including but not limited to internal power usage and transmission losses.
Southern China Region
Guangdong Province
Eco-Tech I & II WTE plants, Kewei WTE plant, China Scivest I & II WTE plants, Zhanjiang WTE plant, Zhongshan WTE plant and Phase 1 of Lufeng WTE plant continued to provide contributions during the period under review.
Phase 1 of Dianbai WTE plant and Xinyi WTE plant commenced trial operation in first half 2020. Qingyuan WTE plant, Shaoguan WTE plant, Xuwen WTE plant and Machong WTE plant are under construction.
The transaction in relation to the acquisition of 100% equity interest of Zhongshan Guangye was completed in January 2020.
Guizhou Province
Xingyi WTE plant continued to provide contributions during the period under review and Liping WTE plant is in the planning stage.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 15 |
MANAGEMENT DISCUSSION AND ANALYSIS
Guangxi Zhuang Autonomous Region
Laibin WTE plant and Beiliu WTE plant continued to provide contributions during the period under review.
Western China Region
The Group holds 50% equity interest in Jianyang Canvest, which in turn holds the Jianyang WTE plant. Phase 1 of Jianyang WTE plant and Ruili WTE plant are under construction.
On 6 January 2020, Kewei entered into an agreement in relation to the acquisition of 100% equity interest in Xiangyun Shengyun, a company established under the laws of the PRC with limited liability, at a consideration of RMB4.0 million (equivalent to HK$4.5 million). Xiangyun Shengyun owns the BOT concession right to a WTE plant in Xiangyun County, Dali Bai Autonomous Prefecture, Yunnan Province with a total daily MSW processing capacity of 1,000 tonnes. The plant is in the planning stage.
Eastern China Region
Jingjiang WTE plant, Baoshan WTE plant and Shen County WTE plant are in the planning stage.
In July 2020, the Group was conditionally awarded the WTE plant PPP project located in Taizhou City, Jiangsu Province. The total daily MSW processing capacity of this WTE plant shall be 850 tonnes. The project is currently under planning.
Phase 1 of Zaozhuang WTE plant is under technological upgrade and phase 2 of this plant is under construction, which will be expected to commence trial operation by end of 2020.
Northern China and Northeast China Region
Linfen WTE plant and Wuchang WTE plant are in the planning stage and Mancheng WTE plant is under construction.
In July 2020, the Group was awarded the PPP project in relation to WTE plant located in Hunyuan County, Shanxi Province. The total daily MSW processing capacity of this WTE plant shall be 1,000 tonnes. The project is currently under planning.
On 20 January 2020, Kewei has entered into the framework agreement in relation to the WTE plant
- project located in Yingkou City, Liaoning Province with the Bureau of Housing and Urban-Rural Development in Yingkou City. The total daily MSW processing capacity of this WTE plant shall be 2,250 tonnes. The Yingkou WTE Plant shall be constructed in two phases, of which the processing capacity of phase 1 shall be 1,500 tonnes and phase 2 shall be 750 tonnes. Phase 1 of this project is under construction.
Central China Region
Jiangxi Province
Xinfeng WTE plant continued to provide contributions during the period under review.
16 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
MANAGEMENT DISCUSSION AND ANALYSIS
- ENVIRONMENTAL HYGIENE AND RELATED SERVICES
For the six months ended 30 June 2020, Dongguan Xindongyue processed 54,692 tonnes solidified fly ash and provided contributions to the Group.
Zhongzhou Environmental, which is principally engaged in the treatment of bottom ash created from the incineration of waste in the PRC, is under trial operation.
Sichuan Jiajieyuan, a renowned environmental hygiene and related services player in the PRC, and Johnson, a leading environmental hygiene service provider providing a wide range of environmental services in Hong Kong, continued to provide stable contributions during the period under review. In July 2020, Sichuan Jiajieyuan was awarded the MSW transportation contract in Laibin City, Guangxi Zhuang Autonomous Region.
REVENUE
During the period under review, the Group's revenue reached HK$2,005.7 million, as compared with the revenue amounted to HK$2,004.0 million in the corresponding period in 2019. Among that, revenue from power sales and waste treatment fees for the period under review reached HK$941.2 million, representing an increase of 10.2% from the corresponding period in 2019.
The following table sets forth the breakdown of the Group's revenue for the six months ended 30 June
2020 and 2019:
Six months ended 30 June | ||||
2020 | 2019 | |||
HK$'000 | % | HK$'000 | % | |
Revenue from power sales | 673,143 | 33.6% | 612,929 | 30.6% |
Revenue from waste treatment | ||||
fees | 268,031 | 13.4% | 240,884 | 12.0% |
Construction revenue arising from | ||||
BOT arrangement | 962,350 | 48.0% | 1,053,970 | 52.6% |
Finance income arising from | ||||
BOT arrangement | 46,908 | 2.3% | 44,143 | 2.2% |
Environmental hygiene services | ||||
income | 55,306 | 2.7% | 52,104 | 2.6% |
Total | 2,005,738 | 100.0% | 2,004,030 | 100.0% |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 17 |
MANAGEMENT DISCUSSION AND ANALYSIS
The following table sets forth the breakdown of the Group's revenue by region for the six months ended
30 June 2020 and 2019:
Six months ended 30 June | ||||
2020 | 2019 | |||
HK$'000 | % | HK$'000 | % | |
Southern China Region | 1,492,004 | 74.4% | 1,852,611 | 92.4% |
Central China Region | 41,580 | 2.1% | 99,315 | 5.0% |
Western China Region | 122,316 | 6.1% | 52,104 | 2.6% |
Northern China and | ||||
Northeast China Region | 180,405 | 9.0% | - | - |
Eastern China Region | 169,433 | 8.4% | - | - |
Total | 2,005,738 | 100.0% | 2,004,030 | 100.0% |
COST OF SALES
Cost of sales primarily consists of cost of fuels, maintenance cost, depreciation and amortisation, employee and related benefit expenses, environmental protection expenses and construction cost.
During the period under review, cost of sales decreased by 4.2% from HK$1,385.8 million in 2019 to HK$1,327.5 million in 2020. It was mainly attributable to the decrease in construction cost.
GROSS PROFIT AND GROSS PROFIT MARGIN
During the period under review, gross profit of the Group amounted to HK$678.3 million, representing an increase of 9.7% as compared to HK$618.3 million in 2019. The increase in gross profit was mainly attributable to the improvement in the efficiency of the operating plants.
The following table sets forth the breakdown of the Group's gross profit by nature for the six months ended
30 June 2020 and 2019:
Six months ended 30 June | ||||
2020 | 2019 | |||
HK$'000 | % | HK$'000 | % | |
Power sales and waste treatment | ||||
operations | 459,286 | 67.7% | 391,017 | 63.2% |
Construction service arising from | ||||
BOT arrangement | 160,390 | 23.7% | 175,375 | 28.4% |
Finance income arising from | ||||
BOT arrangement | 46,908 | 6.9% | 44,143 | 7.1% |
Environmental hygiene services | ||||
income | 11,699 | 1.7% | 7,733 | 1.3% |
Total | 678,283 | 100.0% | 618,268 | 100.0% |
18 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
MANAGEMENT DISCUSSION AND ANALYSIS
Gross profit margin of the Group increased from 30.9% in the corresponding period of 2019 to 33.8% in the current period of 2020. The increase was mainly due to the improvement in the efficiency of the operating plants.
Six months ended 30 June | ||
2020 | 2019 | |
Gross profit | Gross profit | |
margin | margin | |
Power sales and waste treatment operations | 48.8% | 45.8% |
Construction service arising from BOT arrangement | 16.7% | 16.7% |
Finance income arising from BOT arrangement | 100.0% | 100.0% |
Environmental hygiene services income | 21.2% | 14.8% |
Gross profit margin of the Group | 33.8% | 30.9% |
GENERAL AND ADMINISTRATIVE EXPENSES
General and administrative expenses mainly comprise of employee and related benefit expenses for administrative personnel, promotion, entertainment and travelling expenses, depreciation and amortisation, security expenses, office expenses and others.
General administrative expenses increased by 0.8% from HK$120.3 million in the corresponding period of 2019 to HK$121.2 million in the current period of 2020. It was mainly due to additional plants under operation.
OTHER INCOME
Other income mainly consisted of VAT refund, government grants and others. Other income increased by 11.9% from HK$76.3 million in the corresponding period of 2019 to HK$85.4 million in the current period of 2020. The increase was mainly due to the additional operating plants that were entitled to have VAT refund, sewage treatment income from certain WTE plants and VAT relief to Sichuan Jiajieyuan due to the outbreak of COVID-19.
OTHER LOSSES, NET
During the period under review, other net losses recorded HK$13.4 million as compared to HK$8.3 million in the corresponding period of 2019. The increase was mainly due to increase in foreign exchange loss.
INTEREST EXPENSE, NET
Net interest expense mainly consisted of interest expenses on borrowings from banks and net of interest income. Net interest expenses increased by 37.6% from HK$104.2 million in the corresponding period of 2019 to HK$143.4 million in the current period of 2020. The increase in interest expenses was due to the increase in borrowings.
INCOME TAX EXPENSES
Income tax expenses increased by 6.3% from HK$75.6 million in the corresponding period of 2019 to HK$80.4 million in the current period of 2020. It was mainly attributable to the increase in current enterprise income tax incurred by Eco-Tech II WTE plant as a result of transiting from full tax exemption in the corresponding period of 2019 to half tax exemption in the corresponding period of 2020.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 19 |
MANAGEMENT DISCUSSION AND ANALYSIS
PROFIT ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE COMPANY
Profit attributable to the equity holders of the Company increased by 12.7% from HK$400.8 million in the corresponding period of 2019 to HK$451.7 million in the current period of 2020.
CAPITAL STRUCTURE
The shares of the Company were listed on the Hong Kong Stock Exchange on 29 December 2014. The capital structure of the Company is comprised of ordinary shares.
LIQUIDITY, FINANCIAL AND CAPITAL RESOURCES
Financial resources
During the period under review, the Group generated HK$518.5 million in cash from operating projects (corresponding period in 2019: HK$350.1 million). Net cash used for the construction of various WTE plants under BOT arrangements amounted to HK$1,184.5 million (corresponding period in 2019: HK$621.1 million). As a result, the total net cash used in operating activities amounted to HK$666.0 million during the period under review (corresponding period of 2019: HK$271.0 million).
The Group generated cash flow through operating activities and loan facilities from banks. As at 30 June 2020, the total cash and cash equivalents of the Group were HK$1,207.1 million (31 December 2019: HK$1,020.3 million). The Group pursues a prudent approach to balance the risk level and costs of capital. The Group has adequate financial resources to meet the future funding requirements for project development.
Borrowings
The Group sensibly diversifies its funding sources to optimise its debt portfolio and lower the financing cost. As at 30 June 2020, the Group's bank borrowings were HK$6,650.4 million (31 December 2019: HK$5,377.0 million). Such bank borrowings were secured by the pledge of certain assets and corporate guarantees. The bank borrowings were denominated in Renminbi and Hong Kong dollars (31 December 2019: same) and all of them were at floating interest rates (31 December 2019: same).
In July 2020, the term loans amounting to HK$1,409.2 million (the "Loans") have been fully repaid.
On 17 July 2020, the Company (as borrower) entered into a facility agreement (the "Facility Agreement") with a financial institution pursuant to which a term loan facility in the aggregate amount of HK$1,938.0 million (with incremental facilities of up to a further HK$1,170.0 million) with a term of 36 months has been granted to the Company. The proceeds of HK$1,938.0 million have been fully utilized for the repayment of the Loans and general working capital. Pursuant to the Facility Agreement, it shall constitute a mandatory prepayment event (among others) if Ms. Loretta Lee, Mr. KM Lai and Mr. CT Lai and any trust established by any of them (collectively, "the Controlling Shareholders") collectively cease directly or indirectly to (i) have the power to (a) cast, or control the casting of, more than 35% of the maximum number of votes that might be cast at a general meeting of the Company; (b) appoint or nominate a larger number of seats on the board of directors of the Company than any other person or group; or (c) exercise the management control of the Company; (ii) hold beneficially at least 35% of the issued share capital of the Company; or (iii) be collectively the single largest shareholder of the Company. Please refer to the announcement of the Company dated 17 July 2020 for further details.
20 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
MANAGEMENT DISCUSSION AND ANALYSIS
On 6 July 2020, Kewei, together with the ultimate beneficial owner of Jianyang Lujiang Biochemical Co., Ltd. ("Jianyang Lujiang"), an independent third party, and his spouse, entered into a joint and several guarantee agreement with Zhongxin sub-branch of Dongguan Rural Commercial Bank Co., Ltd. ("DRC Bank"), pursuant to which each of Kewei, the ultimate beneficial owner of Jianyang Lujiang and his spouse, agreed to provide Jianyang Canvest (a joint venture with 50% equity held by the Group and 50% equity held by Jianyang Lujiang) a guarantee in the aggregate amount of not exceeding RMB700.0 million (approximately HK$770.0 million) (equivalent to the total amount of the loan provided by DRC Bank to Jianyang Canvest for development and construction of Jianyang WTE plant). The term of the guarantee is from the effective date of the loan agreement to the end date of an additional three years. Please refer to the announcement of the Company dated 6 July 2020 for further details.
Net asset of the Group was HK$6,259.8 million (31 December 2019: HK$6,022.7 million). The increase in net asset was mainly attributable to the profit generated during the period under review.
The following table sets forth the analysis of the Group's borrowings as at 30 June 2020 and 31 December 2019:
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
HK$'000 | HK$'000 | |
Portion of term loans due to repayment after one year | ||
- secured | 5,387,112 | 4,561,520 |
Portion of term loans due for repayment within one year | ||
- secured | 1,068,329 | 735,437 |
Revolving loan due for repayment within one year | ||
- unsecured | 195,000 | 80,000 |
Total bank borrowings | 6,650,441 | 5,376,957 |
The gearing ratio is the ratio of total liabilities divided by total assets. As at 30 June 2020, the gearing ratio was 58.1% (31 December 2019: 55.3%).
As at 30 June 2020, the Group had banking facilities (including the Loans) in the amount of HK$10,032.1 million, of which HK$3,378.2 million remained unutilized. The banking facilities were denominated in Renminbi and Hong Kong dollars and were at floating interest rates.
Cost of Borrowings
For the six months ended 30 June 2020, the total cost of borrowings of the Group was HK$148.1 million (corresponding period in 2019: HK$106.9 million), representing an increase of HK$41.2 million. The increase was due to the interest expenses in relation to the increase in borrowings. Effective interest rate ranged from 2.06% to 5.81% for the six months ended 30 June 2020 (corresponding period in 2019: 2.50% to 5.39%).
FOREIGN EXCHANGE RISK
The major operating subsidiaries of the Group operate in the PRC with transactions mainly settled in Renminbi, being the functional currency of such subsidiaries. Moreover, bank deposits of the Group were denominated in Hong Kong dollars, Renminbi and US dollars while bank loans were denominated in Hong Kong dollars and Renminbi. Save as disclosed above, the Group did not have any material exposures to foreign exchange risk. The Group does not have any financial instrument for the purpose of hedging. The Group manages foreign currency risk by closely monitoring the proportion of its non-Renminbi borrowings and deposits.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 21 |
MANAGEMENT DISCUSSION AND ANALYSIS
COMMITMENTS
As at 30 June 2020, the Group's capital commitments in relation to construction cost for BOT, which were authorised but not contracted for, amounted to HK$3,514.2 million (31 December 2019: HK$4,457.0 million). Its capital commitment contracted for but not yet provided for in the condensed consolidated interim financial information in relation to construction cost for BOT amounted to HK$3,894.3 million (31 December 2019: HK$1,504.3 million), acquisition of subsidiaries amounted to HK$2.6 million (31 December 2019: HK$29.0 million), capital injection to Zaozhuang Zhongke amounted to HK$86.3 million (31 December 2019: HK$88.0 million), which will be settled through recapitalisation of future profit of Zaozhuang Zhongke, and capital injection to associates and a joint venture amounted to HK$164.9 million (31 December 2019: HK$206.5 million).
SIGNIFICANT INVESTMENTS, MATERIAL ACQUISITION AND DISPOSAL OF SUBSIDIARIES, PLAN FOR SIGNIFICANT INVESTMENT OR ACQUISITION OF MATERIAL CAPITAL ASSETS IN THE FUTURE
Acquisition of 100% equity interest in Xiangyun Shengyun
On 6 January 2020, Kewei entered into an equity transfer agreement with Anhui Shengyun Environmental Protection (Group) Co., Ltd., pursuant to which Kewei agreed to acquire the entire equity interest of Xiangyun Shengyun at a total consideration of RMB4.0 million (approximately equivalent to HK$4.5 million).
Xiangyun Shengyun owns the concession right to build and operate a WTE plant in Xiangyun County, Dali Bai Autonomous Prefecture, Yunnan Province. The total daily MSW processing capacity of Xiangyun WTE Plant is 1,000 tonnes. Please refer to the announcement of the Company dated 6 January 2020 for further details.
Save as disclosed herein, there was no significant investment, material acquisition and disposal of material subsidiaries by the Company for the six months ended 30 June 2020. Apart from those disclosed in this interim report, there were no other material investments or additions of capital assets authorised by the Board at the date of this interim report.
CAPITAL EXPENDITURES
For the six months ended 30 June 2020, capital expenditures of the Group mainly consisted of expenditures on equipment purchase and construction costs relating to service concession arrangements amounting to HK$814.6 million (corresponding period in 2019: HK$890.9 million). Capital expenditures were mainly funded by bank borrowings and funds generated from operating activities.
CONTINGENT LIABILITIES
The Group holds 49% equity interest in Dongguan Xindongyuan, which holds 30% equity interest in Dongguan Xindongqing. As at 30 June 2020, the Group provided a guarantee of RMB32.3 million (approximately HK$35.4 million) for bank loans of Dongguan Xindongqing.
Saved as disclosed above, the Group did not have any significant contingent liabilities as at 30 June 2020.
PLEDGE OF ASSETS
As at 30 June 2020, the Group pledged certain of its rights to collect revenue from power sales and waste handling services, property, plant and equipment, and concession rights (31 December 2019: certain of its rights to collect revenue from power sales, waste handling services and environmental hygiene services, property, plant and equipment, and concession rights) with an aggregate carrying amount of HK$7,990.0 million (31 December 2019: HK$6,342.1 million) to certain banks to secure certain credit facilities granted to the Group.
22 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
MANAGEMENT DISCUSSION AND ANALYSIS
CONTINUING CONNECTED TRANSACTIONS
On 12 July 2018, the Company entered into the leasing framework agreement ("Leasing Framework Agreement") with Yue Xing in relation to the leasing of its offices to the Company and/or its subsidiaries for use as offices or other purposes in the PRC for a term commencing from 13 July 2018 to 30 June 2021 (both days inclusive). This transaction is subject to the reporting, annual review and announcement requirements but are exempted from the independent Shareholders' approval pursuant to Chapter 14A of the Listing Rules. The annual cap for the transaction for the period from 13 July 2018 to 31 December 2018 is RMB3.5 million. The annual caps for the financial years ending 31 December 2019 and 2020 are RMB7.0 million and RMB7.0 million, respectively, and the annual cap for the period from 1 January 2021 to 30 June 2021 is RMB3.5 million. For the six months ended 30 June 2020, the rent paid by the Group to Yue Xing was HK$3.6 million (corresponding period of 2019: HK$3.2 million). Please refer to the announcement of the Company dated 12 July 2018 for further details.
HUMAN RESOURCES
As at 30 June 2020, the Group employed a total of 3,071 employees, 61 of them were at management level. By geographical locations, it had 3,044 employees in the PRC and 27 employees in Hong Kong. Employees are remunerated according to their qualifications, working experience, job nature and performance with reference to market conditions. The Group also maintained medical insurance and mandatory provident fund scheme for its employees in Hong Kong.
The Company adopted a share option scheme on 7 December 2014, which became effective on 29 December 2014 (i.e. the Listing Date) and a summary of the principal terms of the share option scheme was set out in Appendix VI to the prospectus. Under the share option scheme and upon the discretion of the Board, share options might be granted as performance incentives to employees (including Directors). Total remuneration costs, including Directors' remuneration, for the six months ended 30 June 2020 were HK$158.7 million (corresponding period in 2019: HK$155.2 million).
On 3 May 2019, the Company adopted the Share Award Scheme in which the Eligible Persons will be entitled to participate. The objectives of the Share Award Scheme are to (i) recognize the contributions of the Eligible Persons and to provide them with incentives in order to retain them for the continual operation and development of the Group; and (ii) to attract suitable personnel for further development of the Group. A scheme rule and trust deed between the Company and Bank of Communications Trustee Limited as the Trustee have been entered into in this regard. Please refer to the announcements of the Company dated 3 May 2019 and 9 May 2019 for further details.
EVENTS AFTER BALANCE SHEET DATE
- On 6 July 2020, Jianyang Canvest (a joint venture with 50% equity held by the Group and 50% equity held by Jianyang Lujiang) entered into the loan agreement with DRC Bank, pursuant to which DRC Bank will provide the Jianyang Canvest with a loan in an aggregate amount of RMB700.0 million (approximately HK$770.0 million) with a term of not more than 180 months for the development and construction of the Jianyang WTE Plant.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 23 |
MANAGEMENT DISCUSSION AND ANALYSIS
Kewei, together with the ultimate beneficial owner of Jianyang Lujiang and his spouse, entered into the guarantee agreement with DRC Bank, pursuant to which each of Kewei, the ultimate beneficial owner of Jianyang Lujiang and his spouse, agreed to provide Jianyang Canvest a guarantee in the aggregate amount of not exceeding RMB700.0 million (approximately HK$770.0 million) (equivalent to the total amount of the loan), inclusive of principal, corresponding interest, default interest, compound interest, liquidated damages and deferred payment, as well as necessary and reasonable expenses and all other related expenses incurred in realizing the security right and creditor's rights. The term of the guarantee is from the effective date of the loan agreement to the end date of an additional three years. Further, the shares representing 50% equity of Jianyang Canvest held by Jianyang Lujiang will also be pledged to DRC Bank until the date of the loan is fully repaid.
- On 17 July 2020, the Company (as borrower) entered into the Facility Agreement with a financial institution pursuant to which a term loan facility in the aggregate amount of HK$1,938.0 million (with incremental facilities of up to a further HK$1,170.0 million) with a term of 36 months has been granted to the Company. The proceeds of HK$1,938.0 million have been fully utilized for the repayment of the Loans and general working capital.
- In July 2020, the Group was awarded the PPP project in relation to a WTE plant located in Hunyuan County, Shanxi Province. The total daily MSW processing capacity of this WTE plant shall be 1,000 tonnes. The project is currently under planning.
- In July 2020, the Group was awarded the WTE plant PPP project located in Taizhou City, Jiangsu Province. The total daily MSW processing capacity of this WTE plant shall be 850 tonnes. The project is currently under planning.
CHANGES SINCE 31 DECEMBER 2019
Saved as disclosed above, there were no other significant changes in the Group's financial position or information as disclosed under Management Discussion and Analysis in the annual report for the year ended 31 December 2019.
INTERIM DIVIDEND
The Board has declared an interim dividend of HK3.7 cents (corresponding period in 2019: HK3.2 cents) per share payable in cash to Shareholders of the Company.
Interim dividend will be payable on or about Friday, 9 October 2020 to the Shareholders whose names appear on the register of members of the Company on Friday, 18 September 2020.
UPDATE ON CHINA SCIVEST WTE PLANT
Reference is made to the undertaking given by the Company on page 190 of the prospectus to disclose the status of rectifying the deficits in relation to certain construction related licenses and permits of the China Scivest WTE plant in the Company's interim and annual reports until China Scivest has obtained all construction related licenses and permits. For the six months ended 30 June 2020, the Group had proactively cooperated with the Dongguan Municipal People's Government and other related governing authorities in obtaining the construction related licenses and permits for China Scivest WTE plant. As at the date of this interim report, the Group is still in the progress of applying for such licenses and permits for China Scivest WTE plant.
24 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
CORPORATE GOVERNANCE
The Company has been committed to ever improving its corporate governance and regarded it as an indispensable part of creating values for shareholders. The Company has established a modern corporate governance structure which comprises effectively balanced and independently operated bodies including general meetings, the Board, committees and senior management with reference to the code provisions as set out in the CG Code. The Company has also adopted the CG Code as its code of corporate governance practices.
Major identified risks and uncertainties faced by the Group are set out in details in the 2019 annual report of the Company.
In the opinion of the Board, the Company has complied with the CG Code during the six months ended 30 June 2020.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company adopted the Model Code. After specific enquiry, each of the Directors has confirmed to the Company that he or she had completely complied with the Model Code for the six month period ended 30 June 2020.
THE COMMITTEES OF THE BOARD
The Board of the Company has established 4 committees namely the audit committee, the corporate governance committee, the nomination committee and the remuneration committee. The respective chairperson and majority of the members of each of the committees are independent non-executive Directors. Terms of reference of each of the committees have posted on corporate website (www.canvestenvironment.com) and Hong Kong Stock Exchange's website (www.hkexnews.hk), and will be amended by the Board from time to time as appropriate.
AUDIT COMMITTEE
The Company has set up an audit committee in compliance with the Listing Rules. The members of the audit committee comprise Mr. Chan Kam Kwan Jason, Professor Sha Zhenquan and Mr. Chung Wing Yin, and is chaired by Mr. Chan Kam Kwan Jason.
The audit committee meets the external auditors regularly to discuss any area of concern during the audit. The audit committee shall review the interim and annual reports before submission to the Board. The audit committee focuses not only on the impact of the changes in accounting policies and practices but also on the compliance with accounting standards, the Listing Rules and the legal requirements in the review of the Company's interim and annual report.
The primary duties of the audit committee are to make recommendations to the Board on the appointment and removal of external auditor; review the financial statements and render advice in respect of financial reporting as well as oversee internal control procedures of the Group and review and monitor the Company's compliance with the Company's whistleblowing policy.
During the six months ended 30 June 2020, the audit committee has held one meeting and performed the following major works:
- Review and discussion of the annual financial statements, results announcement and report for the year ended 31 December 2019, the related accounting principles and practices adopted by the Group and internal controls related matters; and recommendation of the re-appointment of the external auditor.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 25 |
CORPORATE GOVERNANCE
The audit committee has reviewed the Group's unaudited condensed consolidated interim financial information for the six months ended 30 June 2020 in conjunction with external auditor. Based on the review and discussion with the management, the audit committee was satisfied that the unaudited condensed consolidated interim financial information were prepared in accordance with the applicable accounting standards and fairly present the Group's financial position and results for the six months ended 30 June 2020. The external auditor attended the above meeting to discuss with the audit committee on issues arising from the audit and financial reporting matters.
There is no disagreement between the Board and the audit committee regarding the appointment of external auditor or the accounting treatment adopted by the Company.
The audit committee has reviewed the unaudited interim results of the Group for the six months ended 30 June 2020 and reviewed, in the presence of the management of the Group, the accounting principles and practices adopted by the Group, adequacy of resources for performing accounting and financial reporting function, and discussed with them the internal controls and financial reporting matters.
REMUNERATION COMMITTEE
The Company has set up a remuneration committee in compliance with the Listing Rules. The members of the remuneration committee comprise Professor Sha Zhenquan, Mr. Chan Kam Kwan Jason and Mr. Chung Wing Yin, and is chaired by Professor Sha Zhenquan.
Main duties of the remuneration committee include (but without limitation): (i) making recommendations to the Directors on the policy and structure for remuneration of all the Directors and senior management and establishment of a formal and transparent procedure for developing policies on such remuneration; (ii) recommending the terms of the specific remuneration package of each executive Director and senior management to the Board; (iii) reviewing and approving performance-based remuneration by reference to corporate goals and objectives resolved by the Directors from time-to-time; (iv) considering and approving the grant of share options to eligible participants pursuant to the Share Option Scheme; (v) making recommendations to the board on the remuneration of non-executive Directors; (vi) considering salaries paid by comparable companies, time commitment and responsibilities and employment conditions elsewhere in the Group; (vii) reviewing and approving compensation payable to executive Directors and senior management for any loss or termination of office or appointment to ensure that it is consistent with contractual terms and is otherwise fair and not excessive; and (viii) reviewing and approving compensation arrangements relating to dismissal or removal of Directors for misconduct to ensure that they are consistent with contractual terms and are otherwise reasonable and appropriate. No Director should be involved in deciding his/her own remuneration.
During the six months ended 30 June 2020, the remuneration committee has held one meeting to perform the following major works:
- Performance evaluation of Directors and management team; and
- General review and discussion of the remuneration packages of Directors and management team.
26 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
CORPORATE GOVERNANCE
NOMINATION COMMITTEE
The members of nomination committee comprise Mr. Chung Wing Yin, Professor Sha Zhenquan and Mr. Chan Kam Kwan Jason and is chaired by Mr. Chung Wing Yin.
The primary duties of the nomination committee include, but are not limited to, (i) reviewing the structure, size and diversity (including the skills, knowledge and experience) of the Board at least annually and making recommendations on any proposed changes to the Board to complement the corporate strategy; (ii) making recommendations to the Board on the appointment or reappointment of Directors and succession planning for Directors in particular the chairlady and the chief executive officer; (iii) identifying individuals suitably qualified to become Directors and selecting or making recommendations to the Board on the selection of individuals nominated for directorship; and (iv) assessing the independence of independent non-executive Directors.
During the six months ended 30 June 2020, the nomination committee has held one meeting to perform the following major works:
- Review of the structure, size and composition of the Board to ensure that it has a balance of expertise, skills and experience appropriate to the requirements for the business of the Group;
- Recommendation of the re-election of the retiring directors standing for re-election at the Company's annual general meeting held on 12 June 2020; and
- Assessment of the independence of all the Company's independent non-executive directors.
CORPORATE GOVERNANCE COMMITTEE
The members of the corporate governance committee comprise Mr. Chan Kam Kwan Jason, Ms. Loretta Lee, Professor Sha Zhenquan and Mr. Chung Wing Yin, and is chaired by Mr. Chan Kam Kwan Jason. The corporate governance functions are performed by the corporate governance committee, which was delegated by the Board. The corporate governance functions are (i) to review and monitor the Company's policies and practices on compliance with legal and regulatory requirements; (ii) to review and monitor the training and continuous professional development of Directors and senior management; (iii) to develop, review and monitor the code of conduct and compliance manual (if any) applicable to employees and Directors; (iv) to develop and review the Company's policies and practices on corporate governance and making recommendations to the Board and report to the Board on matters; (v) to review the Company's compliance with the CG Code and disclosure in the corporate governance report; and (vi) to consider any other topics as determined by the Board.
During the six months ended 30 June 2020, the corporate governance committee has held one meeting and performed the following major works:
- Review and assessment of the continuous professional development of Directors and senior management;
- Review of Company's policies and practices on corporate governance; and
- Review of Company's compliance with Appendix 14 to the Listing Rules.
DISCLOSURE OF CHANGE IN INFORMATION OF DIRECTOR UNDER RULE 13.51B(1) OF THE LISTING RULES
Below are the changes of Directors' information since the date of the 2019 annual report of the Company required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules:
Mr. Lai Yui, a non-executive Director of the Company, ceased to be a non-executive Director of the Company with effect from 30 June 2020.
Save as disclosed above, there is no other information required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 27 |
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
TO THE BOARD OF DIRECTORS OF
CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED
(incorporated in the Cayman Islands with limited liability)
Introduction
We have reviewed the interim financial information set out on pages 28 to 59, which comprises the interim condensed consolidated balance sheet of Canvest Environmental Protection Group Company Limited (the "Company") and its subsidiaries (together, the "Group") as at 30 June 2020 and the interim condensed consolidated statement of profit or loss, the interim condensed consolidated statement of comprehensive income, the interim condensed consolidated statement of changes in equity and the interim condensed consolidated statement of cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and Hong Kong Accounting Standard 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants. The directors of the Company are responsible for the preparation and presentation of this interim financial information in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting". Our responsibility is to express a conclusion on this interim financial information based on our review and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
Scope of Review
We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Hong Kong Institute of Certified Public Accountants. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information of the Group is not prepared, in all material respects, in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting".
PricewaterhouseCoopers
Certified Public Accountants
Hong Kong, 20 August 2020
28 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the six months ended 30 June 2020
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Unaudited) | ||
Note | HK$'000 | HK$'000 | |
Revenue | 6 | 2,005,738 | 2,004,030 |
Cost of sales | 7 | (1,327,455) | (1,385,762) |
Gross profit | 678,283 | 618,268 | |
General and administrative expenses | 7 | (121,208) | (120,256) |
Other income | 8 | 85,360 | 76,280 |
Other losses, net | 9 | (13,384) | (8,292) |
Operating profit | 629,051 | 566,000 | |
Interest income | 10 | 4,725 | 2,718 |
Interest expense | 10 | (148,143) | (106,913) |
Interest expense, net | (143,418) | (104,195) | |
Share of net profits of associates and a joint venture | 47,177 | 14,059 | |
Profit before income tax | 532,810 | 475,864 | |
Income tax expense | 11 | (80,403) | (75,604) |
Profit for the period | 452,407 | 400,260 | |
Profit attributable to: | |||
Equity holders of the Company | 451,688 | 400,771 | |
Non-controlling interests | 719 | (511) | |
452,407 | 400,260 | ||
Earnings per share | |||
- basic (expressed in HK cents per share) | 12(a) | 18.6 | 16.3 |
- diluted (expressed in HK cents per share) | 12(b) | 18.6 | 16.3 |
The notes on pages 36 to 59 form an integral part of this condensed consolidated interim financial information.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 29 |
INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2020
Six months ended 30 June
20202019
(Unaudited) (Unaudited)
HK$'000 HK$'000
Profit for the period
Other comprehensive loss, net of tax:
Items that may be subsequently reclassified to profit or loss:
Currency translation differences
Other comprehensive loss for the period, net of tax Total comprehensive income for the period
Total comprehensive income attributable to:
Equity holders of the Company
Non-controlling interests
452,407 400,260
(119,809) (20,703)
(119,809) (20,703)
332,598 379,557
340,449 380,063
(7,851)(506)
332,598 379,557
The notes on pages 36 to 59 form an integral part of this condensed consolidated interim financial information.
30 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
As at 30 June 2020
As at | As at | ||
30 June | 31 December | ||
2020 | 2019 | ||
(Unaudited) | (Audited) | ||
Note | HK$'000 | HK$'000 | |
ASSETS | |||
Non-current assets | |||
Right-of-use assets | 14 | 131,769 | 139,288 |
Property, plant and equipment | 15 | 1,236,393 | 1,305,361 |
Intangible assets | 16 | 8,289,627 | 7,112,119 |
Interests in associates and a joint venture | 852,203 | 774,433 | |
Deferred tax asset | 7,242 | 11,163 | |
Long-term deposits and prepayments | 17 | 384,612 | 621,026 |
Receivables under service concession arrangements | 18 | 1,586,362 | 1,336,113 |
12,488,208 | 11,299,503 | ||
Current assets | |||
Inventories | 10,761 | 6,619 | |
Other receivables, deposits and prepayments | 17 | 439,229 | 533,980 |
Receivables under service concession arrangements | 18 | 133,112 | 103,485 |
Trade and bills receivables | 17 | 620,239 | 465,916 |
Restricted deposits | 19 | 42,213 | 36,937 |
Cash and cash equivalents | 1,207,141 | 1,020,327 | |
2,452,695 | 2,167,264 | ||
Total assets | 14,940,903 | 13,466,767 | |
EQUITY | |||
Equity attributable to equity holders of the Company | |||
Share capital | 20 | 24,395 | 24,405 |
Share premium | 2,640,551 | 2,644,040 | |
Other reserves | 397,157 | 437,600 | |
Retained earnings | 3,001,592 | 2,717,222 | |
6,063,695 | 5,823,267 | ||
Non-controlling interests | 196,126 | 199,440 | |
Total equity | 6,259,821 | 6,022,707 | |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 31 | ||||
INTERIM CONDENSED CONSOLIDATED BALANCE SHEET | |||||
As at 30 June 2020 | |||||
As at | As at | ||||
30 June | 31 December | ||||
2020 | 2019 | ||||
(Unaudited) | (Audited) | ||||
Note | HK$'000 | HK$'000 | |||
LIABILITIES | |||||
Non-current liabilities | |||||
Bank borrowings | 21 | 5,387,112 | 4,561,520 | ||
Lease liabilities | 22 | - | 1,073 | ||
Deferred income tax liabilities | 624,497 | 537,757 | |||
Deferred government grants | 23 | 134,381 | 105,954 | ||
Other non-current liabilities | 5,615 | 5,109 | |||
Other payables | 24 | 169,551 | 177,244 | ||
6,321,156 | 5,388,657 | ||||
Current liabilities | |||||
Trade and other payables | 24 | 1,037,467 | 1,179,169 | ||
Current income tax liabilities | 48,744 | 46,332 | |||
Bank borrowings | 21 | 1,263,329 | 815,437 | ||
Lease liabilities | 22 | 4,506 | 6,794 | ||
Deferred government grants | 23 | 5,880 | 7,671 | ||
2,359,926 | 2,055,403 | ||||
Total liabilities | 8,681,082 | 7,444,060 | |||
Total equity and liabilities | 14,940,903 | 13,466,767 | |||
Net current assets | 92,769 | 111,861 | |||
Total assets less current liabilities | 12,580,977 | 11,411,364 |
The notes on pages 36 to 59 form an integral part of this condensed consolidated interim financial information.
32 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2020
(Unaudited)
Attributable to equity holders of the Company
Shares held | |||||||||||||
for share | Share | Non | |||||||||||
Share | Share | Treasury | award | Capital | Statutory | Other | option | Exchange | Retained | controlling | Total | ||
capital | premium | shares | scheme | reserve | reserve | reserves | reserve | reserve | earnings | Sub-total | interests | equity | |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
As at 1 January 2020 | 24,405 | 2,644,040 | (3,499) | (37,513) | 704,944 | 309,863 | (176,369) | 5,834 | (365,660) | 2,717,222 | 5,823,267 | 199,440 | 6,022,707 |
Comprehensive income | |||||||||||||
Profit for the period | - | - | - | - | - | - | - | - | - | 451,688 | 451,688 | 719 | 452,407 |
Other comprehensive loss | |||||||||||||
Currency translation differences | - | - | - | - | - | - | - | - | (111,239) | - | (111,239) | (8,570) | (119,809) |
Total comprehensive income | |||||||||||||
for the period | - | - | - | - | - | - | - | - | (111,239) | 451,688 | 340,449 | (7,851) | 332,598 |
Appropriation of statutory reserve | - | - | - | - | - | 67,297 | - | - | - | (67,297) | - | - | - |
Dividend approved in respect | |||||||||||||
of the previous year (Note 13) | - | - | - | - | - | - | - | - | - | (100,021) | (100,021) | - | (100,021) |
Cancellation of ordinary share bought back | |||||||||||||
in previous year (Note 20(a)) | (10) | (3,489) | 3,499 | - | - | - | - | - | - | - | - | - | - |
Capital injection from non-controlling | |||||||||||||
interests | - | - | - | - | - | - | - | - | - | - | - | 4,537 | 4,537 |
Balance at 30 June 2020 | 24,395 | 2,640,551 | - | (37,513) | 704,944 | 377,160 | (176,369) | 5,834 | (476,899) | 3,001,592 | 6,063,695 | 196,126 | 6,259,821 |
Representing: | |||||||||||||
2020 declared interim dividend | |||||||||||||
(Note 13) | 90,264 | ||||||||||||
Other retained earnings | 2,911,328 | ||||||||||||
3,001,592 |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 33 | |||||||||||||
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | ||||||||||||||
For the six months ended 30 June 2020 | ||||||||||||||
(Unaudited) | ||||||||||||||
Attributable to equity holders of the Company | ||||||||||||||
Share | Non- | |||||||||||||
Share | Share | Treasury | Capital | Statutory | Other | option | Exchange | Retained | controlling | Total | ||||
capital | premium | shares | reserve | reserve | reserves | reserve | reserve | earnings | Sub-Total | interests | equity | |||
HK$'000 HK$'000 | HK$'000 | HK$'000 | HK$'000 HK$'000 HK$'000 | HK$'000 HK$'000 HK$'000 | HK$'000 HK$'000 | |||||||||
Balance at 1 January 2019 | 24,549 | 2,695,700 | - | 704,944 | 200,018 | (176,369) | 5,834 | (240,200) | 2,078,827 | 5,293,303 | 1,110 | 5,294,413 | ||
Comprehensive income | ||||||||||||||
Profit for the period | - | - | - | - | - | - | - | - | 400,771 | 400,771 | (511) | 400,260 | ||
Other comprehensive loss | ||||||||||||||
Currency translation differences | - | - | - | - | - | - | - | (20,708) | - | (20,708) | 5 | (20,703) | ||
Total comprehensive income | ||||||||||||||
for the period | - | - | - | - | - | - | - | (20,708) | 400,771 | 380,063 | (506) | 379,557 | ||
Appropriation of statutory reserve | - | - | - | - | 28,871 | - | - | - | (28,871) | - | - | - | ||
Dividend approved in respect | ||||||||||||||
of the previous year | - | - | - | - | - | - | - | - | (66,283) | (66,283) | - | (66,283) | ||
Buy-back and cancellation of | ||||||||||||||
ordinary shares | - | - | (51,804) | - | - | - | - | - | - | (51,804) | - | (51,804) | ||
Balance at 30 June 2019 | 24,549 | 2,695,700 | (51,804) | 704,944 | 228,889 | (176,369) | 5,834 | (260,908) | 2,384,444 | 5,555,279 | 604 | 5,555,883 | ||
Representing: | ||||||||||||||
2019 declared interim dividend | ||||||||||||||
(Note 13) | 78,099 | |||||||||||||
Other retained earnings | 2,306,345 | |||||||||||||
2,384,444 |
The notes on pages 36 to 59 form an integral part of this condensed consolidated interim financial information.
34 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2020
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Unaudited) | |
HK$'000 | HK$'000 | |
Cash flows from operating activities | ||
Profit before income tax | 532,810 | 475,864 |
Adjustment for: | ||
Construction revenue arising from build-operate-transfer ("BOT") | ||
arrangement | (962,350) | (1,053,970) |
Finance income arising from BOT arrangement | (46,908) | (44,143) |
Share of net profits of associates and a joint venture | (47,177) | (14,059) |
Depreciation of property, plant and equipment | 62,893 | 62,862 |
Amortisation of intangible assets | 128,556 | 100,653 |
Amortisation of right-of-use assets | 5,033 | 5,137 |
Amortisation of deferred government grant | (4,057) | (2,448) |
Interest income | (4,725) | (2,718) |
Interest expense | 148,143 | 106,913 |
Exchange differences | 12,495 | 8,402 |
Loss/(gain) on disposals of property, plant and equipment | 889 | (110) |
Changes in working capital (excluding the effects of acquisition | ||
and currency translation differences on consolidation) | ||
- Non-current prepayments | (84,000) | (59,692) |
- Inventories | (3,537) | (1,547) |
- Trade and bills receivables, other receivables and | ||
receivables under service concession arrangements | 33,981 | (232,401) |
- Trade and other payables | (397,867) | 401,989 |
Net cash used in operations | (625,821) | (249,268) |
Income tax paid | (40,181) | (21,775) |
Net cash used in operating activities | (666,002) | (271,043) |
Cash flows from investing activities | ||
Deposits paid for investments | (21,403) | (60,280) |
Payments for purchase of property, plant and equipment | (34,887) | (45,737) |
Proceeds from disposals of property, plant and equipment | 371 | 118 |
Increase in restricted deposits | (6,040) | (9,454) |
Acquisition of subsidiaries | 15,405 | (34,445) |
Capital injection and loan to associates and a joint venture | (37,805) | (141,155) |
Interest received from bank deposits | 2,130 | 2,718 |
Interest received from an associate | 1,290 | - |
Net cash used in investing activities | (80,939) | (288,235) |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 35 |
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2020
Six months ended 30 June
20202019
(Unaudited) (Unaudited)
HK$'000 HK$'000
Cash flows from financing activities
Proceeds from bank borrowings Repayments of bank borrowings Interest paid
Principal elements of lease payments Interest elements of lease payments
Capital contributions from non-controlling interests Payments for shares bought back
Net cash generated from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period Currency translation differences
1,632,204 810,592
(525,412) (341,044)
(157,310) (103,830)
(3,361)(3,221)
- (277)
4,537-
- (51,804)
950,520 310,416
203,579 (248,862)
1,020,327 1,317,431
(16,765)(135)
Cash and cash equivalents at end of period | 1,207,141 | 1,068,434 |
The notes on pages 36 to 59 form an integral part of this condensed consolidated interim financial information.
36 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
1 GENERAL INFORMATION
Canvest Environmental Protection Group Company Limited (the "Company") was incorporated in the Cayman Islands on 28 January 2014 as an exempted company with limited liability under the Companies Law, (Cap. 22, Law 3 of 1961, as combined and revised) of the Cayman Islands. The address of the Company's registered office is P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands.
The Company and its subsidiaries (together, the "Group") are engaged in the provision of environmental hygiene and related services and operation and management of waste-to-energy ("WTE") plants.
The Company's shares have been listed on the Main Board of The Stock Exchange of Hong Kong Limited (the "Stock Exchange").
This condensed consolidated interim financial information is presented in Hong Kong dollars ("HK$"), unless otherwise stated. This condensed consolidated interim financial information was approved for issue by the Board of Directors on 20 August 2020.
This condensed consolidated interim financial information has not been audited.
2 BASIS OF PREPARATION
This condensed consolidated interim financial information for the six months ended 30 June 2020 has been prepared in accordance with Hong Kong Accounting Standard ("HKAS") 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants ("HKICPA"). This condensed consolidated interim financial information does not include all the notes of the type normally included in annual consolidated financial statements. Accordingly, it should be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2019, which have been prepared in accordance with Hong Kong Financial Reporting Standards ("HKFRSs").
Significant events and transactions
- On 26 November 2019, the Group entered into the equity transfer agreement with the vendors to acquire the entire equity interest of Zhongshan City Guangye Longcheng Environmental Company Limited ("Zhongshan Guangye") at a total consideration of RMB340,000,000 (equivalent to approximately HK$379,542,000) (subject to downwards adjustment). Zhongshan Guangye owns the concession right to operate a WTE plant in Zhongshan, Guangdong. The daily municipal solid waste ("MSW") processing capacity of the Zhongshan WTE Plant is 1,040 tonnes. The transaction was completed in January 2020.
- On 6 January 2020, the Group entered into an agreement in relation to the acquisition of 100% equity interest in Xiangyun Shengyun Environmental Energy Co., Ltd ("Xiangyun Shengyun"), a company incorporated in the People's Republic of China ("PRC") with limited liability, at a consideration of RMB4,000,000 (equivalent to approximately HK$4,470,000). Xiangyun Shengyun owns the BOT concession right to a WTE plant in Xiangyun County, Dali Bai Autonomous Prefecture, Yunnan Province with a total daily MSW processing capacity of 1,000 tonnes. As at the date of approval for issue of this condensed consolidated interim financial information, the transaction has yet to be completed.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 37 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
2 BASIS OF PREPARATION (Continued)
Significant events and transactions (Continued)
- On 20 January 2020, the Group has entered into the framework agreement in relation to the WTE plant public-private-partnership project located in Yingkou City, Liaoning Province with the Bureau of Housing and Urban-Rural Development in Yingkou City. The total daily MSW processing capacity of this WTE plant shall be 2,250 tonnes.
- After the outbreak of Coronavirus Disease in early 2020, a series of precautionary and control measures have been and continued to be implemented across the PRC. In the meantime, the Group has implemented precautionary and control measures in all projects to fight against this disease and safeguard its employees and business operations. The Group will pay close attention to the development of this disease and evaluate its impact on the financial position and operating results of the Group. As at the date of approval for issue of this condensed consolidated interim financial information, the Group was not aware of any material adverse effects on the condensed consolidated interim financial information as a result of this disease.
3 ACCOUNTING POLICIES
The accounting policies applied are consistent with those of the annual consolidated financial statements for the year ended 31 December 2019, as described in those annual consolidated financial statements, except for the estimation of income tax and the adoption of new and amended standards as set out below.
Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.
-
New and amended standards adopted by the Group
A number of new or amended standards became applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.
4 ESTIMATES
The preparation of condensed consolidated interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these condensed consolidated interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2019.
38 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
5 FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
-
Financial risk factors
The Group's activities expose it to a variety of financial risks: market risk (including foreign exchange risk and interest rate risk), credit risk and liquidity risk.
This condensed consolidated interim financial information do not include all financial risk management information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Group's annual consolidated financial statements as at 31 December 2019.
There have been no changes in the risk management policies since year end. - Liquidity risk
Liquidity risk relates to the risk that the Group will not be able to meet its obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group is exposed to liquidity risk in respect of settlement of trade payables and its financing obligations, and also in respect of its cash flow management. Total net cash used in operating activities for the six months ended 30 June 2020 is approximately HK$666,002,000 (six months ended 30 June 2019: HK$271,043,000), including net operating cash used in relation to the construction of the WTE plants under BOT arrangements of approximately HK$1,184,470,000 (six months ended 30 June 2019: HK$621,102,000). Excluding the operating cash outflow in relation to the construction of the WTE plants under BOT arrangements, the Group generated operating cash of approximately HK$518,468,000 (six months ended 30 June 2019: HK$350,059,000). The Group's objective is to maintain an appropriate level of liquid assets and committed lines of funding to meet its liquidity requirements in the short and longer term.
The Group manages its liquidity needs by carefully monitoring scheduled debt servicing payments for long term financial liabilities as well as forecasting cash inflows and outflows due in day to day business. Net cash requirements are compared to available borrowing facilities in order to determine headroom or any shortfalls.
The tables below analyse the Group's contractual maturities for its non-derivative financial liabilities (excluding statutory liabilities) as at 30 June 2020 and 31 December 2019. The amounts disclosed in the tables are the contractual undiscounted cash flows.
More than | More than | ||||
Within | 1 year | 2 years | Total | ||
1 year or | but within | but within | More than | contracted | |
on demand | 2 years | 5 years | 5 years | cash flow | |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
As at 30 June 2020 (Unaudited) | |||||
Bank borrowings (including interest) | 1,563,353 | 1,452,562 | 3,138,266 | 1,590,721 | 7,744,902 |
Lease liabilities | 6,416 | - | - | - | 6,416 |
Trade and other payables | 929,165 | 169,551 | - | - | 1,098,716 |
2,498,934 | 1,622,113 | 3,138,266 | 1,590,721 | 8,850,034 | |
As at 31 December 2019 (Audited) | |||||
Bank borrowings (including interest) | 1,072,418 | 1,232,570 | 2,716,364 | 1,280,532 | 6,301,884 |
Lease liabilities | 7,012 | 2,893 | - | - | 9,905 |
Trade and other payables | 1,072,511 | 177,244 | - | - | 1,249,755 |
2,151,941 | 1,412,707 | 2,716,364 | 1,280,532 | 7,561,544 |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 39 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
5 FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Continued)
- Interest rate risk
Interest rate risk relates to the risk that the fair value or cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Group's interest rate risk arises primarily from bank borrowings. Bank borrowings bearing variable rates expose the Group to cash flow interest rate risk.
The Group does not have an interest rate hedging policy. However, the management monitors the Group's interest rate exposure and will consider hedging significant exposure should the need arise.
During the six months ended 30 June 2020, if interest rates on bank borrowings had been 100 basis points higher/lower with all other variables held constant, profit after tax and retained earnings would have been approximately HK$62,658,000 (six months ended 30 June 2019: HK$42,571,000) lower/higher as a result of higher/lower interest expense on bank borrowings. The sensitivity analysis above has been determined assuming that the change in interest rates had occurred at the balance sheet date and had been applied to the exposure to cash flow interest rate risk for bank borrowings in existence at the balance sheet date.
The Group's bank deposits were at fixed rates and expose the Group to fair value interest risk. As all the Group's bank deposits were short-term in nature, any changes in the interest rate from time to time is not considered to have significant impact to the Group's financial performance. - Capital risk management
The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
The Group manages the capital structure and makes adjustment to it in light of changes in economic condition.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt or to obtain bank and other borrowings.
40 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
5 FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Continued)
5.4 Capital risk management (Continued)
The Group monitors capital on the basis of the net debt to total capital ratio. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as total equity, as shown in the interim condensed consolidated balance sheet, plus net debt. The net debt to total capital ratios at 30 June 2020 and 31 December 2019 were as follows:
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Bank borrowings (Note 21) | 6,650,441 | 5,376,957 |
Less: cash and cash equivalents | (1,207,141) | (1,020,327) |
Net debt | 5,443,300 | 4,356,630 |
Total equity | 6,259,821 | 6,022,707 |
Total capital | 11,703,121 | 10,379,337 |
Net debt to total capital ratio | 47% | 42% |
As at 30 June 2020, bank borrowings of HK$3,678,790,000 (as at 31 December 2019: HK$2,987,889,000) are subjected to the fulfilment of covenants relating to certain financial ratios. If the Group were to breach the covenants, bank borrowings would become repayable on demand. The Group regularly monitors its compliance with these covenants.
5.5 Fair value of financial assets and liabilities measured at amortised cost
The fair value of the following financial assets and liabilities approximate their carrying values:
- Trade and bills receivables
- Deposits and other receivables
- Restricted deposits
- Cash and cash equivalents
- Trade and other payables
- Bank borrowings
- Lease liabilities
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 41 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
6 REVENUE AND SEGMENT INFORMATION
The chief operating decision-maker has been identified as the Executive Directors of the Group. The Executive Directors review the Group's internal reporting in order to assess performance and allocate resources. For the six months ended 30 June 2020, the Executive Directors consider that the Group's operations are generally operated and managed as a single segment - WTE project construction and operation (2019: same). No separate segment information was presented accordingly.
The Group is mainly domiciled in the PRC. All of the Group's revenue is generated in the PRC and most of its non-current assets are located in the PRC for the six months ended 30 June 2020 (2019: same).
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Unaudited) | |
HK$'000 | HK$'000 | |
Revenue from power sales | 673,143 | 612,929 |
Waste treatment fee | 268,031 | 240,884 |
Construction revenue arising from BOT arrangement | 962,350 | 1,053,970 |
Finance income arising from BOT arrangement | 46,908 | 44,143 |
Environmental hygiene services income | 55,306 | 52,104 |
2,005,738 | 2,004,030 |
For the six months ended 30 June 2020, the Group had transactions with one (for the six months ended 30 June 2019: three) customer which individually exceeded 10% of the Group's revenue. Revenue of approximately HK$369,011,000 was derived from the largest customer for the six months ended 30 June 2020, while revenue of approximately HK$449,224,000, HK$391,071,000 and HK$343,201,000 were derived from the largest, second largest and third largest customer for the six months ended 30 June 2019, respectively.
42 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
7 EXPENSES BY NATURE
Expenses included in cost of sales and general and administrative expenses are analysed as follows:
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Unaudited) | |
HK$'000 | HK$'000 | |
Maintenance cost | 74,430 | 71,294 |
Environmental protection expenses | 115,919 | 130,529 |
Remuneration to the Company's auditor | ||
- Audit services | 1,500 | 1,500 |
Remuneration to other auditors | ||
- Audit services | 351 | 356 |
- Non-audit services | 101 | 195 |
Employee benefit expenses | 158,694 | 155,200 |
Depreciation and amortisation | ||
- Property, plant and equipment | 62,893 | 62,862 |
- Intangible assets | 128,556 | 100,653 |
- Right-of-use assets | 5,033 | 5,137 |
Other lease expenses* | 4,685 | 4,298 |
Construction cost recognised for construction of BOT projects | ||
(included in cost of sales) | 801,958 | 878,595 |
- These expenses relate to short-term leases or leases of low-value assets. They are directly charged as expenses and are not included in the measurement of lease liabilities under HKFRS 16.
8 | OTHER INCOME | ||
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Unaudited) | ||
HK$'000 | HK$'000 | ||
Value-added tax ("VAT") refund (Note (i)) | 63,533 | 60,729 | |
Management income (Note (ii)) | - | 6,103 | |
Amortisation of deferred government grants (Note (iii)) | 4,057 | 2,448 | |
VAT relief (Note (iv)) | 2,995 | - | |
Others | 14,775 | 7,000 | |
85,360 | 76,280 |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 43 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
8 OTHER INCOME (Continued)
Note:
- The amount represents the Group's entitlement to a VAT refund in accordance with the Notice of the Ministry of Finance and State Administration of Taxation on policies regarding the VAT on Comprehensive Utilisation of Resources and Other Products. There were no unfulfilled conditions and other contingencies attached to the receipts of such tax refund. There is no assurance that the Group will continue to receive such tax refund in the future.
- Management income for the six months ended 30 June 2019 is derived from the provision of management services to a company whose directors consist of key management personnel from the Group.
- Government grants recognised were related to the construction of infrastructure under service concession arrangements. There were no unfulfilled conditions and other contingencies attached to the receipts of these grants.
- The amount represents the Group's entitlement to VAT relief in accordance with the Announcement of the Ministry of Finance and the State Taxation Administration on Relevant Tax Policies Supporting the Prevention and Control of the Outbreak of COVID-19. There were no unfulfilled conditions and other contingencies attached to the entitlements of such VAT relief. There is no assurance the Group will continue to enjoy such VAT relief in the future.
9 | OTHER LOSSES, NET | ||
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Unaudited) | ||
HK$'000 | HK$'000 | ||
Loss/(gain) on disposal of property, plant and equipment | 889 | (110) | |
Exchange losses, net | 12,495 | 8,402 | |
13,384 | 8,292 | ||
10 | INTEREST INCOME AND EXPENSE | ||
Six months ended 30 June | |||
2020 | 2019 | ||
(Unaudited) | (Unaudited) | ||
HK$'000 | HK$'000 | ||
Interest expense on bank borrowings | (181,617) | (112,871) | |
Interest expense on lease liabilities | (138) | (277) | |
Less: amount capitalised on qualifying assets | 33,612 | 6,235 | |
(148,143) | (106,913) | ||
Interest income from bank deposits | 2,130 | 2,718 | |
Interest income from an associate (Note 27(a)(iii)) | 2,595 | - | |
Interest expense, net | (143,418) | (104,195) | |
44 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
11 INCOME TAX EXPENSE
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Unaudited) | |
HK$'000 | HK$'000 | |
Current income tax | ||
PRC enterprise income tax ("EIT") | 40,778 | 38,971 |
Hong Kong profits tax | - | - |
Total current income tax | 40,778 | 38,971 |
Deferred income tax | 39,625 | 36,633 |
Income tax expense | 80,403 | 75,604 |
No Hong Kong profits tax has been provided as the subsidiaries incorporated in Hong Kong have no assessable profits during the period (2019: same).
Subsidiaries incorporated in the PRC are subjected to a tax rate of 25% for the six months ended 30 June 2020 and 2019 on the assessable profits arising in or derived from the PRC except certain subsidiaries have obtained an approval for enterprise income tax incentive that the project would be fully exempted from the PRC EIT for three years starting from the tax year in which the project recorded its first operating revenue, followed by a 50% tax reduction for the ensuing three years.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 45 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
11 INCOME TAX EXPENSE (Continued)
Applicable tax rate | ||
Six months ended 30 June | ||
Subsidiaries | 2020 | 2019 |
(Unaudited) | (Unaudited) | |
Dongguan China Scivest Environmental Power Company Limited | ||
- phase 2 of its project | 0% | 0% |
Dongguan Eco-Tech Environmental Power Company Limited | ||
- phase 1 of its project | 12.5% | 12.5% |
- phase 2 of its project | 12.5% | 0% |
Zhanjiang Canvest Environmental Power Company Limited | 12.5% | 12.5% |
Qianxinanzhou Xingyi City Hongda Environmental Power | ||
Company Limited | ||
- phase 1 of its project | 12.5% | 12.5% |
- phase 2 of its project | 12.5% | 0% |
Laibin Canvest Environmental Power Company Limited | 12.5% | 0% |
Zhongshan Guangye | 12.5% | N/A |
Beiliu Canvest Environmental Power Company Limited | 0% | 0% |
Lufeng Canvest Environmental Power Company Limited | 0% | 0% |
Xinfeng Canvest Environmental Power Company Limited | 0% | 0% |
Xinyi Canvest Environmental Power Company Limited | 0% | 25% |
Maoming Canvest Environmental Power Company Limited | 0% | 25% |
46 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
12 EARNINGS PER SHARE
-
Basic
The calculation of basic earnings per share is based on the Group's profit attributable to equity holders of the Company and weighted average number of ordinary shares in issue, excluding treasury shares and share held under Share Award Scheme, during the period.
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Unaudited) | |
Profit attributable to equity holders of the Company | ||
(HK$'000) | 451,688 | 400,771 |
Weighted average number of ordinary shares in issue | ||
(thousand shares) | 2,429,441 | 2,452,932 |
Basic earnings per share (HK cents) | 18.6 | 16.3 |
- Diluted
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
The Company has one category of dilutive potential ordinary share: share options (2019: same). For the share options, a calculation was performed to determine the number of shares that could have been acquired at fair value (determined as the average market price of the Company's shares for the period) based on the monetary value of the subscription rights attached to the outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.
Diluted earnings per share for the six months ended 30 June 2020 and 2019 are the same as the basic earnings per share as the conversion of potential ordinary shares in relation to the outstanding share options would have an anti-dilutive effect on the basic earnings per share.
13 DIVIDENDS
The Board has resolved to declare an interim dividend of HK3.7 cents per ordinary share for the six months ended 30 June 2020 (six months ended 30 June 2019: HK3.2 cents per ordinary share), payable on Friday, 9 October 2020 to shareholders whose names appear on the register of members of the Company on Friday, 18 September 2020. The interim dividend, amounting to HK$90,264,000 (six months ended 30 June 2019: HK$78,099,000), has not been recognised as a dividend payable in the condensed consolidated interim financial information. The amount of interim dividend declared for the six months ended 30 June 2020 was calculated based on the number of ordinary shares in issue at the date of approval for issue of the condensed consolidated interim financial information (i.e. 20 August 2020).
The final dividend of HK4.1 cents per ordinary share for the year ended 31 December 2019 (for the year ended 31 December 2018: HK2.7 cents per ordinary share) has been approved by the shareholders at the annual general meeting of the Company held on Friday, 12 June 2020, and was subsequently paid on Friday, 10 July 2020. The final dividends for the year ended 31 December 2019, amounting to HK$100,021,000, have been recognised as dividends payable as at 30 June 2020.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 47 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
14 | RIGHT-OF-USE ASSETS | ||||
Land use right | Office premises | Total | |||
HK$'000 | HK$'000 | HK$'000 | |||
For the six months ended 30 June 2020 | |||||
(Unaudited) | |||||
Opening net book amount at | |||||
1 January 2020 | 129,863 | 9,425 | 139,288 | ||
Amortisation (Note 7) | (1,707) | (3,326) | (5,033) | ||
Currency translation differences | (2,486) | - | (2,486) | ||
Closing net book amount at 30 June 2020 | 125,670 | 6,099 | 131,769 | ||
For the six months ended 30 June 2019 | |||||
(Unaudited) | |||||
Opening net book amount at | |||||
1 January 2019 | 136,324 | 16,079 | 152,403 | ||
Amortisation (Note 7) | (1,811) | (3,326) | (5,137) | ||
Currency translation differences | (503) | - | (503) | ||
Closing net book amount at 30 June 2019 | 134,010 | 12,753 | 146,763 | ||
15 | PROPERTY, PLANT AND EQUIPMENT | ||||
HK$'000 | |||||
For the six months ended 30 June 2020 (Unaudited) | |||||
Opening net book amount at 1 January 2020 | 1,305,361 | ||||
Additions | 12,629 | ||||
Acquisition of a subsidiary (Note 28) | 2,219 | ||||
Disposals | (1,260) | ||||
Depreciation (Note 7) | (62,893) | ||||
Currency translation differences | (19,663) | ||||
Closing net book amount at 30 June 2020 | 1,236,393 | ||||
For the six months ended 30 June 2019 (Unaudited) | |||||
Opening net book amount at 1 January 2019 | 1,391,567 | ||||
Additions | 12,309 | ||||
Disposals | (8) | ||||
Depreciation (Note 7) | (62,862) | ||||
Currency translation differences | (4,454) | ||||
Closing net book amount at 30 June 2019 | 1,336,552 |
48 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
16 INTANGIBLE ASSETS
Concession | Contract | Brand | |||
Goodwill | rights | backlog | name | Total | |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
For the six months ended 30 June 2020 | |||||
(Unaudited) | |||||
Opening net book amount at | |||||
1 January 2020 | 205,314 | 6,885,238 | 5,730 | 15,837 | 7,112,119 |
Additions for BOT arrangements | - | 926,835 | - | - | 926,835 |
Acquisition of a subsidiary (Note 28) | - | 532,836 | - | - | 532,836 |
Amortisation (Note 7) | - | (125,419) | (2,577) | (560) | (128,556) |
Currency translation differences | (3,954) | (149,264) | (89) | (300) | (153,607) |
Closing net book amount at 30 June 2020 | 201,360 | 8,070,226 | 3,064 | 14,977 | 8,289,627 |
For the six months ended 30 June 2019 | |||||
(Unaudited) | |||||
Opening net book amount at | |||||
1 January 2019 | 209,913 | 4,723,673 | 11,185 | 17,347 | 4,962,118 |
Additions for BOT arrangements | - | 941,114 | - | - | 941,114 |
Amortisation (Note 7) | - | (97,362) | (2,704) | (587) | (100,653) |
Currency translation differences | (829) | (34,091) | (17) | (32) | (34,969) |
Closing net book amount at 30 June 2019 | 209,084 | 5,533,334 | 8,464 | 16,728 | 5,767,610 |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 49 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
17 TRADE AND BILLS RECEIVABLES, OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Non-current assets | ||
Deposits for investments | 181,204 | 528,769 |
Prepayments for property, plant and equipment | ||
and concession rights | 201,025 | 89,508 |
Other prepayments | 2,383 | 2,749 |
384,612 | 621,026 | |
Current assets | ||
Trade and bills receivables | ||
- Trade receivables | 617,261 | 461,676 |
- Bills receivables | 2,978 | 4,240 |
Other receivables, deposits and prepayments | ||
- Deposits and prepayments | 90,708 | 82,984 |
- Other receivables (Note) | 105,755 | 187,584 |
- Value-added tax recoverable | 242,766 | 263,412 |
1,059,468 | 999,896 | |
1,444,080 | 1,620,922 |
Note: During the year ended 31 December 2019, the Group has entered into an agreement with an entity which is ultimately controlled by the Shanghai municipal government ("Entity"). Pursuant to the terms of the agreement, this Entity shall reimburse the sum paid by the Group for obtaining the shares of Shanghai Shengong Environmental Protection Engineering Co., Ltd. (上海神工環保股份有限公司) and Shanghai Baoshan Shengong Domestic Waste Treatment Company Limited (上海寶山神工生活廢物處置有限公司). Related payments of RMB68,759,000 (equivalent to approximately HK$75,278,000) (as at 31 December 2019: RMB65,708,000 (equivalent to approximately HK$73,350,000)) was paid by the Group and was recorded in "other receivables" as at 30 June 2020.
Other than balance mentioned above, as at 31 December 2019, the balance mainly include receivables in relation to the management service income from a company whose directors consist of the Group's key management personnel.
The Group determines the provision for expected credit losses by grouping together trade and bills receivables with similar credit risk characteristics and collectively assessing them for likelihood of recovery, taking into account prevailing economic conditions. For trade and bills receivables which are long overdue with significant balances, they are assessed individually for impairment allowance. The expected credit losses is minimal as the majority of the trade and bills receivables are due from government authorities in the PRC which has no recent history of default.
The credit period granted by the Group is generally 30 days. The maturity of the bills receivables is within 6 months.
50 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
17 TRADE AND BILLS RECEIVABLES, OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS (Continued)
The ageing analysis of trade receivables based on invoice date is as follows:
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Up to 1 month | 257,049 | 208,268 |
1 to 3 months | 118,075 | 80,259 |
3 to 6 months | 51,465 | 36,133 |
Over 6 months | 47,370 | 33,104 |
473,959 | 357,764 | |
Unbilled receivables (Note) | 143,302 | 103,912 |
617,261 | 461,676 | |
Note: Unbilled receivables mainly include government on-grid tariff subsidy receivables for certain projects which will be billed and settled upon the successful completion of government administrative procedures to register the projects pursuant to Notice on Relevant Review Work on the Projects List of Renewable Energy Power Generation Subsidies (關於開展可再生能源發電補貼項目清單審核有關工作的通知) announced by the Ministry of Finance of the PRC.
18 RECEIVABLES UNDER SERVICE CONCESSION ARRANGEMENTS
Certain subsidiaries of the Group entered into service concession arrangements with the local government authorities in the PRC (the "grantors"). Pursuant to the service concession arrangements, the Group has to design, construct and operate and manage WTE projects in the PRC for specific periods. The following is the summarised information of the contract asset component (receivables under service concession arrangements) with respect to the Group's service concession arrangements:
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Receivables under service concession arrangements | ||
- Non-current asset | 1,586,362 | 1,336,113 |
- Current asset | 133,112 | 103,485 |
1,719,474 | 1,439,598 | |
The amounts are not yet due for payment and will be settled by revenue to be generated during the operating periods of the service concession arrangements. All of these contract assets are considered to have low risk of default as the counterparties are government authorities and able to meet its contractual cash flow obligations. Therefore, the expected credit loss is considered to be minimal.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 51 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
19 RESTRICTED DEPOSITS
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Restricted deposits, denominated in RMB | 42,213 | 36,937 |
As at 30 June 2020, restricted deposits represent deposits pledged for BOT service concession arrangements in relation to various WTE plants in the PRC. The effective interest rate on restricted bank deposits is 0.3%-2.07% per annum (2019: same).
20 SHARE CAPITAL AND RESERVES
(a) Share capital
Number of | ||
shares | Total | |
HK$'000 | ||
Ordinary shares of HK$0.01 each | ||
Authorised: | ||
At 31 December 2019, 1 January 2020 and | ||
30 June 2020 | 5,000,000,000 | 50,000 |
Issued and fully paid: | ||
At 31 December 2019 and 1 January 2020 | 2,440,579,169 | 24,405 |
Cancelled shares (Note) | 1,038,000 | 10 |
As at 30 June 2020 | 2,439,541,169 | 24,395 |
Note: All shares bought back in November 2019 were cancelled on 9 January 2020 and resulted in the decrease in the Company's share capital of HK$10,000 and share premium of HK$3,489,000.
52 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
20 SHARE CAPITAL AND RESERVES (Continued)
- Share options
On 24 April 2015, the board of the Company has granted share options to certain employees, officers and directors of the Company or any of its subsidiaries to subscribe for a total of
3,000,000 ordinary shares of the Company under the Share Option Scheme adopted on 7 December 2014. The acceptance of the grant of the share option can be made with a payment of HK$1 from the grantee. All share options granted were accepted. All share options granted under the Share Option Scheme are exercisable in whole or in part within 10 years from the date of grant. The details of the share options granted are as follows:
- Number of share options granted | 3,000,000 | ||
- | Exercise price | HK$4.39 per share | |
- | Share option life | 10 | years |
- | Exercisable period | 24 | April 2015 to 23 April 2025 |
No share option granted was exercised or lapsed since the date of grant to 30 June 2020.
-
Share Award Scheme
On 3 May 2019, the Company adopted the Share Award Scheme to recognise the contributions by Eligible Persons, including employees and directors of companies within the Group, and to give incentives to them in order to retain them for the continuing operation and development of the Group, and to attract suitable personnel for further development of the Group. Subject to any early termination as may be determined by the board of the Company, the Share Award Scheme is valid and effective for 10 years from the adoption date.
The Company established a trust to purchase shares of the Company and hold them in trust for the benefit of Eligible Persons. Pursuant to the rules of the Share Award Scheme, the Company has appointed a trustee, Bank of Communications Trustee Limited, to administrate the Share Award Scheme and the funds and properties held under the trust during the award period.
On 17 July 2019, 10,100,000 ordinary shares were purchased under the Share Award Scheme at a consideration of HK$37,513,000.
No shares were granted by the Company under the Share Award Scheme from the adoption date to the date of approval for issue of this condensed consolidated interim financial information.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 53 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
21 BANK BORROWINGS
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
At variable interest rate | ||
Bank borrowings, secured | 6,455,441 | 5,296,957 |
Less: Amount included under non-current liabilities | (5,387,112) | (4,561,520) |
Amount included under current liabilities | 1,068,329 | 735,437 |
Unsecured bank borrowings included under current liabilities | 195,000 | 80,000 |
Total amounts under current liabilities | 1,263,329 | 815,437 |
As at 30 June 2020, bank borrowings are secured by rights to collect revenue from power sales and waste handling services, property, plant and equipment, intangible assets and corporate guarantees (as at 31 December 2019: right to collect revenue from power sales, waste handling services and environmental hygiene services, property, plant and equipment, intangible assets and corporate guarantees).
22 LEASE LIABILITIES
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Lease liabilities | 4,506 | 7,867 |
Less: Amount included under current liabilities | (4,506) | (6,794) |
Amount included under non-current liabilities | - | 1,073 |
During the six months ended 30 June 2020, total cash outflow for leases was included in the interim condensed consolidated statement of cash flows in (a) interest paid under "financing activities" of HK$138,000 (for the six months ended 30 June 2019: HK$277,000), (b) payment for short-term and low-value assets leases of HK$4,685,000 (for the six months ended 30 June 2019: HK$4,298,000) under "operating activities", and (c) principal elements of lease payments of HK$3,361,000 (for the six months ended 30 June 2019: HK$3,221,000) under "financing activities".
54 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
23 DEFERRED GOVERNMENT GRANTS
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Deferred government grants | 140,261 | 113,625 |
Less: Amount included under current liabilities | (5,880) | (7,671) |
Amount included under non-current liabilities | 134,381 | 105,954 |
The government grants was recognised as deferred income when received and amortised through profit or loss on a systematic basis over the concession period of the WTE projects.
24 TRADE AND OTHER PAYABLES
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Non-current liabilities | ||
Other payables (Note) | 169,551 | 177,244 |
Current liabilities | ||
Trade payables | 168,410 | 154,002 |
Dividend payable (Note 13) | 100,021 | - |
Accruals and other payables (Note) | 769,036 | 1,025,167 |
1,037,467 | 1,179,169 | |
1,207,018 | 1,356,413 |
Note: Other payables, which are non-current in nature, mainly include retention payables for construction projects. Accruals and other payables, which are current in nature, mainly include accrued staff costs and other staff benefits, construction payables and value-added tax payables.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 55 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
24 | TRADE AND OTHER PAYABLES (Continued) | ||||
The ageing analysis of trade payables based on invoice date is as follows: | |||||
As at | As at | ||||
30 June | 31 December | ||||
2020 | 2019 | ||||
(Unaudited) | (Audited) | ||||
HK$'000 | HK$'000 | ||||
Up to 1 month | 132,069 | 109,655 | |||
1 to 2 months | 10,728 | 13,126 | |||
2 to 3 months | 7,394 | 5,820 | |||
Over 3 months | 18,219 | 25,401 | |||
168,410 | 154,002 | ||||
25 | COMMITMENTS | ||||
(a) Capital commitments | |||||
As at | As at | ||||
30 June | 31 December | ||||
2020 | 2019 | ||||
(Unaudited) | (Audited) | ||||
HK$'000 | HK$'000 | ||||
Authorised but not contracted to: | |||||
Construction cost for BOT | 3,514,186 | 4,457,048 | |||
Contracted but not provided for: | |||||
Construction cost for BOT | 3,894,343 | 1,504,347 | |||
Acquisition of subsidiaries | 2,628 | 29,024 | |||
Capital injection (Note) | 86,270 | 87,964 | |||
3,983,241 | 1,621,335 | ||||
Note: On 12 December 2018, the Group has entered into the capital increase agreement ("Capital Increase Agreement") with Zaozhuang Zhongke Environmental Energy Company Limited ("Zaozhuang Zhongke") and its existing shareholders. Zaozhuang Zhongke currently holds the BOT concession right to a WTE plant in Zaozhuang City, Shandong Province. The capital injection will be satisfied by cash and recapitalisation of future profit of Zaozhuang Zhongke.
As at 30 June 2020, capital commitment to Zaozhuang Zhongke approximated RMB78,800,000 (equivalent to HK$86,270,000) (as at 31 December 2019: RMB78,800,000 (equivalent to HK$87,964,000)) will be settled through recapitalisation of future profit of Zaozhuang Zhongke after the acquisition pursuant to the terms of the Capital Increase Agreement.
56 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
25 COMMITMENTS (Continued)
- Commitments in respect of a joint venture and associates
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
(Unaudited) | (Audited) | |
HK$'000 | HK$'000 | |
Capital contribution to a joint venture | 32,844 | 55,815 |
Capital contribution to associates | 132,040 | 150,708 |
26 FINANCIAL GUARANTEES
As at 30 June 2020, there are certain corporate guarantees provided by certain subsidiaries of the Group for each other in respect of their borrowings (Note 21) amounting to HK$5,007,034,000 (31 December 2019: HK$3,573,412,000).
The Group holds 49% equity interest in Dongguan Xindongyuan Environmental Investment Company Limited ("Dongguan Xindongyuan"), and accounted for as an associate in the interim condensed consolidated balance sheet, which holds 30% equity interest in Dongguan Xindongqing Environmental Investment Company Limited ("Dongguan Xindongqing"). As at 30 June 2020, the Group provided a guarantee of RMB32,340,000 (approximately HK$35,406,000) for bank loans of Dongguan Xindongqing (as at 31 December 2019: Nil).
Other than abovementioned, the Group did not have any other significant contingent liabilities as at 30 June 2020 and 31 December 2019.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 57 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
27 RELATED PARTY TRANSACTIONS
- Transactions with related parties
- During the six months ended 30 June 2020, the Group paid rental and related expenses, based on terms that were mutually agreed by both parties, of HK$3,609,000 for office to a related party which was controlled by Mr. Lai Chun Tung (the Executive Director of the Company) and a close member of his family (six months ended 30 June 2019: HK$3,214,000).
- During the six months ended 30 June 2020, fly ash treatment services provided by an associate to the Group amounted to HK$36,294,000 (six months ended 30 June 2019: HK$40,058,000). As at 30 June 2020, included in "Trade payables" are fly ash treatment fee payables of HK$36,606,000 (at as 31 December 2019: HK$34,706,000) due to this associate, which are unsecured, interest-free and repayable on credit terms of 10 days after invoices received.
- As at 30 June 2020, a shareholder's loan of HK$109,480,000 (as at 31 December 2019: HK$111,630,000) was due from Dongguan Xindongyuan, and is unsecured and interest- bearing at the rate announced by the People's Bank of China and included in "Interests in associates and a joint venture" in the interim condensed consolidated balance sheet. For the six months ended 30 June 2020, interest income of HK$2,595,000 is recognised (for the six months ended 30 June 2019: Nil) (Note 10).
Other than those disclosed above and elsewhere in this report, the Group did not have any transaction with its related parties during the six months ended 30 June 2020 and 2019.
-
Key management compensation
Key management includes directors and senior management. The compensation paid or payable to key management for employee services is shown below:
Six months ended 30 June | ||
2020 | 2019 | |
(Unaudited) | (Unaudited) | |
HK$'000 | HK$'000 | |
Wages and salaries | 7,613 | 7,800 |
Pension costs - defined contribution plans | 56 | 113 |
Welfare and other expenses | 908 | 341 |
Total | 8,577 | 8,254 |
28 BUSINESS COMBINATION
Acquisition of Zhongshan Guangye
On 26 November 2019, the Group entered into an agreement in relation to the acquisition of 100% equity interest in Zhongshan Guangye at a consideration of RMB340,000,000 (equivalent to approximately HK$379,542,000) (subject to downward adjustments). This transaction was completed on 1 January 2020 and Zhongshan Guangye became a wholly-owned subsidiary of the Group.
Zhongshan Guangye holds the BOT concession right to a WTE plant in Zhongshan City, Guangdong Province and this acquisition enable the Group to strengthen its asset base in Guangdong Province.
58 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
28 BUSINESS COMBINATION (Continued)
Acquisition of Zhongshan Guangye (Continued)
The following table summarises the consideration paid for the acquisition and the fair value of assets acquired and liabilities assumed at the acquisition date.
At acquisition | |
date | |
HK$'000 | |
Consideration paid/payable | 379,542 |
Recognised amounts of identifiable assets acquired and liabilities assumed | |
Cash and cash equivalents | 20,821 |
Intangible assets - concession rights (Note 16) | 532,836 |
Receivables under service concession arrangements | 277,299 |
Non-current prepayments for concession rights | 1,602 |
Property, plant and equipment (Note 15) | 2,219 |
Trade receivables | 27,881 |
Inventories | 770 |
Other receivables, deposits and prepayments | 6,661 |
Bank and other borrowings | (236,656) |
Deferred government grants | (35,109) |
Trade and other payables | (159,460) |
Deferred income tax liabilities | (59,322) |
Total identifiable net assets | 379,542 |
Acquisition-related costs of HK$385,000 have been charged to general and administrative expenses in the consolidated statement of profit or loss for the year ended 31 December 2019.
The net cash flow from acquisition of Zhongshan Guangye is as follows:
At acquisition | |
date | |
HK$'000 | |
Outflow of cash to acquisition, net of cash and cash equivalents acquired | |
Consideration paid/payable | 379,542 |
Less: Cash and cash equivalents acquired | (20,821) |
Deposits paid in prior year | (343,297) |
Unpaid balance | (30,829) |
Net cash inflow - investing activities | (15,405) |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 59 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
28 BUSINESS COMBINATION (Continued)
Acquisition of Zhongshan Guangye (Continued)
The fair value of trade receivables is HK$27,881,000. The gross contractual amount for trade receivables due is HK$27,881,000, none of which is expected to be uncollectible.
The revenue included in the interim condensed consolidated statement of profit or loss for the period from 1 January 2020 to 30 June 2020 contributed by Zhongshan Guangye was HK$48,739,000. Zhongshan Guangye also contributed profit of HK$7,642,000 over the same period.
29 EVENTS AFTER THE BALANCE SHEET DATE
-
On 6 July 2020, Jianyang Canvest Environmental Power Company Limited ("Jianyang Canvest") (a joint venture with 50% equity held by the Group and 50% by Jianyang Lujiang Biochemical Co., Ltd. ("Jianyang Lujiang"), an independent third party) entered into loan agreement with Zhongxin sub-branch of Dongguan Rural Commercial Bank Co., Ltd. ("DRC Bank"), pursuant to which DRC Bank will provide Jianyang Canvest with a loan in an aggregate amount of RMB700,000,000 (approximately HK$770,000,000) with a term of not more than 180 months for the development and construction of the Jianyang WTE plant.
Canvest Kewei Environmental Investment (Guangdong) Company Limited ("Kewei"), a wholly- owned subsidiary of the Group, together with the ultimate beneficial owner of Jianyang Lujiang and his spouse, entered into a joint and several guarantee agreement with DRC Bank, pursuant to which each of Kewei, the ultimate beneficial owner of Jianyang Lujiang and his spouse, agreed to provide Jianyang Canvest a guarantee in the aggregate amount of not exceeding RMB700,000,000 (approximately HK$770,000,000) (equivalent to the total amount of the loan), inclusive of principal, corresponding interest, default interest, compound interest, liquidated damages and deferred payment, as well as necessary and reasonable expenses and all other related expenses incurred in realizing the security right and creditor's rights. The term of the guarantee is from the effective date of the loan agreement to the end date of an additional three years. Further, the shares representing 50% equity of Jianyang Canvest held by Jianyang Lujiang will also be pledged to DRC Bank until the date of the loan is fully repaid. - On 17 July 2020, the Company entered into a facility agreement with a financial institution, pursuant to which a term loan facility in the aggregate amount of HK$1,938,000,000 (with incremental facilities of up to a further HK$1,170,000,000) with a term of 36 months has been granted to the Company. Loan amounting to HK$1,938,000,000 had been drawdown on 28 July 2020.
- In July 2020, the Group was awarded the concession rights in relation to the WTE plant located in Hunyuan County, Shanxi Province. The total daily MSW processing capacity of this WTE plant shall be 1,000 tonnes.
- In July 2020, the Group was conditionally awarded the concession rights in relation to the WTE plant located in Taizhou City, Jiangsu Province. The total daily MSW processing capacity of this WTE plant shall be 850 tonnes.
60 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
OTHER INFORMATION
The Company adopted a share option scheme on 7 December 2014. On 24 April 2015, the Company has granted a total of 3,000,000 share options to the eligible participants of the Company. Please refer to the Company's announcement dated 24 April 2015, the Company's 2015-2019 annual report and Note 20 to the condensed consolidated interim financial information for further details.
Outstanding | Outstanding | Exercise | ||||||||
as at | Granted | Exercised | Lapsed | Cancelled | as at | price of | ||||
Name or category of | 1 January | during the | during the | during the | during the | 30 June | Date of grant of | Exercise period of | share | |
participant | 2020 | period | period | period | period | 2020 | share options | share options* | options** | |
HK$ | ||||||||||
per share | ||||||||||
Directors | ||||||||||
Ms. Loretta Lee | 250,000 | - | - | - | - | 250,000 | 24 April 2015 | 24 April 2015 to | 4.39 | |
23 April 2025 | ||||||||||
24 April 2015 | 24 April 2015 to | 4.39 | ||||||||
Mr. Yuan Guozhen | 250,000 | - | - | - | - | 250,000 | ||||
23 April 2025 | ||||||||||
Mr. CT Lai | 250,000 | - | - | - | - | 250,000 | 24 April 2015 | 24 April 2015 to | 4.39 | |
23 April 2025 | ||||||||||
Subtotal | 750,000 | - | - | - | - | 750,000 | ||||
Other employees | ||||||||||
working under | ||||||||||
continuous | ||||||||||
employment | ||||||||||
contracts | ||||||||||
In aggregate | 2,250,000 | - | - | - | - | 2,250,000 | 24 April 2015 | 24 April 2015 to | 4.39 | |
23 April 2025 | ||||||||||
Total | 3,000,000 | - | - | - | - | 3,000,000 | ||||
- The vesting period of the share options is from the date of the grant until the commencement of the exercise period.
- The number and/or exercise price of the share options is/are subject to adjustment in the case of rights or bonus issues, or other changes in the Company's share capital.
- The closing price of the Shares immediately before the date of grant of such share options was HK$4.39 per share.
The number of shares available for issue under the share option scheme is 197,000,000 Shares, representing 8.07%, 8.07%, 8.07% and 8.07% of the issued share capital of the Company as at the date of the Company's 2019 annual report, as at 30 June 2020, the date of the interim results announcement dated 20 August 2020 and as at the date of this interim report, respectively.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 61 |
OTHER INFORMATION
DIRECTORS' INTERESTS IN SHARES, UNDERLYING SHARES AND SHORT POSITIONS
As at 30 June 2020, the interests or short positions of the Directors and chief executives of the Company in the shares, underlying shares of the Company and any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the "SFO") which
- were notified to the Company and the Hong Kong Stock Exchange pursuant to Divisions 7 and 8 of Part XV of SFO (including interests or short positions which they were taken or deemed to have under such provisions of SFO); or (ii) were recorded in the register required to be kept by the Company under Section 352 of SFO; or (iii) were required by the Model Code for Securities Transactions by Directors of Listed Companies to be notified to the Company and the Hong Kong Stock Exchange, were as follows:
- Long positions in shares of the Company
Number of Shares/Underlying Shares Held | |||||||
Number of | |||||||
underlying | Total interests | ||||||
shares held | Founder of a | as % of the | |||||
Personal | under equity | Spouse | discretionary | Beneficiary of | Total | issued share | |
Name of Director | interest | derivatives(2) | interests | trust(1) | trust | interests(4) | capital |
Ms. Loretta Lee | 1,376,000 | 250,000 | 250,000 | 1,335,615,837 | - | 1,337,491,837 | 54.8% |
Mr. KM Lai | - | - | 10,000,000 | 1,335,615,837 | - | 1,345,615,837 | 55.2% |
Mr. Yuan Guozhen | - | 250,000 | 357,000 | - | - | 607,000 | 0.02% |
Mr. CT Lai | - | 250,000(3) | 1,626,000 | - | 1,335,615,837 | 1,337,491,837 | 54.8% |
Professor Sha Zhenquan | 100,000 | - | - | - | - | 100,000 | 0.0% |
Mr. Chung Kwok Nam | 80,000 | - | - | - | - | 80,000 | 0.0% |
Notes:
- The entire issued share capital of Best Approach is directly and indirectly held by VISTA Co, whose entire issued share capital held by HSBC International Trustee Limited as trustee of the Harvest VISTA Trust, a trust with Mr. KM Lai and Ms. Loretta Lee as founders and established in accordance with the laws of the BVI. The discretionary beneficiaries of the Harvest VISTA Trust include Mr. KM Lai, Ms. Loretta Lee and the personal trust of Ms. Loretta Lee (the beneficiaries of which are Ms. Loretta Lee and her immediate family members).
- Details of share options held by the directors are shown in page 60.
- These represent the 250,000 share options held by Mr. CT Lai.
- Both Ms. Loretta Lee and Mr. CT Lai are Directors. Under the SFO, if a director's spouse is himself a director or chief executive of the listed corporation concerned, the director need not aggregate his interest. As such, in his capacity as a Director, Mr. CT Lai is not required to aggregate the interests of Ms. Loretta Lee under the SFO. However, Mr. CT Lai is still required to aggregate the interest of Ms. Loretta Lee in determining whether he falls under the definition of "substantial shareholders" under the SFO.
62 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
OTHER INFORMATION
- Long position in the ordinary shares of associated corporation
Approximate | ||
percentage of | ||
Name of Director | Name of associated corporation | interest |
Ms. Loretta Lee(1) | Best Approach | 100.0% |
Mr. KM Lai(1) | Best Approach | 100.0% |
Note:
1. The entire issued share capital of Best Approach is directly and indirectly held by VISTA Co, whose entire issued share capital is held by HSBC International Trustee Limited as trustee of the Harvest VISTA Trust, a trust with Mr. KM Lai and Ms. Loretta Lee as founders and established in accordance with the laws of the BVI. The discretionary beneficiaries of the Harvest VISTA Trust include Mr. KM Lai, Ms. Loretta Lee and the personal trust of Ms. Loretta Lee (the beneficiaries of which are Ms. Loretta Lee and her immediate family members).
SUBSTANTIAL SHAREHOLDERS' INTERESTS IN SHARES, UNDERLYING SHARES AND SHORT POSITIONS
So far as is known to the Directors or chief executives of the Company, as at 30 June 2020, the interests or short positions of substantial shareholders (other than Directors or the chief executives of the Company) in the shares or underlying shares of the Company which (i) would fall to be disclosed to the Company under the provision of Division 2 and 3 of Part XV of SFO or (ii) were recorded in the register required to be kept by the Company under Section 336 of SFO or, who are directly or indirectly, interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other member of the Group were as follows:
(1) The Company
Number of | Approximate | |||
Number of | Underlying | percentage of | ||
Name of Shareholder | Nature of Interest | Shares Held | Shares | shareholding |
HSBC International | Trustee | 1,335,615,837(1) | - | 54.7% |
Trust Limited | ||||
VISTA Co | Interest of controlled | 1,335,615,837(2) | - | 54.7% |
corporation | ||||
Century Rise | Interest of controlled | 1,335,615,837(3) | - | 54.7% |
corporation | ||||
Best Approach | Beneficial owner | 1,335,615,837 | - | 54.7% |
AEP Green Power, | Beneficial owner | 138,305,678 | - | 5.7% |
Limited | ||||
SIHL | Interest in controlled | 475,251,000(4) | - | 19.5% |
corporation | ||||
Shanghai Industrial | Interest in controlled | 475,251,000(4) | - | 19.5% |
Investment (Holdings) | corporation | |||
Company Limited | ||||
True Victor | Beneficial owner | 475,251,000(4) | - | 19.5% |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 63 |
OTHER INFORMATION
Notes:
- The entire issued share capital of Best Approach is directly and indirectly held by VISTA Co, whose entire issued share capital is held by HSBC International Trustee Limited as trustee of the Harvest VISTA Trust, a trust with Mr. KM Lai and Ms. Loretta Lee as founders and established in accordance with the laws of the BVI. The discretionary beneficiaries of the Harvest VISTA Trust include Mr. KM Lai, Ms. Loretta Lee and the personal trust of Ms. Loretta Lee (the beneficiaries of which are Ms. Loretta Lee and her immediate family members).
- VISTA Co holds 55% of the issued share capital of Best Approach and the entire issued share capital of Century Rise. Therefore, VISTA Co is deemed or taken to be interested in all our Shares held by Century Rise and Best Approach for the purposes of the SFO.
- Century Rise holds 45% of the issued share capital of Best Approach. Therefore, Century Rise is deemed or taken to be interested in all our Shares held by Best Approach for the purposes of the SFO.
- True Victor is an indirect wholly-owned subsidiary of SIHL.
INTERESTS OF ANY OTHER PERSONS
Save as disclosed in the foregoing, as at 30 June 2020, no other persons had informed to the Company that they had any interests or short positions in the shares which (i) would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of SFO or (ii) were recorded in the register required to be kept by the Company under Section 336 of SFO.
DISCLOSURE PURSUANT TO RULE 13.21 OF THE LISTING RULES
Pursuant to the common terms agreement and certain loan agreements with International Finance Corporation, DBS Bank Ltd., Hong Kong Branch, State Bank of India, Hong Kong Branch, The Bank of East Asia, Limited 東亞銀行有限公司, KDB Asia Limited, Woori Bank, Singapore Branch and Woori Global Markets Asia Limited (collectively, the "Senior Lenders") on 31 May 2018, unless otherwise agreed in writing by the Senior Lenders, the Company shall, within 10 days following the occurrence that Ms. Loretta Lee, Mr. KM Lai and Mr. CT Lai (collectively, "the Controlling Shareholders"), as a group, at any time and for any reason cease to own, directly or indirectly, at least 35% of both the economic and voting interests in the Company's share capital (determined on a fully diluted basis); or if the Controlling Shareholders, as a group, cease to own the largest share of the economic and voting interests in the Company's share capital (determined on a fully diluted basis) as compared to any other Shareholder of the Company or any other group of Shareholders of the Company acting in concert, prepay all outstanding principal amount of the loans and pay all interest accrued thereon and any other amounts then due and payable to the Senior Lenders under the agreements and the other ancillary documents. The loans have been fully repaid in July 2020.
Pursuant to the facility agreement between the Company and a financial institution on 17 July 2020, it shall constitute a mandatory prepayment event (among others) if the Controlling Shareholders collectively cease directly or indirectly to (i) have the power to (a) cast, or control the casting of, more than 35% of the maximum number of votes that might be cast at a general meeting of the Company; (b) appoint or nominate a larger number of seats on the board of directors of the Company than any other person or group; or (c) exercise the management control of the Company; (ii) hold beneficially at least 35% of the issued share capital of the Company; or (iii) be collectively the single largest shareholder of the Company.
64 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
OTHER INFORMATION
FORMATION OF JOINT VENTURE AND CONNECTED TRANSACTION
On 18 March 2019, the Group entered into an agreement with Shanghai Fudan Water Engineering Technology Co., Ltd. ("Shanghai Fudan"), Shanghai Nanyi Environmental Technology Company Limited and Shandong Sanding Company Limited to establish a project company, which will be principally engaged in the investment, construction and operation of a WTE project located in Circular Economy Industrial Park in Shen County, Shandong Province. The project is in the planning stage.
The registered capital of the project company shall be RMB105,000,000, and the Group shall contribute RMB21,000,000 in cash towards the registered capital of the project company and hold 20% of the equity interest in the project company. Shanghai Fudan is a subsidiary of SIIC Environment. SIIC Environment is an associate of SIHL, which is a substantial Shareholder of the Company. As such, Shanghai Fudan is a connected person of the Company and the entering into of this agreement constitutes a connected transaction of the Company under Chapter 14A of the Listing Rules.
On 21 August 2019, the Group entered into an agreement with SIIC Environment Tech (Hong Kong) Limited ("SIIC Environment Tech") to establish a company. Since SIIC Environment Tech is a direct wholly-owned subsidiary of SIIC Environment, which is controlled by SIHL, SIIC Environment Tech is a connected person of the Company and hence the incorporation of a company constituted a connected transaction of the Company under Chapter 14A of the Listing Rules. In November 2019, the Group and SIIC Environment Tech, through this company, cooperated with China Baowu Group for the investment, construction and operation of a WTE project in Shanghai. The project has daily municipal solid waste processing capacities of 3,000 tonnes for residual waste and 800 tonnes for household food waste and is in the planning stage.
PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES OF THE COMPANY
On 9 January 2020, 1,038,000 Shares, which the Company repurchased in November 2019, were cancelled.
Saved as disclosed above, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company's listed securities for the six months ended 30 June 2020.
PUBLIC FLOAT
Based on the information that is available to the Company and to the knowledge of the Directors, they confirm that the Company has maintained at least 25% of the Company's total issued share capital held by the public for the six months ended 30 June 2020 and as at the date of this interim report.
INTERIM DIVIDEND
The Board has declared an interim dividend of HK3.7 cents (corresponding period in 2019: HK3.2 cents) per share payable in cash to Shareholders of the Company.
Interim dividend will be payable on or about Friday, 9 October 2020 to the Shareholders whose names appear on the register of members of the Company on Friday, 18 September 2020.
CLOSURE OF REGISTER OF MEMBERS
The Company's register of members will be closed from Wednesday, 16 September 2020 to Friday, 18 September 2020 (both days inclusive), during such period no transfer of Shares will be effected. To qualify for the interim dividend, all properly completed share transfer forms accompanied by the relevant share certificates must be lodged with the Company's branch share registrar and transfer office in Hong Kong, Tricor Investor Services Limited, at Level 54, Hopewell Centre, 183 Queen's Road East, Hong Kong for registration not later than 4:30 p.m. on Tuesday, 15 September 2020.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 65 |
BOARD OF DIRECTORS
Executive Directors
Ms. Lee Wing Yee Loretta
(Chairlady and Executive Director)
Mr. Lai Kin Man
(Deputy Chairman and Executive Director)
Mr. Yuan Guozhen
(Chief Executive Officer and Executive Director)
Mr. Lai Chun Tung (Executive Director)
Non-Executive Directors
Mr. Feng Jun
Mr. Lui Ting Cheong Alexander
Mr. Lai Yui (ceased to be a non-executive Director with effect on 30 June 2020)
Independent Non-executive Directors
Professor Sha Zhenquan
Mr. Chan Kam Kwan Jason
Mr. Chung Wing Yin
Mr. Chung Kwok Nam
BOARD COMMITTEES
Audit Committee
Mr. Chan Kam Kwan Jason (Chairperson)
Professor Sha Zhenquan
Mr. Chung Wing Yin
Remuneration Committee
Professor Sha Zhenquan (Chairperson)
Mr. Chan Kam Kwan Jason
Mr. Chung Wing Yin
Nomination Committee
Mr. Chung Wing Yin (Chairperson)
Professor Sha Zhenquan
Mr. Chan Kam Kwan Jason
Corporate Governance Committee
Mr. Chan Kam Kwan Jason (Chairperson)
Ms. Lee Wing Yee Loretta
Professor Sha Zhenquan
Mr. Chung Wing Yin
COMPANY SECRETARY
CORPORATE INFORMATION
AUTHORISED REPRESENTATIVES
Ms. Lee Wing Yee Loretta
Ms. Wong Ling Fong Lisa
AUDITORS
PricewaterhouseCoopers
Certified Public Accountants
Registered Public Interest Entity Auditor
LEGAL ADVISORS
as to Hong Kong law: King & Wood Mallesons
as to PRC law: Jingtian & Gongcheng
as to BVI and Cayman Islands law: Maples and Calder
PRINCIPAL BANKERS
Dongguan Rural Commercial Bank Co. Ltd.
The Hong Kong and Shanghai Banking
Corporation Limited
REGISTERED OFFICE
PO Box 309, Ugland House,
Grand Cayman, KY1-1104,
Cayman Islands
PRINCIPAL PLACE OF BUSINESS IN HONG KONG
Unit 6803B, 68/F.,
International Commerce Centre,
1 Austin Road West,
Kowloon,
Hong Kong
PRINCIPAL PLACE OF BUSINESS IN PRC
Level 24,
Canvest Tower,
2 San Yuan Road,
Nan Cheng District, Dongguan City,
Guangdong, PRC
Ms. Wong Ling Fong Lisa (HKICPA)
66 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
CORPORATE INFORMATION
PRINCIPAL SHARE REGISTRAR AND | INVESTOR RELATIONS | ||
TRANSFER OFFICE | E-mail: | info@canvest.com.hk | |
Maples Fund Services (Cayman Limited) | Telephone: (852) | 2668 6596 | |
PO Box 1093, Boundary Hall, | Facsimile | : (852) | 2668 6597 |
Cricket Square, Grand Cayman, | WEBSITE | ||
KY1-1102, Cayman Islands |
www.canvestenvironment.com
BRANCH SHARE REGISTRAR AND
TRANSFER OFFICE
IN HONG KONG
Tricor Investor Services Limited
Level 54, Hopewell Centre,
183 Queen's Road East,
Hong Kong
LISTING INFORMATION
Equity Securities Listing
The Company's ordinary shares are listed on the Main Board of Hong Kong Stock Exchange (Stock Code: 1381) and it has been selected as one of the eligible stocks included in Southbound trading through Shenzhen-Hong Kong Stock Connect.
INTERIM DIVIDEND
Amount payable | : HK3.7 cents per share |
Ex-entitlement date | : Monday, 14 September 2020 |
Latest time for lodging transfer | : At 4:30 p.m. on Tuesday, 15 September 2020 |
Book closure period | : From Wednesday, 16 September to Friday, 18 September 2020 |
(both days inclusive) | |
Record date | : Friday, 18 September 2020 |
Payment date | : Friday, 9 October 2020 |
DESPATCH OF CORPORATE COMMUNICATIONS
This interim report is printed in both English and Chinese versions and is delivered to Shareholders. This interim report is also published on Canvest's website (www.canvestenvironment.com) and Hong Kong Stock Exchange's website (www.hkexnews.hk).
For environment protection reasons, the Company encourages Shareholders to view the contents of this interim report posted on the aforesaid websites.
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 67 | |
GLOSSARY | ||
Beiliu | Beiliu Canvest Environmental Power Company Limited** (北流粵豐環保 | |
電力有限公司), a company incorporated in the PRC with limited liability | ||
and an indirect wholly-owned subsidiary of the Company | ||
Best Approach | Best Approach Developments Limited (臻達發展有限公司), a company | |
incorporated under the laws of BVI on 2 January 2014 with limited | ||
liability and a controlling shareholder of the Company | ||
Board | the board of Directors | |
BOT | build-operate-transfer, a project model in which a private entity receives | |
a concession from the public sector to finance, design, construct and | ||
operate a facility stated in the concession contract for a definite period of | ||
time and transfer the facility and assets to the public sector after the | ||
completion of the concession period, at which point the obligation of the | ||
private entity to operate the designed and constructed facility effectively | ||
terminates | ||
BVI | the British Virgin Islands | |
Canvest or the Company | Canvest Environmental Protection Group Company Limited (粵豐環保電力 | |
有限公司), an exempted company incorporated with limited liability in the | ||
Cayman Islands on 28 January 2014, and where the text requires, "we", | ||
"us" or "our" shall mean the Group | ||
Canvest Yuezhan | Canvest Yuezhan Environmental Investment (Guangdong) Company | |
Limited (formerly known as "Yuezhan Environmental Investment | ||
(Guangdong) Company Limited")** (粵豐粵展環保投資(廣東)有限公司) | ||
(formerly known as 粵 展 環 保 投 資(廣 東)有 限 公 司), a company | ||
incorporated in the PRC with limited liability and an indirect wholly- | ||
owned subsidiary of the Company. It holds approximately 73.9% equity | ||
interest in Shanghai Shengong Environmental Protection Co., Ltd.** (上 | ||
海神工環保股份有限公司) | ||
Cash generated from operating | Net cash generated from/used in operating activities for the year, | |
projects* | excluding net operating cash used for construction of various WTE plants | |
under BOT arrangements | ||
CG Code | Corporate Governance Code and Corporate Governance Report as set out | |
in Appendix 14 to the Listing Rules | ||
Century Rise | Century Rise Development Limited (誠朗發展有限公司), a company | |
incorporated under the laws of BVI on 6 January 2012 with limited | ||
liability and a controlling shareholder of the Company | ||
China or PRC | the People's Republic of China, except where the context otherwise | |
requires, does not include Hong Kong, Macau Special Administrative | ||
Region and Taiwan |
68 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
GLOSSARY
China Scivest | Dongguan China Scivest Environmental Power Company Limited** | |
(formerly known as "Dongguan Zhongke Environmental Power Company | ||
Limited") (東莞粵豐環保電力有限公司) (formerly known as 東莞中科環 | ||
保電力有限公司), a company incorporated in the PRC with limited | ||
liability and an indirect wholly-owned subsidiary of the Company | ||
Dianbai | Maoming Canvest Environmental Power Company Limited** (茂名粵豐環 | |
保電力有限公司), a company incorporated in the PRC with limited | ||
liability and an indirect wholly-owned subsidiary of the Company | ||
Director(s) | director(s) of the Company | |
Dongguan Xindongqing | Dongguan | Xindongqing Environmental Investment Company Limited** |
(東莞市新東清環保投資有限公司), a company incorporated in the PRC | ||
with limited liability and Dongguan Xindongyuan holds 30% equity | ||
interest of | it | |
Dongguan Xindongyuan | Dongguan | Xindongyuan Environmental Investment Company Limited** |
(東莞市新東元環保投資有限公司), a company incorporated in the PRC | ||
with limited liability and the Group holds 49% equity interest of it | ||
Dongguan Xindongyue | Dongguan Xindongyue Environmental Company Limited** (東莞新東粵環 | |
保實業有限公司), a company incorporated in the PRC with limited | ||
liability and the Group holds 35% equity interest of it | ||
EBITDA* | Earnings before interest expense, income tax expense, depreciation and | |
amortisation | ||
Eco-Tech | Dongguan Eco-Tech Environmental Power Company Limited** (東莞市科 | |
偉環保電力有限公司), a company incorporated in the PRC with limited | ||
liability and an indirect wholly-owned subsidiary of the Company | ||
Eligible Person(s) | (i) employees (whether full-time or part-time and including any executive | |
Director), | consultants or advisers of or to the Group, and (ii) any | |
non-executive Director (including independent non-executive Directors) of | ||
the Group | ||
Group | the Company and its subsidiaries | |
Harvest VISTA Trust | The Harvest VISTA Trust, a discretionary trust founded by Ms. Loretta Lee | |
and Mr. KM Lai, with Ms. Loretta Lee, Ms. Loretta Lee's personal trust | ||
and Mr. KM Lai as beneficiaries | ||
HK$ | Hong Kong dollar(s), the lawful currency of Hong Kong | |
Hong Kong | Hong Kong Special Administrative Region of the PRC | |
Hong Kong Stock Exchange | The Stock Exchange of Hong Kong Limited |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 69 |
GLOSSARY
IFC | International Finance Corporation, an international organisation |
established by Articles of Agreement among its member countries | |
Independent Third Party(ies) | an individual(s) or a company(ies) which is/are independent of and not |
connected with (within the meaning of the Listing Rules), the directors, | |
the chief executives and the substantial Shareholders of our Company and | |
our subsidiaries and their respective associates | |
Jianyang Canvest | Jianyang Canvest Environmental Power Company Limited** (簡陽粵豐環 |
保發電有限公司), a company incorporated in the PRC with limited | |
liability and the Group holds 50% equity interest of it | |
Johnson | Hong Kong Johnson Holding Co., Ltd. (香港莊臣控股有限公司), a |
company incorporated in the Cayman Islands with limited liability, whose | |
shares are listed on the Hong Kong Stock Exchange (stock code: 1955). | |
The Group holds 30.75% equity interest of it | |
Kewei | Canvest Kewei Environmental Investment (Guangdong) Company Limited |
(formerly known as "Dongguan Kewei Environmental Power Company | |
Limited")** (粵豐科維環保投資(廣東)有限公司) (formerly known as 東 | |
莞科維環保投資有限公司), a company incorporated in the PRC with | |
limited liability and an indirect wholly-owned subsidiary of the Company | |
kWh | kilowatt-hour. One kilowatt-hour is the amount of energy that would be |
produced by a generator producing one thousand watts for one hour | |
Laibin | Laibin Canvest Environmental Power Company Limited (formerly known as |
"Laibin Zhongke Environmental Power Company Limited")** (來賓粵豐環 | |
保電力有限公司) (formerly known as 來賓中科環保電力有限公司), a | |
company incorporated in the PRC with limited liability and an indirect | |
wholly-owned subsidiary of the Company | |
Listing Date | 29 December 2014, the date which our Shares are listed and from which |
dealings therein are permitted to take place on the Hong Kong Stock | |
Exchange | |
Listing Rules | the Rules Governing the Listing of Securities on the Hong Kong Stock |
Exchange | |
Lufeng | Lufeng Canvest Environmental Power Company Limited** (陸豐粵豐環保 |
電力有限公司), a company incorporated in the PRC with limited liability | |
and an indirect wholly-owned subsidiary of the Company | |
Main Board | the Main Board of the Hong Kong Stock Exchange |
Model Code | Model Code for Securities Transactions by Directors of Listed Issuers as |
set out in Appendix 10 of the Listing Rules | |
Mr. CT Lai | Mr. Lai Chun Tung (黎俊東), an executive Director |
70 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
GLOSSARY
Mr. KM Lai | Mr. Lai Kin Man (黎健文), also known as Li Jianwen (黎建文), one of our |
controlling shareholders, an executive Director and deputy chairman | |
Ms. Loretta Lee | Ms. Lee Wing Yee, Loretta (李詠怡), one of our controlling shareholders, |
an executive Director and chairlady | |
MSW | municipal solid waste, a waste type consisting of everyday solid items that |
are produced from urban residents' daily life activities and services for | |
their everyday life, as well as other solid waste deemed by the authorities | |
as waste, including household waste, commercial waste, waste from | |
trading markets, streets and other public places, as well as non-industrial | |
waste from institutions, schools, factories, etc. | |
PPP | Public-private-partnership |
Qingyuan | Qingyuan City Zhongtian New Energy Company Limited (清遠市中田新能 |
源有限公司), a company incorporated in the PRC with limited liability and | |
an indirect wholly-owned subsidiary of the Company | |
RMB | Renminbi, the lawful currency of PRC |
SFO | Securities and Futures Ordinance (Chapter 571 of the Laws of Hong |
Kong) | |
Share Award Scheme | the share award scheme of the Company adopted by the Board on |
3 May 2019 in accordance with the rules relating to the said scheme as | |
amended from time-to-time | |
Share(s) | ordinary share(s) with a nominal value of HK$0.01 each in the share |
capital of the Company | |
Shareholder(s) | holders of Shares |
Shen County | Shen County Shanghai Industrial Environmental Energy Company |
Limited** (莘縣上實環保能源有限公司), a company incorporated in the | |
PRC with limited liability and the Group holds 20% equity interest of it | |
Sichuan Jiajieyuan | Sichuan Jiajieyuan Environmental Technology Company Limited** (四川佳 |
潔園環保科技有限公司), a company incorporated in the PRC with limited | |
liability and an indirect wholly-owned subsidiary of the Company | |
SIIC Environment | SIIC Environment Holdings Limited, a company incorporated in the |
Republic of Singapore with limited liability whose shares are listed on the | |
Hong Kong Stock Exchange (stock code: 807) and Singapore Exchange | |
Limited (stock code: BHK.SG) |
INTERIM REPORT 2020 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED | 71 |
GLOSSARY
SIHL | Shanghai Industrial Holdings Limited, a company incorporated under the |
laws of Hong Kong with limited liability whose shares are listed on the | |
Hong Kong Stock Exchange (stock code: 363) and a substantial | |
Shareholder of the Company | |
True Victor | True Victor Holdings Limited, a company incorporated under the laws of |
Hong Kong with limited liability and an indirect wholly-owned subsidiary | |
of SIHL | |
Trustee | Bank of Communications Trustee Limited (which is independent and not |
connected with the Company) and any additional or replacement | |
trustees, being the trustee or trustees for the time being to be declared | |
in the trust deed entered into with the Company | |
US dollars | United States dollars, lawful currency of the United States of America |
VAT | Value-added tax in the PRC |
VISTA Co | Harvest Vista Company Limited, a company incorporated in the British |
Virgin Islands on 18 June 2014, whose entire issued share capital is held | |
by HSBC International Trustee Limited in its capacity as trustee of Harvest | |
VISTA Trust | |
WTE | waste-to-energy, the process of generating electricity from the |
incineration of waste | |
Xiangyun Shengyun | Xiangyun Shengyun Environmental Energy Co., Ltd** (祥雲盛運環保電力 |
有限公司), a company incorporated in the PRC with limited liability | |
Xinfeng | Xinfeng Canvest Environmental Power Company Limited (formerly known |
as "Jiangxi Xinfeng Kunyue Environmental Protection Company | |
Limited")** (信豐粵豐環保電力有限公司) (formerly known as 江西信豐 | |
坤躍環保電力有限公司), a company incorporated in the PRC with limited | |
liability and an indirect wholly-owned subsidiary of the Company | |
Xingyi | Qianxinanzhou Xingyi City Hongda Environmental Power Company |
Limited** (黔 西 南 州 興 義 市 鴻 大 環 保 電 力 有 限 公 司), a company | |
incorporated in the PRC with limited liability and an indirect wholly- | |
owned subsidiary of the Company | |
Xinyi | Xinyi Canvest Environmental Power Company Limited** (信宜粵豐環保電 |
力有限公司), a company incorporated in the PRC with limited liability and | |
an indirect wholly-owned subsidiary of the Company | |
Xuwen | Xuwen Canvest Environmental Power Company Limited** (徐聞粵豐環保 |
電力有限公司), a company incorporated in the PRC with limited liability | |
and an indirect wholly-owned subsidiary of the Company |
72 CANVEST ENVIRONMENTAL PROTECTION GROUP COMPANY LIMITED INTERIM REPORT 2020
GLOSSARY
Yue Xing | Dongguan City Yue Xing Company Limited** (東莞市粵星建造有限公司), |
a company incorporated in the PRC and is jointly-owned by Mr. Lai Chun | |
Tung, an executive Director of the Company, and his associate | |
Zaozhuang Zhongke | Zaozhuang Zhongke Environmental Energy Company Limited** (棗莊中科 |
環保電力有限公司), a company incorporated in the PRC with limited | |
liability and an indirect non-wholly owned subsidiary of the Company | |
Zhanjiang | Zhanjiang Canvest Environmental Power Company Limited** (湛江市粵豐 |
環保電力有限公司), a company incorporated in the PRC with limited | |
liability and an indirect wholly-owned subsidiary of the Company | |
Zhongshan Guangye | Zhongshan City Guangye Longcheng Environmental Company Limited** |
(中山市廣業龍澄環保有限公司), a company incorporated in the PRC with | |
limited liability and an indirect wholly-owned subsidiary of the Company | |
Zhongzhou Environmental | Huizhou City Zhongzhou Environmental Resources Company Limited** (惠 |
洲市中洲環保資源有限公司), a company incorporated in the PRC with | |
limited liability | |
% | per cent |
- Cash generated from operating projects and EBITDA are non-HKFRS measures which are useful in gaining a more complete understanding of the Group's operational performance and of the underlying trends of its business. Additionally, as the Group has historically reported certain non-HKFRS results to investors, the Group considers that the inclusion of non-HKFRS measures provides consistency in our financial reporting.
- For identification purposes only
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Canvest Environmental Protection Group Co. Ltd. published this content on 22 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 September 2020 09:09:04 UTC