Company Valuation: Capital One Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 61,754 35,483 49,937 68,031 154,076 113,797 - -
Change - -42.54% 40.74% 36.23% 126.48% -26.14% - -
Enterprise Value (EV) 1 83,094 53,342 56,496 70,352 189,192 149,787 149,688 113,797
Change - -35.81% 5.91% 24.53% 168.92% -20.83% -0.07% -23.98%
P/E Ratio 5.39x 5.19x 11x 15.4x 60.1x 11.8x 8.64x 7.1x
PBR 0.98x 0.67x 0.86x 1.12x 1.4x 1.03x 0.97x 0.93x
PEG - -0.2x -0.3x -5.11x -0.9x 0x 0.2x 0.3x
Capitalization / Revenue 2.03x 1.04x 1.36x 1.74x 2.88x 1.79x 1.69x 1.6x
EV / Revenue 2.73x 1.56x 1.54x 1.8x 3.54x 2.35x 2.22x 1.6x
EV / EBITDA - - - - - 3.93x 3.68x 2.73x
EV / EBIT 5.99x 3.54x 3.43x 3.99x 8.25x 4.89x 4.37x 3.13x
EV / FCF - - - - - 12.9x 10.6x 7.73x
FCF Yield - - - - - 7.73% 9.46% 12.9%
Dividend per Share 2 2.6 2.4 2.4 2.4 2.6 3.228 3.519 4.064
Rate of return 1.79% 2.58% 1.83% 1.35% 1.07% 1.75% 1.91% 2.2%
EPS 2 26.94 17.91 11.95 11.59 4.03 15.62 21.39 26.01
Distribution rate 9.65% 13.4% 20.1% 20.7% 64.5% 20.7% 16.5% 15.6%
Net sales 1 30,435 34,250 36,787 39,112 53,434 63,702 67,289 71,258
EBITDA 1 - - - - - 38,080 40,720 41,650
EBIT 1 13,865 15,087 16,471 17,626 22,936 30,606 34,270 36,352
Net income 1 11,965 7,044 4,582 4,445 2,181 9,541 11,989 13,520
Net Debt 1 21,340 17,859 6,559 2,321 35,116 35,989 35,890 -
Reference price 2 145.09 92.96 131.12 178.32 242.36 184.73 184.73 184.73
Nbr of stocks (in thousands) 425,622 381,699 380,847 381,510 635,734 616,019 - -
Announcement Date 1/25/22 1/24/23 1/25/24 1/21/25 1/22/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.83x2.35x3.93x1.75% 114B
18.41x - - 1.17% 222B
25.55x5.6x - 0.55% 5.9B
12.01x - - - 742M
12.75x - - 2.83% 462M
6.55x - - 6.81% 455M
10.05x - - - 219M
Average 13.88x 3.97x 3.93x 2.62% 49.09B
Weighted average by Cap. 16.31x 2.51x 3.93x 1.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. COF Stock
  4. Valuation Capital One Financial Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!