Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Capcom Co., Ltd.
  6. Financials
    9697   JP3218900003

CAPCOM CO., LTD.

(9697)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 264 743361 887767 533654 376--
Entreprise Value (EV)1 220 828304 157703 123567 547548 048525 111
P/E ratio 10,7x11,3x30,8x22,3x20,8x19,0x
Yield 2,82%2,65%0,99%1,36%1,46%1,56%
Capitalization / Revenue 2,65x4,44x8,05x5,97x5,51x5,22x
EV / Revenue 2,21x3,73x7,38x5,17x4,61x4,18x
EV / EBITDA 10,3x--11,9x10,5x9,08x
Price to Book 1,49x1,81x6,35x4,75x4,07x3,50x
Nbr of stocks (in thousands) 213 503213 502213 500213 499--
Reference price (JPY) 1 2401 6953 5953 0653 0653 065
Announcement Date 05/07/201905/08/202005/10/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 100 03181 59195 308109 693118 774125 479
EBITDA1 21 372--47 70451 95357 852
Operating profit (EBIT)1 18 14422 82734 59643 16946 49151 002
Operating Margin 18,1%28,0%36,3%39,4%39,1%40,6%
Pre-Tax Profit (EBT)1 17 77022 89034 82843 18647 16851 872
Net income1 12 55115 94924 92330 45332 74335 969
Net margin 12,5%19,5%26,1%27,8%27,6%28,7%
EPS2 115149117137147161
Dividend per Share2 35,045,035,541,644,647,9
Announcement Date 05/07/201905/08/202005/10/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1
Net sales1 22 80830 44153 24937 89723 18450 400
EBITDA 7 220-----
Operating profit (EBIT)1 6 51910 21416 73317 1809 64021 850
Operating Margin 28,6%33,6%31,4%45,3%41,6%43,4%
Pre-Tax Profit (EBT)1 6 51410 750-17 8008 300-
Net income1 4 5307 40011 93011 2736 17315 250
Net margin 19,9%24,3%22,4%29,7%26,6%30,3%
EPS2 42,434,7-54,433,6-
Dividend per Share ------
Announcement Date 01/28/202105/10/202105/10/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 43 91557 73064 41086 829106 328129 265
Leverage (Debt / EBITDA) -2,05x---1,82x-2,05x-2,23x
Free Cash Flow1 17 27919 70311 02830 44528 03730 966
ROE (Net Profit / Equities) 14,4%16,9%22,6%23,3%21,8%20,8%
Shareholders' equity1 87 16094 373110 279130 767149 976173 302
ROA (Net Profit / Asset) 14,6%17,2%22,7%20,0%18,3%18,5%
Assets1 85 87992 703109 855151 902178 553194 040
Book Value Per Share2 831934566645753877
Cash Flow per Share2 145176130141161168
Capex1 2 5682 5763 5973 9184 2594 121
Capex / Sales 2,57%3,16%3,77%3,57%3,59%3,28%
Announcement Date 05/07/201905/08/202005/10/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 654 375 918 460
Capitalization (USD) 5 944 116 693
Net sales (JPY) 95 308 000 000
Net sales (USD) 867 398 108
Number of employees 3 152
Sales / Employee (JPY) 30 237 310
Sales / Employee (USD) 275 190
Free-Float 60,4%
Free-Float capitalization (JPY) 395 294 018 446
Free-Float capitalization (USD) 3 590 709 418
Avg. Exchange 20 sessions (JPY) 2 571 329 645
Avg. Exchange 20 sessions (USD) 23 401 671
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA