|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 268.00 GBX | -7.43% |
|
-25.14% | -33.91% |
| Mar. 04 | Capita celebrates GBP370 million process services contract | AN |
| Mar. 04 | Gulf Marine evacuates from Gulf vessels | AN |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 1.18 | 2.89 | 2.22 | 4.35 | 3.96 | |||||
Return on Total Capital | 2.75 | 6.49 | 4.52 | 9.45 | 8.85 | |||||
Return On Equity % | 2.48 | 208.08 | 23.41 | -77.25 | 51.77 | |||||
Return on Common Equity | 5.2 | 316.57 | 24.74 | -80.37 | 49.03 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 20.58 | 24.15 | 28.24 | 24.97 | 23.17 | |||||
SG&A Margin | 11.96 | 17.34 | 24.88 | 19.11 | 18.14 | |||||
EBITDA Margin % | 5.96 | 6.91 | 4.88 | 6.74 | 6.02 | |||||
EBITA Margin % | 4.43 | 5.38 | 3.53 | 5.63 | 5.02 | |||||
EBIT Margin % | 2.19 | 5 | 3.36 | 5.62 | 5.01 | |||||
Income From Continuing Operations Margin % | -0.05 | 7.04 | 2.52 | -6.42 | 3.32 | |||||
Net Income Margin % | 0.42 | 7.06 | 2.48 | -6.33 | 3.17 | |||||
Net Avail. For Common Margin % | -0.2 | 6.96 | 2.48 | -6.33 | 3.17 | |||||
Normalized Net Income Margin | 0.36 | 2.15 | 1.45 | 2.38 | 1.43 | |||||
Levered Free Cash Flow Margin | 8.15 | -4.5 | 3.33 | 0.93 | -0.49 | |||||
Unlevered Free Cash Flow Margin | 9.19 | -3.55 | 4.24 | 2.23 | 0.96 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.86 | 0.93 | 1.06 | 1.24 | 1.26 | |||||
Fixed Assets Turnover | 5.66 | 6.95 | 7.86 | 8.81 | 9.01 | |||||
Receivables Turnover (Average Receivables) | 10.22 | 12.91 | 15.29 | 19.48 | 17.9 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.49 | 0.51 | 0.57 | 0.49 | 0.58 | |||||
Quick Ratio | 0.4 | 0.39 | 0.52 | 0.4 | 0.52 | |||||
Operating Cash Flow to Current Liabilities | 0.17 | -0.09 | 0.05 | -0.03 | -0.02 | |||||
Days Sales Outstanding (Average Receivables) | 35.81 | 28.27 | 23.88 | 18.73 | 20.45 | |||||
Average Days Payable Outstanding | 23.01 | 21.53 | 24.35 | 25.85 | 25.81 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | -1.98K | 419.12 | 256.39 | 628.81 | 348.19 | |||||
Total Debt / Total Capital | 105.32 | 80.74 | 71.94 | 86.28 | 77.69 | |||||
LT Debt/Equity | -1.18K | 228.2 | 157.02 | 501.04 | 249.51 | |||||
Long-Term Debt / Total Capital | 62.86 | 43.96 | 44.06 | 68.75 | 55.67 | |||||
Total Liabilities / Total Assets | 102.18 | 90.56 | 86.18 | 94.25 | 89.36 | |||||
EBIT / Interest Expense | 1.32 | 3.27 | 2.3 | 2.7 | 2.16 | |||||
EBITDA / Interest Expense | 5.19 | 5.93 | 4.62 | 4.05 | 3.35 | |||||
(EBITDA - Capex) / Interest Expense | 4.45 | 5.4 | 4.15 | 3.56 | 3.05 | |||||
Total Debt / EBITDA | 5.61 | 4.31 | 4.45 | 3.04 | 3.62 | |||||
Net Debt / EBITDA | 3.9 | 3.18 | 2.46 | 2.38 | 2.2 | |||||
Total Debt / (EBITDA - Capex) | 6.54 | 4.73 | 4.95 | 3.45 | 3.97 | |||||
Net Debt / (EBITDA - Capex) | 4.55 | 3.49 | 2.73 | 2.71 | 2.42 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -9.62 | -4.28 | -5.28 | -6.63 | -13.96 | |||||
Gross Profit, 1 Yr. Growth % | -25.81 | -9.34 | -9.9 | -29.76 | -25.41 | |||||
EBITDA, 1 Yr. Growth % | -42.05 | -31.12 | -64.62 | -64.08 | -53 | |||||
EBITA, 1 Yr. Growth % | -47.71 | -36.28 | -71.04 | -67.47 | -56.42 | |||||
EBIT, 1 Yr. Growth % | -63.76 | -34.71 | -71.84 | -67.16 | -56.46 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -96.95 | -12.55K | -66.09 | -337.63 | -144.52 | |||||
Net Income, 1 Yr. Growth % | -121.81 | 1.5K | -66.71 | -338.1 | -143.07 | |||||
Normalized Net Income, 1 Yr. Growth % | -84.78 | -42.83 | -77.45 | -76.23 | -75.74 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -90.18 | -3.3K | -66.54 | -340.91 | -141.6 | |||||
Accounts Receivable, 1 Yr. Growth % | -35.85 | -6.17 | -34.7 | -14.57 | 3.31 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -26.05 | -16.5 | -15.9 | -17.71 | -13.62 | |||||
Total Assets, 1 Yr. Growth % | -6.25 | -15.78 | -18.77 | -21.73 | -7.95 | |||||
Tangible Book Value, 1 Yr. Growth % | -8.37 | -45.76 | -53.71 | 23.84 | -46.63 | |||||
Common Equity, 1 Yr. Growth % | 6.07 | -304.09 | 20.29 | -65.78 | 76.9 | |||||
Cash From Operations, 1 Yr. Growth % | -1.61K | -145.19 | -134.85 | -156.05 | -37.47 | |||||
Capital Expenditures, 1 Yr. Growth % | -29.29 | -37.26 | -19.53 | 39.81 | -42.36 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -2.99K | -138.7 | -495.08 | -92.15 | -111.95 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 958.47 | -128.3 | 2.55K | -82.54 | -82.87 | |||||
Dividend Per Share, 1 Yr. Growth % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -7.89 | -6.99 | -4.78 | -5.96 | -10.37 | |||||
Gross Profit, 2 Yr. CAGR % | -15.88 | -8.71 | 0.21 | -13.75 | -25.12 | |||||
EBITDA, 2 Yr. CAGR % | -31.73 | -19.82 | -32.11 | -32.47 | -47.46 | |||||
EBITA, 2 Yr. CAGR % | -36.49 | -22.09 | -37.08 | -34.29 | -50.04 | |||||
EBIT, 2 Yr. CAGR % | -46.64 | -11.01 | -35.56 | -33.63 | -49.82 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -91.89 | 94.73 | 549.79 | -10.23 | 2.85 | |||||
Net Income, 2 Yr. CAGR % | -77.19 | 87.08 | 131.15 | -10.97 | 1.26 | |||||
Normalized Net Income, 2 Yr. CAGR % | -68.45 | -6.79 | -39.58 | -41.18 | -65.02 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -84.8 | 77.37 | 227.35 | -10.22 | 0.11 | |||||
Accounts Receivable, 2 Yr. CAGR % | -23.59 | -22.42 | -21.73 | -25.31 | -6.06 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 52.89 | -21.42 | -16.2 | -16.81 | -15.69 | |||||
Total Assets, 2 Yr. CAGR % | -4.57 | -11.1 | -17.29 | -20.27 | -15.12 | |||||
Tangible Book Value, 2 Yr. CAGR % | -1.02 | -29.5 | -49.89 | -24.28 | -18.7 | |||||
Common Equity, 2 Yr. CAGR % | 92.76 | 47.13 | 56.68 | -35.84 | -22.19 | |||||
Cash From Operations, 2 Yr. CAGR % | 40.03 | 160.96 | -57.41 | -55.8 | -40.8 | |||||
Capital Expenditures, 2 Yr. CAGR % | -32.44 | -33.39 | -28.94 | 6.07 | -10.23 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 55.94 | 290.76 | -47.92 | 1.42 | -81.14 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 94.34 | 97.83 | -43.39 | 260.88 | -74.57 | |||||
Dividend Per Share, 2 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -7.75 | -6.7 | -6.42 | -5.4 | -8.71 | |||||
Gross Profit, 3 Yr. CAGR % | -15.67 | -7.37 | -2.63 | -6.06 | -15.95 | |||||
EBITDA, 3 Yr. CAGR % | -31.63 | -19.74 | -24.51 | -15.94 | -29.49 | |||||
EBITA, 3 Yr. CAGR % | -35.8 | -22.35 | -27.75 | -16.11 | -30.81 | |||||
EBIT, 3 Yr. CAGR % | -43.92 | -14.63 | -20.43 | -13.4 | -30.36 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -84.94 | -6.42 | 8.74 | 364.67 | -28.94 | |||||
Net Income, 3 Yr. CAGR % | -50.74 | -5.82 | 5.23 | 133.44 | -30.11 | |||||
Normalized Net Income, 3 Yr. CAGR % | -62 | -17.17 | -17.83 | -17.56 | -43.74 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -82.76 | -9.55 | 1.72 | 195.55 | -30.52 | |||||
Accounts Receivable, 3 Yr. CAGR % | -12.49 | -18.18 | -26.75 | -19.41 | -16.78 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 31.56 | 24.97 | -19.62 | -16.71 | -15.76 | |||||
Total Assets, 3 Yr. CAGR % | -5.53 | -8.44 | -13.74 | -18.8 | -16.36 | |||||
Tangible Book Value, 3 Yr. CAGR % | -18.53 | -19 | -38.72 | -32.25 | -32.61 | |||||
Common Equity, 3 Yr. CAGR % | -48.75 | 96.46 | 37.58 | -5.64 | -10.03 | |||||
Cash From Operations, 3 Yr. CAGR % | 28.36 | -3.95 | 39.83 | -53.32 | -50.38 | |||||
Capital Expenditures, 3 Yr. CAGR % | -14.9 | -34.09 | -29.06 | -10.96 | -13.45 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 245.21 | 8.75 | 120.36 | -58.67 | -22.47 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 121.53 | 11.78 | 64.27 | -46.01 | 68.97 | |||||
Dividend Per Share, 3 Yr. CAGR % | - | - | - | - | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -7.22 | -6.14 | -6.57 | -6.4 | -8.02 | |||||
Gross Profit, 5 Yr. CAGR % | -12.65 | -4.02 | -5.68 | -6.18 | -9.46 | |||||
EBITDA, 5 Yr. CAGR % | -22.7 | -11.96 | -25 | -14.92 | -15.69 | |||||
EBITA, 5 Yr. CAGR % | -25.37 | -13.03 | -28.2 | -15.38 | -15.48 | |||||
EBIT, 5 Yr. CAGR % | -31.1 | -2.46 | -24.51 | -9.14 | -9.58 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -49.65 | 20.39 | -32.11 | -7.97 | 6.35 | |||||
Net Income, 5 Yr. CAGR % | -23.29 | 31.16 | -8.57 | -7.92 | 3.62 | |||||
Normalized Net Income, 5 Yr. CAGR % | -45.63 | 1.25 | -27.52 | -11.05 | -15.21 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -44.59 | -1.62 | -44.03 | -9.82 | 1.08 | |||||
Accounts Receivable, 5 Yr. CAGR % | -10.85 | -11.68 | -16.31 | -21.11 | -19.08 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 4.22 | 1.1 | 9.84 | 6.2 | -18.07 | |||||
Total Assets, 5 Yr. CAGR % | -6.95 | -12.72 | -10.4 | -13.37 | -14.29 | |||||
Tangible Book Value, 5 Yr. CAGR % | -6.53 | -24.57 | -32.92 | -21.16 | -31.38 | |||||
Common Equity, 5 Yr. CAGR % | -27.67 | -15.07 | -19.86 | 25.57 | 9.53 | |||||
Cash From Operations, 5 Yr. CAGR % | -4.61 | -20.48 | -17.44 | -27.57 | -0.85 | |||||
Capital Expenditures, 5 Yr. CAGR % | -19.2 | -19.13 | -20.82 | -20.27 | -22.06 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 0.01 | -37.93 | 72.44 | -25.17 | 4.77 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 0.19 | -41.18 | 35.42 | -4.92 | -4.21 | |||||
Dividend Per Share, 5 Yr. CAGR % | - | - | - | - | - |
- Stock Market
- Equities
- CPI Stock
- Financials Capita plc
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















