Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Singapore
  4. Singapore Stock Exchange
  5. CapitaLand Integrated Commercial Trust
  6. Financials
    C38U   SG1M51904654

CAPITALAND INTEGRATED COMMERCIAL TRUST

(C38U)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 3329 07413 97712 957--
Entreprise Value (EV)1 11 67412 43322 51921 52921 57321 639
P/E ratio 11,9x13,0x25,8x19,0x16,4x16,0x
Yield 5,09%4,87%4,02%5,29%5,87%5,59%
Capitalization / Revenue 11,9x11,5x18,8x9,81x9,25x9,06x
EV / Revenue 16,7x15,8x30,2x16,3x15,4x15,1x
EV / EBITDA 26,2x24,6x49,0x24,0x22,5x22,0x
Price to Book 1,12x1,17x1,07x0,98x0,97x0,96x
Nbr of stocks (in thousands) 3 686 9023 688 8046 470 7046 478 526--
Reference price (SGD) 2,262,462,162,002,002,00
Announcement Date 01/22/201901/21/202001/20/2021---
1 SGD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6987877451 3211 4001 431
EBITDA1 445506459896960984
Operating profit (EBIT)1 445504457859928952
Operating Margin 63,8%64,1%61,3%65,0%66,3%66,5%
Pre-Tax Profit (EBT)1 676697350670781804
Net income1 677697350670778796
Net margin 97,0%88,6%46,9%50,7%55,6%55,6%
EPS2 0,190,190,080,110,120,13
Dividend per Share2 0,120,120,090,110,120,11
Announcement Date 01/22/201901/21/202001/20/2021---
1 SGD in Million
2 SGD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 150234646708695695
EBITDA ------
Operating profit (EBIT)1 92,6172430467468468
Operating Margin 61,6%73,8%66,6%66,0%67,3%67,3%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 10/21/202001/20/202107/28/2021---
1 SGD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 3423 3598 5438 5728 6168 681
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,50x6,64x18,6x9,57x8,98x8,82x
Free Cash Flow1 254385349710751727
ROE (Net Profit / Equities) 6,66%6,34%3,36%5,73%6,08%6,31%
Shareholders' equity1 10 16810 99010 40211 68912 81212 618
ROA (Net Profit / Asset) 4,34%4,15%2,05%3,15%3,60%3,70%
Assets1 15 58516 80217 07421 23021 60221 493
Book Value Per Share2 2,022,112,012,032,052,08
Cash Flow per Share2 0,130,140,090,140,140,14
Capex1 20212745,059,739,036,1
Capex / Sales 28,9%16,1%6,04%4,52%2,79%2,53%
Announcement Date 01/22/201901/21/202001/20/2021---
1 SGD in Million
2 SGD
Key data
Capitalization (SGD) 12 957 051 236
Capitalization (USD) 9 592 628 605
Net sales (SGD) 745 209 000
Net sales (USD) 551 635 001
Number of employees 665
Sales / Employee (SGD) 1 120 615
Sales / Employee (USD) 829 526
Free-Float 99,8%
Free-Float capitalization (SGD) 12 937 089 286
Free-Float capitalization (USD) 9 577 849 967
Avg. Exchange 20 sessions (SGD) 43 984 280
Avg. Exchange 20 sessions (USD) 32 559 011
Average Daily Capital Traded 0,34%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA