The following discussion and analysis is intended to assist in understanding the
financial condition, results of operations, liquidity, and capital resources of
the Company. The Bank comprises almost all of the consolidated assets and
liabilities of the Company and the Company is dependent primarily upon the
performance of the Bank for the results of its operations. Because of this
relationship, references to management actions, strategies and results of
actions apply to both the Bank and the Company.

Executive Summary
The following summary should be read in conjunction with the Management's
Discussion and Analysis of Financial Condition and Results of Operations section
in its entirety.

The Company provides a full range of banking services through the Bank, which is
a wholly-owned subsidiary of the Company headquartered in Topeka, Kansas. The
Bank has 45 traditional and nine in-store banking offices serving primarily the
metropolitan areas of Topeka, Wichita, Lawrence, Manhattan, Emporia and Salina,
Kansas and portions of the Kansas City metropolitan area. We have been, and
intend to continue to be, a community-oriented financial institution offering a
variety of financial services to meet the needs of the communities we serve. The
Company's results of operations are primarily dependent on net interest income,
which is the difference between the interest earned on loans, securities, and
cash, and the interest paid on deposits and borrowings.

Company's Actions and Impact on Operations as a Result of the COVID-19 Pandemic

Management's actions related to the COVID-19 pandemic and the impact of the pandemic on certain aspects of the Company's business during fiscal year 2020 are summarized below.



Bank operations - In mid-March 2020, preventative health measures were put in
place including elimination of business-related travel, implementing mandatory
work from home for all employees able to do so, social distancing precautions
for all employees in Bank offices, and preventative cleaning at offices and
branches. Lobby services were limited to appointment only while drive-through,
mobile, and online banking became the Bank's primary channels of serving
customers. Retail loan closings were conducted with customers coming to our
drive-through facilities and commercial loans were closed in person only when
necessary. All employees continued to be paid their regular salary and receive
full benefits. In mid-May 2020, lobbies reopened with limitations on the number
of customers in a branch at one time. We also implemented operational measures
to promote social distancing when customers visit branches and installed sneeze
guards. There are several other precautions being taken at our locations such as
extra cleaning in high traffic/touch areas and providing locations with
additional cleaning supplies, hand sanitizer and masks. In early June 2020,
back-office employees started to return to the office in phases. Due to the
increase in COVID-19 cases in late June into July 2020, management rolled back
the changes to the lobbies that occurred mid-May and adjusted the return to
office phases, where necessary, for back-office employees and lobby services
were again by appointment only. In mid-September 2020, lobbies were reopened
once again. Management continues to monitor COVID-19 cases and will adjust
operational plans as necessary.

Loan modification programs - In late March 2020, the Bank announced loan
modification programs to support and provide relief for its borrowers during
the COVID-19 pandemic. Generally, loan modifications under these programs
("COVID-19 loan modifications") for one- to four-family loans and consumer loans
consist of a three-month payment forbearance of principal, interest and, in some
cases, escrow.  COVID-19 loan modifications of commercial loans mainly consist
of a six-month interest-only payment period. See "Financial Condition - Loans
Receivable" below for additional discussion regarding COVID-19 loan
modifications.
As of September 30, 2020, the Bank had 193 one- to four-family loans totaling
$39.8 million and 27 consumer loans totaling $795 thousand that were still in
their deferral period. The deferral period concluded by September 30, 2020 for
$199.7 million of one- to four-family loans and $1.6 million of consumer loans.

As of September 30, 2020, the Bank had 204 commercial loans with a combined
gross loan amount of $367.4 million, which includes undisbursed amounts, that
were still in their deferral period. The deferral period concluded by September
30, 2020 for $43.5 million, or 11%, of the commercial loans subject to COVID-19
loan modifications. All of these loans were current
                                       44
--------------------------------------------------------------------------------

as of September 30, 2020. The deferral period for the majority of the remaining commercial loans concluded by November 16, 2020.



Small Business Administration Paycheck Protection Program loans - As of
September 30, 2020, the Bank had originated and funded 791 PPP loans totaling
$43.9 million, with a median loan amount of $19 thousand, and received
origination fees totaling $1.9 million associated with these loans. These loans
are fully guaranteed by the SBA. The program ended August 8, 2020. Through
November 16, 2020, $12.2 million of the Bank's PPP loans have been forgiven by
the SBA.

On October 8, 2020 the SBA released a streamlined loan forgiveness application
for PPP loans in amounts of $50 thousand or less. Of the PPP loans originated by
the Bank, 611 loans totaling $9.6 million, or 22% of the Bank's aggregate PPP
loan balance, were in amounts less than $50 thousand and will be eligible for
the streamlined forgiveness process.

Capital, liquidity, and dividends - Management performed stress test scenarios
during April 2020. Based on the Company's existing capital levels, deposit
inflows, loan underwriting policies, loan concentration, and geographical
diversification, no liquidity or capital concerns were identified as a result of
the stress tests. Management continues to anticipate being able to manage the
economic risks and uncertainties associated with the COVID-19 pandemic and the
Bank remaining well capitalized with sufficient liquidity to serve our
customers.

Deposit balances have increased due primarily to the economic stimulus payments,
a reduction in consumer spending, and PPP loan proceeds being deposited at the
Bank. As a result, management is currently faced with the challenge of excess
liquidity. Due to the nature of deposit cash flows, management does not know how
long the excess liquidity will continue. As such, management has elected, for
the time being, to reduce the Bank's level of borrowings and increase the
balance of securities using the excess liquidity from the deposit portfolio.

With earnings of $0.47 per share for fiscal year 2020, and a cash balance at the
holding company level of $82.5 million, the Company has the resources to
continue to pay its regular quarterly dividend of $0.085 per share for the
foreseeable future. Given the state of economic uncertainty and how that may
play out with the credit risk exposure in the Bank's loan portfolio, the Company
elected to defer the annual True Blue dividend in June 2020 and did not ask at
that time for a regulatory non-objection to move capital from the Bank to the
Company to pay that dividend. It is management's intention to ask for a
regulatory non-objection at some point in the future to pay this dividend when
economic conditions are more certain. It is currently the Company's intention to
pay out 100% of its fiscal year 2021 earnings.

Management's Evolving Response to COVID-19 - There is continued concern about a
resurgence of COVID-19 as we enter the winter months. In October and November
2020, COVID-19 cases, hospitalizations, and deaths nationally and in our local
market areas increased compared to the summer months, including to new record
levels in some areas. The Kansas Governor recently issued an executive order
establishing a statewide face-covering protocol as part of her administration's
strategy to keep schools and businesses open and to protect the economy. We
continue to be confronted with a significant and unfamiliar degree of
uncertainty as to how a resurgence will impact our customers, employees, and
operations and how actions taken by governmental authorities and other third
parties in response to a resurgence will impact our customers, employees, and
operations. We will continue to monitor COVID-19 cases and will adjust
operational plans as necessary. We will also continue to assist our customers as
necessary during these uncertain times. See "Part I, Item 1A. Risk Factors -
Risks Related to Macroeconomic Conditions" for additional discussion regarding
the impact the COVID-19 pandemic may have on our business, results of operations
and financial condition.

Impact on Market Interest Rates as a Result of COVID-19 Pandemic and Company's Response



The Federal Reserve, in response to economic risks resulting from the COVID-19
pandemic, returned to a zero-interest rate policy in March 2020. This was after
most broader market rates decreased significantly in response to evolving news
about the COVID-19 pandemic. The dramatic lowering of interest rates in a short
period of time impacted the operations and performance of the Bank.
Deteriorating economic conditions included more than 20 million people becoming
unemployed in the United States in one month's time, with more than 58 million
in total filing for unemployment benefits, along with immediate reductions in
consumer spending on almost all categories of purchases except groceries and
staples, and closure or significantly reduced operations of restaurants, bars,
airlines, hotels, and entertainment and hospitality venues, among others, and
had a devastating impact on the economy. Since that time, many areas of consumer
spending have rebounded, generally locally and not related to travel and
entertainment. As previously described, we adjusted our operations in response
to the
                                       45
--------------------------------------------------------------------------------


COVID-19 pandemic and have worked with both our retail and commercial customers
to help them manage their debt during this period of economic uncertainty as our
regulators or the CARES Act have allowed. There is increasing concern about the
longer lasting impact on local business as well as travel and entertainment
resulting from the COVID-19 pandemic. This could cause a longer recovery time
for all sectors of the economy and could make it challenging for sectors that
have had better recoveries to maintain that recovery in the long run.

We have been responding and expect to continue to respond to local market
conditions regarding the loan and deposit rates we offer. We responded to lower
market rates for lending by lowering rates offered on our one- to four-family
loan products over the course of the year. Given current market interest rates,
rates offered on new loans and the recent volume of one- to four-family
refinances and endorsements allowing borrowers to take advantage of the lower
current market interest rates, the yield on the total loan portfolio is likely
to continue to decrease. Additionally, with significant cash inflows realized
due to investment securities being called and prepayments on MBS increasing, the
yields on reinvested funds into new securities are lower than portfolio yields.
Since the onset of the pandemic the Bank lowered its offered rates on all retail
deposit products except checking and savings accounts. Changes in the rates paid
on money market accounts have an immediate impact on the cost of our deposits,
while the impact of reducing rates offered on our certificate of deposit
products lower the cost of deposits only as certificates of deposit reprice
lower when they mature. As the Bank further monitors rates offered and the cost
of borrowings, we anticipate that the average cost of our interest-bearing
liabilities will continue to decrease.

Considering the drastic changes in market rates and the ongoing economic
uncertainty, even with the changes the Bank has made to its cost of funding,
with the lower rates on new mortgage loans, refinances, endorsements and new
securities also at lower rates, our net interest margin could continue to
decrease, with further downside risk as a result of high levels of prepayments
and premium amortization on correspondent one- to four-family loans and MBS.

Summary of Results of Operation and Financial Condition



The Company recognized net income of $64.5 million, or $0.47 per share, for the
year ended September 30, 2020 compared to net income of $94.2 million, or $0.68
per share, for the year ended September 30, 2019. The decrease in net income was
due primarily to a $21.6 million increase in provision for credit losses and a
decrease in net interest income, partially offset by a decrease in income tax
expense.

Net interest income decreased $17.1 million, or 8.3%, from the prior year to
$189.3 million for the current year. The leverage strategy was suspended at
certain times during the prior year and during all of the current year due to
the negative interest rate spreads between the related FHLB borrowings and cash
held at the FRB of Kansas City, making the transaction unprofitable. Excluding
the effects of the leverage strategy, net interest income decreased $16.9
million, or 8.2% compared to the prior year. The decrease in net interest income
excluding the effects of the leverage strategy was due to a $20.9 million
decrease in interest and dividend income, partially offset by a $4.0 million
decrease in interest expense. Interest and dividend income decreased across all
interest-earning asset types, with the most significant being a $13.7 million
decrease in interest income on loans receivable, primarily related to
correspondent loans. Interest income on correspondent loans decreased due
primarily to a reduction in the portfolio balance and rate related to payoffs
exceeding purchases, new loans purchased at lower market interest rates, and
downward repricing of existing loans, along with an increase in premium
amortization due to payoffs and endorsements. Interest expense on borrowings,
excluding the effects of the leverage strategy, decreased $5.4 million due to
replacing FHLB advances at lower market rates and a reduction in the rate and
usage of the Bank's FHLB line of credit. This was partially offset by a $1.4
million increase in interest expense on deposits due to an increase in the cost
of the retail/business certificate of deposit portfolio.

The net interest margin decreased 14 basis points, from 2.26% for the prior year
to 2.12% for the current year. When the leverage strategy is in place, it
increases our net interest income but reduces the net interest margin due to the
amount of earnings from the transaction in comparison to the size of the
transaction. Excluding the effects of the leverage strategy, the net interest
margin would have decreased 18 basis points, from 2.30% for the prior year to
2.12% for the current year. The decrease in the net interest margin, excluding
the effects of the leverage strategy, was due mainly to a decrease in the loan
portfolio yield, specifically the yield on the correspondent one- to four-family
loan portfolio.

                                       46
--------------------------------------------------------------------------------


Total assets at September 30, 2020 were $9.49 billion, an increase of $147.2
million, or 1.6% from September 30, 2019. The increase was due mainly to an
increase in securities, partially offset by a decrease in loans receivable.
Securities were purchased with cash flows from payments on the loan portfolio
and growth in the deposit portfolio. Total loans decreased $213.9 million from
September 30, 2019 to September 30, 2020. The decrease was primarily in the one-
to four-family correspondent loans and one- to four-family bulk purchased loans,
partially offset by an increase in one- to four-family originated loans and
commercial loans. During the current year, the Bank originated and refinanced
$1.00 billion of one- to four-family and consumer loans with a weighted average
rate of 3.27% and purchased $448.0 million of one- to four-family loans from
correspondent lenders with a weighted average rate of 3.29%. The Bank also
originated $165.5 million of commercial loans with a weighted average rate of
3.52% and entered into commercial real estate loan participations of $93.6
million at a weighted average rate of 4.16%. The commercial loan portfolio
totaled $829.7 million at September 30, 2020 and was composed of 75% commercial
real estate, 12% commercial and industrial, and 13% commercial construction.
Total commercial real estate and commercial construction potential exposure,
including undisbursed amounts and outstanding commitments totaling $205.5
million, was $937.5 million at September 30, 2020. Total commercial and
industrial potential exposure, including undisbursed amounts and outstanding
commitments of $21.7 million, was $119.3 million at September 30, 2020.

Total deposits at September 30, 2020 were $6.19 billion, an increase of $609.5
million, or 10.9%, from September 30, 2019. Non-maturity deposits increased
$575.9 million, including a $242.8 million increase in checking accounts, a
$220.8 million increase in money market accounts, and a $112.3 million increase
in savings accounts. Retail/business certificates of deposit increased $73.7
million during the current year, mainly in the business-related certificates of
deposit category. These increases were partially offset by a $40.1 million
decrease in public unit certificates of deposit.

Total borrowings at September 30, 2020 were $1.79 billion, a decrease of $450.7
million, or 20.1%, from September 30, 2019. The decrease was due to not renewing
a portion of the FHLB advances and repurchase agreements that matured during the
current year and repaying the FHLB line of credit balance. Cash flows from the
deposit portfolio were used to pay off maturing borrowings and the FHLB line of
credit.

Stockholders' equity was $1.28 billion at September 30, 2020 compared to $1.34
billion at September 30, 2019. The $51.5 million decrease was due primarily to
the payment of cash dividends totaling $93.9 million and the repurchase of
common stock totaling $23.8 million, partially offset by net income of $64.5
million during the current year. During the current fiscal year, the Company
repurchased 2,558,100 shares of common stock. In the long run, management
considers the Bank's equity to total assets ratio of at least 10% an appropriate
level of capital. At September 30, 2020, this ratio was 12.3%. The cash
dividends paid during the current year totaled $0.68 per share and consisted of
a $0.34 per share cash true-up dividend related to fiscal year 2019 earnings,
paid in December 2019, per the Company's dividend policy, and four regular
quarterly cash dividends of $0.085 per share, totaling $0.34 per share.

Critical Accounting Policies
Our most critical accounting policies are the methodologies used to determine
the ACL and fair value measurements. These policies are important to the
presentation of our financial condition and results of operations, involve a
high degree of complexity, and require management to make difficult and
subjective judgments that may require assumptions or estimates about highly
uncertain matters. The use of different judgments, assumptions, and estimates
could affect reported results materially. These critical accounting policies and
their application are reviewed at least annually by our audit committee. The
following is a description of our critical accounting policies and an
explanation of the methods and assumptions underlying their application.

Allowance for Credit Losses. The Company maintains an ACL to absorb inherent
losses in the loan portfolio based upon ongoing quarterly assessments of the
loan portfolio. The ACL is maintained through provisions for credit losses which
are either charged or credited to income. The methodology for determining the
ACL is considered a critical accounting policy by management because of the high
degree of judgment involved, the subjectivity of the assumptions used, and the
potential for changes in economic conditions that could result in changes to the
amount of the recorded ACL. Additionally, bank regulators review the ACL and
could have a differing view from management regarding the ACL balance, which
could result in an increase in the ACL and/or the recognition of additional
charge-offs. Although management believes that the Bank has established and
maintained the ACL at appropriate levels, additions may be necessary if economic
and other conditions worsen substantially from the current operating
environment, and/or if bank regulators have a differing view from management
regarding the ACL balance.
                                       47
--------------------------------------------------------------------------------


Our lending emphasis on the origination and purchase of one- to four-family
loans and, to a lesser extent, consumer loans secured by one- to four-family
residential properties, has resulted in a loan concentration in one- to
four-family residential mortgage loans. We believe the primary risks inherent in
our one- to four-family and consumer loan portfolios are a decline in economic
conditions, elevated levels of unemployment or underemployment, and declines in
residential real estate values. Adverse changes in any one or a combination of
these events may negatively affect borrowers' ability to repay their loans,
resulting in increased delinquencies, non-performing assets, loan losses, and
future loan loss provisions. Although the commercial loan portfolio is subject
to the same risk of declines in economic conditions, the primary risk
characteristics inherent in this portfolio include the ability of the borrower
to sustain sufficient cash flows from leases and business operations, the
ability to control operational or business expenses to satisfy their contractual
debt payments, and the ability to utilize personal or business resources to pay
their contractual debt payments if the cash flows are not sufficient.
Additionally, if the Bank were to repossess the secured collateral of a
commercial real estate loan, the pool of potential buyers is more limited than
that for a residential property. Therefore, the Bank could hold the property for
an extended period of time, or potentially be forced to sell at a discounted
price, resulting in additional losses. Our commercial and industrial loans are
primarily secured by accounts receivable, inventory and equipment, which may be
difficult to appraise, may be illiquid and may fluctuate in value based on the
success of the business.
Each quarter, we prepare a formula analysis model which segregates our loan
portfolio into categories based on certain risk characteristics such as loan
type (one- to four-family, commercial, etc.), interest payments (fixed-rate and
adjustable-rate), loan source (originated, correspondent purchased, or bulk
purchased), LTV ratios, borrower's credit score and payment status (i.e. current
or number of days delinquent). Consumer loans, such as second mortgages and home
equity lines of credit, with the same underlying collateral as a one- to
four-family loan are combined with the one- to four-family loan in the formula
analysis model to calculate a combined LTV ratio.

Historical loss factors are applied to each loan category in the formula
analysis model. Additionally, qualitative factors that management believes
impact the collectability of the loan portfolio as of the evaluation date are
applied to each loan category. Qualitative loss factors increase as loans are
classified or become delinquent. See "Part II, Item 8. Financial Statements and
Supplementary Data - Notes to Consolidated Financial Statements - Note 1.
Summary of Significant Accounting Policies" for additional information related
to the historical and qualitative loss factors utilized in the formula analysis
model.

The historical loss and qualitative factors applied in the formula analysis
model are reviewed quarterly by management to assess whether the factors
adequately cover probable and estimable losses inherent in the loan portfolio.
Our ACL methodology permits modifications to the formula analysis model in the
event that, in management's judgment, significant factors which affect the
collectability of the portfolio or any category of the loan portfolio, as of the
evaluation date, have changed from the current formula analysis
model. Management's evaluation of the qualitative factors with respect to these
conditions is subject to a higher degree of uncertainty because they are not
identified with a specific problem loan or portfolio segment.

During the current fiscal year, management increased the historical loss and
qualitative factors applied in the formula analysis model for all loan
categories and added a COVID-19 qualitative loss factor to the Bank's commercial
loan portfolio. The increase in the factors and the addition of the new
qualitative factor was in response to the deterioration of economic conditions
due to the COVID-19 pandemic. Management considered several items when
determining the appropriate historical loss and qualitative factors to apply in
the formula analysis model. Such considerations included: national and state
unemployment and unemployment benefit claim information, amount and timing of
governmental financial assistance, the Bank's COVID-19 loan modification
program, consumer spending information, industries most impacted by the COVID-19
pandemic and a loan analysis completed by the commercial lending team.
Management also evaluated the Bank's historical and peer ACL to loan ratios and
charge-off ratios taking into consideration the economic conditions during those
time periods. After applying the higher and new factors in the formula analysis
model, management then considered the calculated ACL to loans ratio compared to
historical and peer ratios to determine the appropriate amount of ACL at
September 30, 2020, considering the economic conditions at that point in time.

Non-PCI loans that have not become impaired subsequent to the acquisition date
are included in the formula analysis model. For these loans, the Company
estimates a hypothetical amount of ACL. The Company applies the same historical
and qualitative loss factors as the Bank's formula analysis model to establish
the hypothetical amount of ACL. This amount is compared with the remaining net
purchase discount for the non-PCI loans to test for credit quality deterioration
and the
                                       48
--------------------------------------------------------------------------------


possible need for an additional loan loss provision. To the extent the remaining
net purchase discount of the pool is greater than the hypothetical ACL, no
additional ACL is necessary. If the remaining net purchase discount of the pool
is less than the hypothetical ACL, the difference results in an increase to the
ACL recorded through a provision for credit losses.

Management will continue to closely monitor economic conditions and will work
with borrowers as necessary to assist them through this challenging economic
climate. If economic conditions worsen or do not improve in the near term, and
if future government programs, if any, do not provide adequate relief to
borrowers, it is possible the Bank's ACL will need to increase in future
periods. In addition, the adequacy of the Company's ACL is reviewed during bank
regulatory examinations. We consider any comments from our regulators when
assessing the appropriateness of our ACL. Management seeks to apply the ACL
methodology in a consistent manner; however, the methodology may be modified in
response to changing conditions.

ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses
on Financial Instruments became effective for the Company on October 1, 2020.
See "Part II, Item 8. Financial Statements and Supplementary Data - Notes to
Consolidated Financial Statements - Note 1. Summary of Significant Accounting
Policies" for additional information.

Fair Value Measurements. The Company uses fair value measurements to record fair
value adjustments to certain financial instruments and to determine fair value
disclosures in accordance with Accounting Standards Codification ("ASC") 820 and
ASC 825. The Company groups its financial instruments at fair value in three
levels based on the markets in which the instruments are traded and the
reliability of the assumptions used to determine fair value, with Level 1
(quoted prices for identical assets in an active market) being considered the
most reliable, and Level 3 having the most unobservable inputs and therefore
being considered the least reliable. The Company bases its fair values on the
price that would be received from the sale of an asset in an orderly transaction
between market participants at the measurement date. The Company maximizes the
use of observable inputs and minimizes the use of unobservable inputs when
measuring fair value.

The Company's AFS securities are measured at fair value on a recurring
basis. Changes in the fair value of AFS securities are recorded, net of tax, as
AOCI in stockholders' equity. The Company primarily uses prices obtained from
third-party pricing services to determine the fair value of its AFS securities.
Various modeling techniques are used to determine pricing for the Company's
securities, including option pricing, discounted cash flow models, and similar
techniques. The inputs to these models may include benchmark yields, reported
trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers
and reference data. All AFS securities are classified as Level 2.

The Company's interest rate swaps are measured at fair value on a recurring
basis. The estimated fair value of the interest rate swaps are obtained from the
counterparty and are determined by a discounted cash flow analysis using
observable market-based inputs. Changes in the fair value of the interest rate
swaps are recorded, net of tax, as AOCI in stockholders' equity. The Company did
not have any other financial instruments that were measured at fair value on a
recurring basis at September 30, 2020.

Recent Accounting Pronouncements
For a discussion of Recent Accounting Pronouncements, see "Part II, Item 8.
Financial Statements and Supplementary Data - Notes to Financial Statements -
Note 1. Summary of Significant Accounting Policies."

                                       49
--------------------------------------------------------------------------------


Management Strategy
We are a community-oriented financial institution dedicated to serving the needs
of customers in our market areas. Our commitment is to provide qualified
borrowers the broadest possible access to home ownership through our mortgage
lending programs and to offer a complete set of personal and commercial banking
products and services to our customers. We strive to enhance stockholder value
while maintaining a strong capital position. To achieve these goals, we focus on
the following strategies:

•Lending. We are one of the leading originators of one- to four-family loans in
the state of Kansas. We originate these loans primarily for our own portfolio,
and we service the loans we originate. We also purchase one- to four-family
loans from correspondent lenders. In addition, we offer several commercial
lending options to our customers and participate in commercial loans with other
lenders. We offer both fixed- and adjustable-rate products with various terms to
maturity and pricing options. We maintain strong relationships with local real
estate agents to attract mortgage loan business. We rely on our marketing
efforts and customer service reputation to attract mortgage business from
walk-in customers, customers that apply online, and existing customers.
•Deposit Services. We offer a wide array of retail and business deposit products
and services. These products include checking, savings, money market,
certificates of deposit, and retirement accounts. Our deposit services are
provided through a branch network of 54 locations, including traditional
branches and retail in-store locations, our call center which operates on
extended hours, mobile banking, telephone banking, and online banking and bill
payment services.
•Cost Control. We generally are very effective at controlling our costs of
operations. By using technology, we are able to centralize our loan servicing
and deposit support functions for efficient processing. We serve a broad range
of customers through relatively few branch locations. Our average deposit base
per traditional branch at September 30, 2020 was approximately $123.6
million. This large average deposit base per branch helps to control costs. Our
one- to four-family lending strategy and our effective management of credit risk
allows us to service a large portfolio of loans at efficient levels because it
costs less to service a portfolio of performing loans. We recognize it is more
expensive to offer a full suite of commercial products and services, but we will
continue our efforts to control those costs.
•Asset Quality. We utilize underwriting standards for our lending products,
including the loans we purchase and participate in, that are designed to limit
our exposure to credit risk. We require complete documentation for both
originated and purchased loans, and make credit decisions based on our
assessment of the borrower's ability to repay the loan in accordance with its
terms. Additionally, we monitor the asset quality of existing loans and strive
to work proactively with customers who face challenging financial conditions.
•Capital Position. Our policy has always been to protect the safety and
soundness of the Bank through credit and operational risk management, balance
sheet strength, and sound operations. The end result of these activities has
been a capital ratio in excess of the well-capitalized standards set by the OCC.
We believe that maintaining a strong capital position safeguards the long-term
interests of the Bank, the Company, and our stockholders.
•Stockholder Value. We strive to provide stockholder value while maintaining a
strong capital position.  One way that we continue to provide returns to
stockholders is through our dividend payments. Total dividends declared and paid
during fiscal year 2020 were $93.9 million.  The Company's cash dividend payout
policy is reviewed quarterly by management and the Board of Directors, and the
ability to pay dividends under the policy depends upon a number of factors,
including the Company's financial condition and results of operations,
regulatory capital requirements, regulatory limitations on the Bank's ability to
make capital distributions to the Company, and the amount of cash at the holding
company level. For fiscal year 2021, it is the intention of the Board of
Directors to continue the payout of 100% of the Company's earnings to its
stockholders through regular quarterly dividends and a true-up dividend.
Stockholder value is also provided through common stock repurchases. During
fiscal year 2020, the Company repurchased $23.8 million, or 2,558,100 shares, of
common stock.
•Interest Rate Risk Management. Changes in interest rates are our primary market
risk as our balance sheet is almost entirely comprised of interest-earning
assets and interest-bearing liabilities. As such, fluctuations in interest rates
have a significant impact not only upon our net income but also upon the cash
flows related to those assets and liabilities and the market value of our assets
and liabilities. In order to maintain what we believe to be acceptable levels of
net interest income in varying interest rate environments, we actively manage
our interest rate risk and assume a moderate amount of interest rate risk
consistent with board policies.
                                       50
--------------------------------------------------------------------------------


Financial Condition
Assets. Total assets at September 30, 2020 were $9.49 billion, an increase of
$147.2 million, or 1.6% from September 30, 2019. The increase was due mainly to
an increase in securities, partially offset by a decrease in loans receivable.
Securities were purchased with cash flows from the loan portfolio and growth in
the deposit portfolio.

Loans Receivable. The following table presents the balance and weighted average
rate of our loan portfolio as of the dates indicated. Approximately 67% of the
one- to four-family loan portfolio balance at September 30, 2020 was comprised
of loans that had a balance of $510 thousand or less at the time of origination.
The weighted average interest rate on our loan portfolio decreased 26 basis
points, to 3.55% at September 30, 2020. The decrease was due primarily to the
downward repricing of the one- to four-family originated and correspondent
purchased portfolios as a result of endorsements, payoffs of loans with higher
rates, and originations and purchases at lower market rates during the year.
                                      September 30, 2020                 September 30, 2019
                                      Amount             Rate            Amount             Rate
                                                      (Dollars in thousands)
One- to four-family:
Originated                      $       3,937,310       3.50  %    $       3,873,851       3.74  %
Correspondent purchased                 2,101,082       3.49               2,349,877       3.64
Bulk purchased                            208,427       2.41                 252,347       2.94
Construction                               34,593       3.30                  36,758       4.00
Total                                   6,281,412       3.46               6,512,833       3.68
Commercial:
Commercial real estate                    626,588       4.29                 583,617       4.48
Commercial and industrial                  97,614       2.79                  61,094       5.14
Construction                              105,458       4.04                 123,159       4.81
Total                                     829,660       4.08                 767,870       4.58
Consumer loans:
Home equity                               103,838       4.66                 120,587       6.15
Other                                      10,086       4.40                  11,183       4.57
Total                                     113,924       4.64                 131,770       6.02
Total loans receivable                  7,224,996       3.55               7,412,473       3.81

Less:
ACL                                        31,527                              9,226
Discounts/unearned loan fees               29,190                             31,058
Premiums/deferred costs                   (38,572)                           (44,558)
Total loans receivable, net     $       7,202,851                  $       7,416,747


                                       51

--------------------------------------------------------------------------------


Loan Activity - The following tables summarize activity in the loan portfolio,
along with weighted average rates where applicable, for the periods indicated,
excluding changes in ACL, discounts/unearned loan fees, and premiums/deferred
costs. Loans that were paid off as a result of refinances are included in
repayments. Loan endorsements are not included in the activity in the following
table because a new loan is not generated at the time of the endorsement. The
endorsed balance and rate are included in the ending loan portfolio balance and
rate. During fiscal year 2020, the Bank endorsed $695.4 million of one- to
four-family loans, reducing the average rate on those loans by 83 basis points.
Commercial loan renewals are not included in the activity in the following table
unless new funds are disbursed at the time of renewal. During the initial days
of the COVID-19 pandemic, correspondent one- to four-family loan application
acceptance was suspended by the Bank but existing correspondent applications and
commitments continued to progress through the approval and funding process. One-
to four-family correspondent new loan application acceptance resumed in mid-June
2020.
                                                                                             For the Three Months Ended
                                                September 30, 2020                 June 30, 2020                  March 31, 2020                  December 31, 2019
                                                Amount             Rate          Amount          Rate           Amount           Rate            Amount             Rate
                                                                                               (Dollars in thousands)
Beginning balance                         $       7,407,442       3.64  %    $  7,493,280       3.74  %    $    7,424,834       3.77  %    $       7,412,473       3.81  %
Originated and refinanced:
Fixed                                               265,424       2.98            277,904       2.83              172,891       3.44                 233,693       3.52
Adjustable                                           44,625       3.68             60,626       3.75               55,946       4.11                  55,126       4.30
Purchased and participations:
Fixed                                                61,435       3.07            131,739       3.28              125,612       3.46                 123,118       3.77
Adjustable                                            4,396       2.76             62,510       3.76               18,985       2.96                  13,801       3.06

Change in undisbursed loan funds                     13,898                       (32,202)                         24,049                             (9,743)
Repayments                                         (572,536)                     (586,434)                       (328,644)                          (403,361)
Principal recoveries/(charge-offs), net                 312                            19                            (314)                               (16)
Other                                                     -                             -                             (79)                              (257)
Ending balance                            $       7,224,996       3.55       $  7,407,442       3.64       $    7,493,280       3.74       $       7,424,834       3.77



                                                     For the Year Ended September 30,
                                                    2020                              2019
                                             Amount               Rate         Amount          Rate
                                                          (Dollars in thousands)
Beginning balance                    $       7,412,473           3.81  %    $ 7,507,645       3.74  %
Originated and refinanced:
Fixed                                          949,912           3.15           505,334       4.10
Adjustable                                     216,323           3.97           319,608       4.77
Purchased and participations:
Fixed                                          441,904           3.44           186,135       4.64
Adjustable                                      99,692           3.47            76,305       4.40

Change in undisbursed loan funds                (3,998)                          52,220
Repayments                                  (1,890,975)                      (1,233,157)
Principal recoveries, net                            1                               13
Other                                             (336)                          (1,630)
Ending balance                       $       7,224,996           3.55       $ 7,412,473       3.81


                                       52

--------------------------------------------------------------------------------


The following table presents loan origination, refinance, and purchase activity
for the periods indicated, excluding endorsement activity, along with associated
weighted average rates and percent of total. Commercial loan renewals are not
included in the activity in the following table except to the extent new funds
are disbursed at the time of renewal. Loan originations, purchases, and
refinances are reported together. During fiscal year 2019, the Bank discontinued
the use of LIBOR for adjustable-rate one- to four-family loan originations and
no longer purchases correspondent one- to four-family loans that use LIBOR,
since LIBOR is expected to be discontinued by the end of calendar year 2021.
Adjustable-rate one- to four-family loan originations and purchases are now tied
to the one-year CMT index, which, to date, does not appear to have had any
impact on our ability and opportunities to originate and purchase
adjustable-rate one- to four-family loans.
                                                                   For the Year Ended
                                          September 30, 2020                                September 30, 2019
                                  Amount            Rate       % of Total           Amount            Rate       % of Total
                                                                 (Dollars in thousands)
Fixed-rate:
One- to four-family:(1)
<= 15 years                 $        384,937       2.79  %         22.5  %    $        106,966       3.56  %          9.8  %
> 15 years                           804,898       3.41            47.1                420,243       4.14            38.6
One- to four-family
construction                          44,754       3.28             2.6                 51,663       4.13             4.8
Commercial:
Commercial real estate                44,005       4.17             2.7                 27,886       6.21             2.6
Commercial and industrial             65,174       1.92             3.8                 15,291       5.24             1.4
Commercial construction               39,346       4.71             2.3                 59,108       4.85             5.4
Home equity                            4,493       5.83             0.3                  5,411       6.20             0.5
Other                                  4,209       5.67             0.2                  4,901       5.29             0.5
Total fixed-rate                   1,391,816       3.24            81.5                691,469       4.24            63.6

Adjustable-rate:
One- to four-family:(2)
<= 36 months                           5,800       2.80             0.3                  9,786       3.57             0.9
> 36 months                          125,865       2.95             7.4                139,511       3.70            12.8
One- to four-family
construction                          12,984       2.97             0.8                 19,364       3.86             1.8
Commercial:
Commercial real estate                50,697       4.56             3.0                100,142       4.84             9.2
Commercial and industrial              6,360       4.72             0.4                 27,496       5.63             2.5
Commercial construction               53,563       4.06             3.1                 30,251       5.39             2.8
Home equity                           58,709       4.95             3.4                 66,893       6.33             6.2
Other                                  2,037       3.86             0.1                  2,470       3.51             0.2
Total adjustable-rate                316,015       3.81            18.5                395,913       4.70            36.4

Total originated,
refinanced and purchased    $      1,707,831       3.35           100.0  %    $      1,087,382       4.41           100.0  %

Purchased and participation loans included
above:
Fixed-rate:
Correspondent - one- to
four-family                 $        395,778       3.34                       $        118,758       4.31

Participations - commercial           46,126       4.29                                 67,377       5.24

Total fixed-rate
purchased/participations             441,904       3.44                                186,135       4.64

Adjustable-rate:
Correspondent - one- to
four-family                           52,192       2.94                                 47,655       3.83

Participations - commercial           47,500       4.04                                 28,650       5.35

Total adjustable-rate
purchased/participations              99,692       3.47                                 76,305       4.40
Total
purchased/participation
loans                       $        541,596       3.44                       $        262,440       4.57



(1)The fixed-rate one- to four-family loans less than or equal to 15 years have
an original maturity at origination of less than or equal to 15 years, while
fixed-rate one- to four-family loans greater than 15 years have an original
maturity at origination of greater than 15 years.
(2)The adjustable-rate one- to four-family loans less than or equal to 36 months
have a term to first reset of less than or equal to 36 months at origination and
adjustable-rate one- to four-family loans greater than 36 months have a term to
first reset of greater than 36 months at origination.
                                       53
--------------------------------------------------------------------------------


One- to Four-Family Loans - The following table presents, for our portfolio of
one- to four-family loans, the amount, percent of total, weighted average credit
score, weighted average LTV ratio, and average balance per loan as of the dates
presented. Credit scores are updated at least annually, with the latest update
in September 2020, from a nationally recognized consumer rating agency. The LTV
ratios were based on the current loan balance and either the lesser of the
purchase price or original appraisal, or the most recent Bank appraisal, if
available. In most cases, the most recent appraisal was obtained at the time of
origination.
                                                 September 30, 2020
                                              % of        Credit                Average
                              Amount          Total       Score       LTV       Balance
                                               (Dollars in thousands)
Originated                 $ 3,937,310        63.0  %     771         62  %    $    145
Correspondent purchased      2,101,082        33.6        765         64            379
Bulk purchased                 208,427         3.4        767         60            300
                           $ 6,246,819       100.0  %     768         63            187

                                                 September 30, 2019
                                              % of        Credit                Average
                              Amount          Total       Score       LTV       Balance
                                               (Dollars in thousands)
Originated                 $ 3,873,851        59.8  %     768         62  %    $    140
Correspondent purchased      2,349,877        36.3        765         65            371
Bulk purchased                 252,347         3.9        762         61            304
                           $ 6,476,075       100.0  %     767         63            186



The following table presents originated, refinanced, and correspondent purchased
activity in our one- to four-family loan portfolio, excluding endorsement
activity, along with associated weighted average LTVs and weighted average
credit scores for the periods indicated. Included in the "Refinanced by Bank
customers" line item are correspondent loans that were refinanced with the Bank.
Of the loans originated during the current year, $300.4 million were refinanced
from other lenders. Of the loans originated and refinanced during the current
year, 76% had loan values of $510 thousand or less. Of the correspondent loans
purchased during the current year, 20% had loan values of $510 thousand or less.
                                                            For the Year Ended
                                      September 30, 2020                           September 30, 2019
                                                             Credit                                      Credit
                                 Amount            LTV       Score            Amount           LTV       Score
                                                          (Dollars in thousands)
Originated                 $         662,678       74  %     767        $        494,739       78  %     760
Refinanced by Bank
customers                            268,590       67        765                  86,381       68        752
Correspondent purchased              447,970       71        768                 166,413       73        762

                           $       1,379,238       72        767        $        747,533       76        760



                                       54

--------------------------------------------------------------------------------


The following table presents the amount, percent of total, and weighted average
rate, by state, of one- to four-family loan originations and correspondent
purchases where originations and purchases in the state exceeded five percent of
the total amount originated and purchased during the year ended September 30,
2020.
State                Amount         % of Total       Rate
                           (Dollars in thousands)
Kansas            $   804,919           58.4  %     3.15  %
Missouri              234,730           17.0        3.20
Texas                 177,752           12.9        3.23
Other states          161,837           11.7        3.32

                  $ 1,379,238          100.0  %     3.19



Through September 30, 2020, the Bank had processed COVID-19 loan modifications
for 942 one- to four-family loans totaling $239.5 million, of which $39.8
million, or 17%, were still in the deferral period as of September 30, 2020. Of
the COVID-19 loan modifications that had completed the deferral period by
September 30, 2020 and were not delinquent prior to requesting assistance, $1.4
million were 30 to 89 days delinquent and none were 90 or more days delinquent
as of September 30, 2020.

The modifications still in the deferral period as of September 30, 2020 are
summarized in the table below, along with the weighted average credit score and
weighted average LTV as of September 30, 2020. Credit scores were updated in
September 2020 from a nationally recognized consumer rating agency. The LTV
ratios were based on the current loan balance and either the lesser of the
purchase price or original appraisal, or the most recent Bank appraisal, if
available. In most cases, the most recent appraisal was obtained at the time of
origination.
                                                      Credit
                            Count        Amount       Score       LTV
                                      (Dollars in thousands)
Originated                  159        $ 26,859       715         67  %
Correspondent purchased      34          12,984       749         67

                            193        $ 39,843       727         67



The following table summarizes our one- to four-family loan origination and
refinance commitments and one- to four-family correspondent loan purchase
commitments as of September 30, 2020, along with associated weighted average
rates. Loan commitments generally have fixed expiration dates or other
termination clauses and may require the payment of a rate lock fee. It is
expected that some of the loan commitments will expire unfunded, so the amounts
reflected in the table below are not necessarily indicative of our future cash
needs.
                                Fixed-Rate
                         15 years       More than       Adjustable-               Total
                          or less        15 years           Rate           Amount         Rate
                                                 (Dollars in thousands)

Originate/refinance $ 35,869 $ 56,110 $ 11,300 $ 103,279 2.87 % Correspondent

             15,687          49,912             5,080          70,679       2.89
                        $ 51,556       $ 106,022       $    16,380       $ 173,958       2.88

Rate                        2.49  %         3.08  %           2.79  %




Commercial Loans - During fiscal year 2020, the Bank originated $165.5 million
of commercial loans, of which $43.9 million were PPP loans, entered into
commercial real estate loan participations totaling $93.6 million, and processed
commercial loan disbursements, excluding lines of credit, of approximately
$228.7 million at a weighted average rate of 3.78%.
                                       55
--------------------------------------------------------------------------------


The following table presents the Bank's commercial real estate and commercial
construction loans and loan commitments by type of primary collateral, as of
September 30, 2020. Included in the gross loan amounts in the table, which does
not include outstanding commitments, are fixed-rate loans totaling $534.6
million at a weighted average rate of 4.15% and adjustable-rate loans totaling
$331.1 million at a weighted average rate of 4.38%. The weighted average rate of
fixed-rate loans is lower than that of adjustable-rate loans due primarily to
the majority of the fixed-rate loans in the portfolio at September 30, 2020
having shorter terms to maturity. Because the commitments to pay out undisbursed
funds are not cancellable by the Bank, unless the loan is in default, we
anticipate fully funding the related projects.
                              Unpaid        Undisbursed      Gross Loan      Outstanding                          % of
                Count       Principal         Amount           Amount        Commitments         Total           Total
                                                               (Dollars in thousands)
Senior housing   25        $ 225,062       $   32,638       $ 257,700       $         -       $ 257,700            27.5  %
Hotel             9          129,488           49,686         179,174                 -         179,174            19.1
Retail
building        133          126,439           11,960         138,399             1,771         140,170            14.9
Office
building         98           56,131            4,745          60,876            60,875         121,751            13.0
Multi-family     40           63,115           18,801          81,916             2,800          84,716             9.0
One- to
four-family
property        391           57,754            7,251          65,005               215          65,220             7.0
Single use
building         21           43,596            5,163          48,759             1,500          50,259             5.4
Other            91           30,461            3,459          33,920             4,598          38,518             4.1
                808        $ 732,046       $  133,703       $ 865,749       $    71,759       $ 937,508           100.0  %

Weighted
average rate                    4.25  %          4.19  %         4.24  %           4.05  %         4.23  %


The following table summarizes the Bank's commercial real estate and commercial construction loans and loan commitments by state as of September 30, 2020.


                           Unpaid        Undisbursed       Gross Loan      Outstanding                       % of
              Count       Principal         Amount           Amount        

Commitments Total Total


                                                           (Dollars in 

thousands)

Kansas 627 $ 285,184 $ 15,744 $ 300,928 $

      8,254      $ 309,182        33.0  %
Missouri      149          227,101            56,545         283,646             2,005        285,651        30.5
Texas           9          117,675            53,107         170,782            60,000        230,782        24.6
Nebraska        6           33,820                16          33,836                 -         33,836         3.6
Kentucky        1           25,450               109          25,559                 -         25,559         2.7
California      3            5,843             4,300          10,143             1,500         11,643         1.2
Other          13           36,973             3,882          40,855                 -         40,855         4.4
              808        $ 732,046      $    133,703      $  865,749      $     71,759      $ 937,508       100.0  %



The following table presents the Bank's commercial and industrial loans and loan commitments by business purpose, as of September 30, 2020. Including in the working capital loan category are $43.9 million of PPP loans.


                                        Unpaid        Undisbursed       Gross Loan      Outstanding                         % of
                          Count        Principal         Amount           Amount        Commitments         Total          Total
                                                                          (Dollars in thousands)
Working capital            942        $  56,348      $     17,237      $   73,585      $        331      $  73,916           62.0  %
Equipment                  119           14,184               303          14,487               850         15,337           12.9
Purchase/lease autos       178           11,275                97          11,372                 -         11,372            9.5
Business investment         70           11,029                80          11,109                 -         11,109            9.3
Other                       22            4,778             2,785           7,563                 -          7,563            6.3

                         1,331        $  97,614      $     20,502      $  118,116      $      1,181      $ 119,297          100.0  %


                                       56

--------------------------------------------------------------------------------

The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, as of September 30, 2020.


                                Count             Amount
                                (Dollars in thousands)
Greater than $30 million   $        4          $   181,677
>$15 to $30 million                13              314,054
>$10 to $15 million                 3               34,761
>$5 to $10 million                 13               81,202
$1 to $5 million                  103              217,178
Less than $1 million            2,003              227,933
                           $    2,139          $ 1,056,805



The Bank's commercial lending team is working proactively with our commercial
customers as the COVID-19 pandemic continues to present challenging operating
conditions. Through September 30, 2020, we have modified $410.9 million of
commercial loans under our COVID-19 loan modification program. Of this amount,
$43.5 million had completed the deferral period by September 30, 2020, all of
which were current, and $367.4 million, or 89%, were still in the deferral
period as of September 30, 2020. We have also processed 791 PPP loans for $43.9
million, for which we received approximately $1.9 million in fees. Approximately
60% of PPP loans processed were in the following industries: construction,
professional/scientific/technical, health care/social assistance, and retail
trade. Through November 16, 2020, $12.2 million of the Bank's PPP loans have
been forgiven by the SBA.

The following table presents the gross loan amount, including undisbursed
balances, of the Bank's commercial real estate loans by type of primary
collateral, and commercial and industrial loans by business purpose, that have
been modified per the Bank's COVID-19 loan modification program, and had not
completed the deferral period as of September 30, 2020. The information is
presented by type of modification and as a percentage of total modifications, as
well as by a percentage of the total gross loan amount and undisbursed balances
of the related property type or business purpose category. Of the loans
presented in the table below, $258.8 million, or 70%, completed their deferral
period by November 16, 2020, and an additional $57.4 million was paid off in
October 2020.
                                          Modification Type                                      % of
                                Interest       Payment                         % of         Property Type/
                                  Only         Deferral        Total          Total        Business Purpose
                                                (Dollars in thousands)
Commercial real estate
Senior housing                 $ 115,082      $ 57,258      $ 172,340           46.9  %              66.9  %
Hotel                             76,208        10,049         86,257           23.5                 48.1
Retail building                   27,197         5,815         33,012            9.0                 23.9
Multi-family                      30,304         1,625         31,929            8.7                 65.5
One- to four-family property      14,618         4,375         18,993            5.2                 31.2
Office building                    7,643           336          7,979            2.2                 12.3
Single use building                7,390             -          7,390            2.0                  9.0
Other                              2,318             -          2,318            0.6                  6.8
                                 280,760        79,458        360,218           98.1                 41.6
Commercial and industrial
Working capital                    4,136             -          4,136            1.1                 32.7
Equipment                            848             -            848            0.2                  1.2
Business investment                  719             -            719            0.2                  5.5
Purchase/lease autos                 651             -            651            0.2                  5.7
Other                                786             -            786            0.2                 32.6
                                   7,140             -          7,140            1.9                  6.0
Total                          $ 287,900      $ 79,458      $ 367,358          100.0  %              37.3


                                       57

--------------------------------------------------------------------------------


Of the commercial loans modified under the COVID-19 loan modification program,
through November 16, 2020, we have received or are expecting to receive requests
for additional assistance on loans with a combined gross loan amount, including
undisbursed balances, of $87.4 million. This amount includes $14.6 million of
loans that had exited the initial deferral period by September 30, 2020, and
$72.8 million that are included in the table above, of which $69.0 million were
in their second deferral as of September 30, 2020. The Bank is evaluating
requests for additional assistance as they are received.

Securities. Securities increased $338.2 million from $1.19 billion at September
30, 2019 to $1.53 billion at September 30, 2020. The weighted average yield on
the securities portfolio decreased 92 basis points, from 2.54% at September 30,
2019 to 1.62% at September 30, 2020, due primarily to purchases at lower market
yields during the current year. The following table presents the distribution of
our securities portfolio, at amortized cost, at the dates indicated. Overall,
fixed-rate securities comprised 87% of our securities portfolio at September 30,
2020. The weighted average life ("WAL") is the estimated remaining maturity (in
years) after three-month historical prepayment speeds and projected call option
assumptions have been applied. Weighted average yields on tax-exempt securities
are not calculated on a fully taxable equivalent basis.
                                          September 30, 2020                            September 30, 2019
                                    Amount            Yield        WAL            Amount            Yield        WAL
                                                               (Dollars in thousands)
Fixed-rate securities:
MBS                           $         945,432       1.82  %     3.7       $         625,840       2.46  %     2.9
GSE debentures                          369,967       0.62        1.7                 249,828       2.15        0.7
Municipal bonds                           9,716       1.69        0.7                  18,371       1.63        1.0
Total fixed-rate securities           1,325,115       1.49        3.1       

894,039 2.35 2.3



Adjustable-rate securities:
MBS                                     204,490       2.49        2.9       

297,416 3.10 4.7

Total securities portfolio $ 1,529,605 1.62 3.1 $ 1,191,455 2.54 2.9

The following table presents the carrying value of MBS in our portfolio by issuer at the dates presented.


                                                  At September 30,
                                                      2020           2019
                                               (Dollars in thousands)
FNMA                                       $     809,232      $ 656,799
FHLMC                                            327,167        208,745

Government National Mortgage Association 44,404 70,943

$   1,180,803      $ 936,487


                                       58
--------------------------------------------------------------------------------


Mortgage-Backed Securities - The balance of MBS, which primarily consists of
securities of U.S. GSEs, increased $244.3 million to $1.18 billion at
September 30, 2020 from $936.5 million at September 30, 2019. The following
tables summarize the activity in our portfolio of MBS for the periods presented.
The weighted average yields and WALs for purchases are presented as recorded at
the time of purchase. The weighted average yields for the beginning balances are
as of the last day of the period previous to the period presented and the
weighted average yields for the ending balances are as of the last day of the
period presented and are generally derived from recent prepayment activity on
the securities in the portfolio as of the dates presented. The beginning and
ending WAL are the estimated remaining principal repayment term (in years) after
three-month historical prepayment speeds have been applied.
                                                                                             For the Three Months Ended
                                   September 30, 2020                            June 30, 2020                             March 31, 2020                          December 31, 2019
                             Amount            Yield        WAL          Amount          Yield        WAL           Amount          Yield        WAL         Amount        Yield        WAL
                                                                                               (Dollars in thousands)

Beginning balance - carrying value $ 982,587 2.35 % 3.3 $ 973,318 2.50 % 3.6 $ 937,317 2.61 % 3.3

$  936,487       2.67  %     3.5
Maturities and
repayments                       (95,842)                                  (75,293)                                   (65,767)                               (72,635)
Net amortization of
(premiums)/discounts                (608)                                     (363)                                      (279)                                  (248)
Purchases:
Fixed                            297,024       1.06        5.9              77,455       1.29        5.0               88,863       1.80        4.5    

      74,359       2.05        3.8
Adjustable                             -          -          -                   -          -          -                    -          -          -                -          -          -

Change in valuation on
AFS securities                    (2,358)                                    7,470                                     13,184                                   (646)
Ending balance -
carrying value         $       1,180,803       1.94        3.5       $     982,587       2.35        3.3       $      973,318       2.50        3.6   
$  937,317       2.61        3.3



                                                      For the Year Ended September 30,
                                                2020                                       2019
                                   Amount            Yield        WAL         Amount         Yield        WAL
                                                           (Dollars in thousands)
Beginning balance - carrying
value                        $        936,487        2.67  %     3.5       $ 1,036,990       2.57  %     3.4
Maturities and repayments            (309,537)                                (275,116)
Net amortization of
(premiums)/discounts                   (1,498)                                  (1,304)
Purchases:
Fixed                                 537,701        1.35        5.2            77,755       2.53        4.1
Adjustable                                  -           -          -            84,138       2.74        4.4

Valuation transferred from
HTM to AFS                                  -                                    3,039
Change in valuation on AFS
securities                             17,650                                   10,985
Ending balance - carrying
value                        $      1,180,803        1.94        3.5       $   936,487       2.67        3.5


                                       59

--------------------------------------------------------------------------------


Investment Securities - Investment securities, which consist of U.S. GSE
debentures (primarily issued by FNMA, FHLMC, or Federal Home Loan Banks) and
municipal investments, increased $111.8 million to $380.1 million at
September 30, 2020 from $268.4 million at September 30, 2019. Municipal
investments totaled $9.7 million at September 30, 2020. The following tables
summarize the activity of investment securities for the periods presented. The
weighted average yields and WALs for purchases are presented as recorded at the
time of purchase. The weighted average yields for the beginning balances are as
of the last day of the period previous to the period presented and the weighted
average yields for the ending balances are as of the last day of the period
presented. The beginning and ending WALs represent the estimated remaining
principal repayment terms (in years) of the securities after projected call
dates have been considered, based upon market rates at each date presented.
                                                                                           For the Three Months Ended
                                 September 30, 2020                         June 30, 2020                             March 31, 2020                    

December 31, 2019


                            Amount        Yield        WAL          Amount          Yield        WAL           Amount          Yield        WAL         Amount        Yield        WAL
                                                                                             (Dollars in thousands)
Beginning balance -
carrying value           $  237,467       1.23  %     0.8       $     

262,719 1.87 % 0.3 $ 292,270 2.00 % 0.8

$  268,376       2.11  %     0.8
Maturities, calls and
sales                      (102,115)                                 (125,000)                                   (80,125)                               (51,175)
Net amortization of
(premiums)/discounts            (54)                                      (80)                                       (49)                                    20
Purchases:
Fixed                       244,975       0.51        3.2              99,990       0.58        1.2               50,097       1.42        0.4           75,000       1.90        1.7

Change in valuation on
AFS securities                 (126)                                     (162)                                       526                                     49
Ending balance -
carrying value           $  380,147       0.65        1.7       $     237,467       1.23        0.8       $      262,719       1.87        0.3   
$  292,270       2.00        0.8



                                                         For the Year Ended September 30,
                                                    2020                                      2019
                                       Amount            Yield        WAL        Amount        Yield        WAL
                                                              (Dollars in thousands)
Beginning balance - carrying
value                            $       268,376         2.11  %     0.8       $ 289,942       2.05  %     2.2
Maturities, calls and sales             (358,415)                               (249,771)
Net amortization of
(premiums)/discounts                        (163)                                     62
Purchases:
Fixed                                    470,062         0.84        2.3         224,809       2.44        0.9

Valuation transferred from HTM
to AFS                                         -                                      47
Change in valuation on AFS
securities                                   287                                   3,287

Ending balance - carrying value $ 380,147 0.65 1.7

$ 268,376       2.11        0.8



                                       60

--------------------------------------------------------------------------------

Liabilities. Total liabilities at September 30, 2020 were $8.20 billion, an increase of $198.7 million, or 2.5% from September 30, 2019. The increase was due to an increase in deposits, partially offset by a decrease in borrowings.



Deposits. Total deposits were $6.19 billion at September 30, 2020, an increase
of $609.5 million, or 10.9%, from September 30, 2019. The increase in retail and
business deposit balances was due primarily to economic stimulus payments, a
reduction in consumer spending, and PPP loan proceeds being deposited at the
Bank. Also, the Bank secured a new business deposit relationship during the
current year which brought in $163.6 million of new deposit balances. Because
some of these deposits related to the new business deposit relationship are
COVID-19 related payments, we do not expect the full balance of the deposits
received during fiscal year 2020 to be retained through fiscal year 2021. As
previously noted, since the onset of the COVID-19 pandemic, the Bank has lowered
rates paid on money market accounts and certificate of deposit products. Despite
this, money market accounts increased $220.8 million and certificate of deposit
accounts increased $73.8 million during the current fiscal year. The increase in
the certificate of deposit accounts was primarily related to business accounts.
As retail certificates of deposit matured during the current year, not all were
renewed. Rather, customers moved some of those funds to more liquid investment
options, such as the Bank's money market accounts. During fiscal year 2020, the
Bank's weighted average retention rate of maturing retail certificates of
deposit was approximately 80%, compared to approximately 85% during fiscal year
2019.
The following table presents the amount, weighted average rate and percent of
total for the components of our deposit portfolio at the dates presented.

                                                            At September 30,
                                           2020                                          2019
                                                         % of                                          % of
                           Amount          Rate          Total           Amount          Rate          Total
                                                         (Dollars in thousands)
Non-interest-bearing
checking                $   451,394          -  %           7.3  %    $   357,284          -  %           6.4  %
Interest-bearing
checking                    865,782       0.10             14.0           717,121       0.09             12.8
Savings                     433,808       0.06              7.0           321,494       0.05              5.8
Money market              1,419,180       0.37             22.9         1,198,343       0.70             21.5
Retail/business
certificates of deposit   2,766,461       1.83             44.7         2,692,770       2.08             48.2
Public unit
certificates of deposit     254,783       0.74              4.1           294,855       2.29              5.3
                        $ 6,191,408       0.95            100.0  %    $ 5,581,867       1.29            100.0  %


The following tables set forth scheduled maturity information for our certificates of deposit, including public unit certificates of deposit, along with associated weighted average rates, at September 30, 2020.


                                       61
--------------------------------------------------------------------------------



                                                Amount Due
                                        More than         More than
                         1 year         1 year to       2 years to 3       More than                Total
Rate range              or less          2 years            years           3 years          Amount          Rate
                                                   (Dollars in thousands)

0.00 - 0.99% $ 449,875 $ 55,037 $ 8,103 $

1,374 $ 514,389 0.55 %


 1.00 - 1.99%            713,300         355,888            104,335         

186,939 1,360,462 1.65


 2.00 - 2.99%            342,326         362,353            313,831         

127,632 1,146,142 2.38


 3.00 - 3.99%                  -               -                251               -               251       3.00

                     $ 1,505,501       $ 773,278       $    426,520       $ 315,945       $ 3,021,244       1.74

Percent of total            49.8  %         25.6  %            14.1  %         10.5  %
Weighted average
rate                        1.46            1.99               2.16            1.88
Weighted average
maturity (in
years)                       0.5             1.5                2.4             3.7               1.4
Weighted average maturity for the retail/business certificate of deposit portfolio (in
years)                                                                                            1.5



                                                         Amount Due
                                                   Over           Over
                                  3 months        3 to 6         6 to 12          Over
                                   or less        months         months         12 months          Total
                                                           (Dollars in thousands)
Retail/business certificates of
deposit less than $100,000       $ 177,414      $ 167,073      $ 337,599      $   840,713      $ 1,522,799
Retail/business certificates of
deposit of $100,000 or more        134,441        140,790        310,654    

657,777 1,243,662



Public unit certificates of
deposit of $100,000 or more        100,761         39,310         97,459           17,253          254,783
                                 $ 412,616      $ 347,173      $ 745,712      $ 1,515,743      $ 3,021,244



Borrowings. Total borrowings at September 30, 2020 were $1.79 billion, a
decrease of $450.7 million, or 20.1%, from September 30, 2019. As a result of
excess liquidity due primarily to the inflow of deposits, management elected to
reduce the Bank's level of borrowing during the current fiscal year. Not all
maturing FHLB advances and repurchase agreement were renewed and the FHLB line
of credit balance was paid off during the year.
                                       62
--------------------------------------------------------------------------------


The following tables present borrowing activity for the periods shown. The
borrowings presented in the table have original contractual terms of one year or
longer or are tied to interest rate swaps with original contractual terms of one
year or longer. Excluded from this table is a $3.0 million FHLB advance that had
an original contractual term of less than one year. FHLB advances are presented
at par. The effective rate is shown as a weighted average and includes the
impact of interest rate swaps and the amortization of deferred prepayment
penalties resulting from FHLB advances previously prepaid. The weighted average
maturity ("WAM") is the remaining weighted average contractual term in years.
The beginning and ending WAMs represent the remaining maturity at each date
presented. For new borrowings, the WAMs presented are as of the date of issue.
                                                                                                        For the Three Months Ended
                                      September 30, 2020                               June 30, 2020                                March 31, 2020                                December 31, 2019
                                                 Effective                                   Effective                                     Effective                                        Effective
                               Amount              Rate          WAM          Amount           Rate          WAM           Amount            Rate          WAM            Amount              Rate          WAM
                                                                                                          (Dollars in thousands)
Beginning balance        $       1,990,000          2.29  %     2.9       $  2,090,000          2.25  %     3.0       $    2,090,000          2.37  %   

2.6 $ 2,140,000 2.38 % 2.6 Maturities and prepayments: FHLB advances

                     (440,000)         2.49                      (200,000)         2.35                        (415,000)         2.45                           (350,000)         2.40
Repurchase agreements             (100,000)         2.53                             -             -                               -             -                                  -             -

New FHLB borrowings:
Fixed-rate                               -             -          -                  -             -          -              350,000          1.70        4.7                 100,000          1.96        5.0
Interest rate swaps(1)             340,000          2.73        3.5            100,000          3.20        8.0               65,000          2.61        4.0                 200,000          2.57        2.5

Ending balance           $       1,790,000          2.31        3.0       $  1,990,000          2.29        2.9       $    2,090,000          2.25        3.0       $       2,090,000          2.37        2.6


                                                    For the Year Ended September 30,
                                            2020                                           2019
                                                Effective                                  Effective
                              Amount              Rate          WAM         Amount           Rate          WAM
                                                         (Dollars in thousands)
Beginning balance       $      2,140,000           2.38  %     2.6       $ 2,185,052          2.17  %      2.9
Maturities and prepayments:
FHLB advances                 (1,405,000)          2.44                     (875,000)         2.10
Repurchase agreements           (100,000)          2.53                            -             -
CCB acquisition -
junior subordinated
debentures assumed
(redeemed)                             -              -          -           (10,052)         8.76        12.3
New FHLB borrowings:
Fixed-rate                       450,000           1.76        4.8           200,000          2.77         4.5
Interest rate swaps(1)           705,000           2.74        3.9           640,000          2.67         5.0

Ending balance          $      1,790,000           2.31        3.0       $ 2,140,000          2.38         2.6



(1)Represents adjustable-rate FHLB advances for which the Bank has entered into
interest rate swaps to hedge the variability in cash flows associated with the
advances. The effective rate and WAM presented include the effect of the
interest rate swaps.

                                       63
--------------------------------------------------------------------------------


Maturities - The following table presents the maturity of term borrowings (which
includes FHLB advances, at par, and repurchase agreements), along with
associated weighted average contractual and effective rates as of September 30,
2020. The weighted average effective rate for term borrowings decreased seven
basis points during fiscal year 2020, to 2.31% at September 30, 2020. The
decrease in the effective rate was due primarily to FHLB advances being replaced
at lower market interest rates.
                        Term Borrowings Amount
 Maturity by                          Interest rate          Total               Effective
 Fiscal Year        Fixed-rate           swaps(1)           Amount                Rate(2)
                                 (Dollars in thousands)
     2021               203,000             640,000          843,000                2.56  %
     2022               200,000                   -          200,000                2.23
     2023               300,000                   -          300,000                1.81
     2024               100,000                   -          100,000                3.39
     2025               250,000                   -          250,000                1.94
     2026               100,000                   -          100,000                1.60

                  $   1,153,000      $      640,000      $ 1,793,000                2.31



(1)Represents adjustable-rate FHLB advances for which the Bank has entered into
interest rate swaps with a notional amount of $640.0 million to hedge the
variability in cash flows associated with the advances. These advances are
presented based on their contractual maturity dates and will be renewed
periodically until the maturity or termination of the interest rate swaps. The
expected WAL of the interest rate swaps was 3.5 years at September 30, 2020.
(2)The effective rate includes the impact of interest rate swaps and the
amortization of deferred prepayment penalties resulting from FHLB advances
previously prepaid.

The following table presents the maturity and weighted average repricing rate,
which is also the weighted average effective rate, of certificates of deposit,
split between retail/business and public unit amounts, and term borrowings for
the next four quarters as of September 30, 2020.
                         Retail/ Business                      Public Unit                         Term
    Maturity by             Certificate         Repricing      Certificate       Repricing      Borrowings      Repricing                       Repricing
    Quarter End               Amount              Rate            Amount           Rate         Amount(1)         Rate            Total           Rate
                                                                              (Dollars in thousands)
December 31, 2020       $         311,855          1.76  %    $    100,761          0.43  %    $   53,000          1.98  %    $   465,616          1.50  %
March 31, 2021                    307,863          1.78             39,310          1.19          150,000          1.97           497,173          1.79
June 30, 2021                     342,662          1.51             49,185          0.48                -             -           391,847          1.38
September 30, 2021                305,591          1.40             48,274          0.95           75,000          2.99           428,865          1.63
                        $       1,267,971          1.61       $    237,530          0.67       $  278,000          2.24       $ 1,783,501          1.59


(1)The maturity date for FHLB advances tied to interest rate swaps is based on the maturity date of the related interest rate swap.


                                       64
--------------------------------------------------------------------------------


Stockholders' Equity. Stockholders' equity was $1.28 billion at September 30,
2020 compared to $1.34 billion at September 30, 2019. The $51.5 million decrease
was due primarily to the payment of cash dividends totaling $93.9 million and
the repurchase of common stock totaling $23.8 million, partially offset by net
income of $64.5 million during the current year. The cash dividends paid during
the current year totaled $0.68 per share and consisted of a $0.34 per share cash
true-up dividend related to fiscal year 2019 earnings, paid in December 2019,
per the Company's dividend policy, and four regular quarterly cash dividends of
$0.085 per share, totaling $0.34 per share. In the long run, management
considers the Bank's equity to total assets ratio of at least 10% an appropriate
level of capital. At September 30, 2020, this ratio was 12.3%.

On October 20, 2020, the Company announced a regular quarterly cash dividend of
$0.085 per share, or approximately $11.5 million, payable on November 20, 2020
to stockholders of record as of the close of business on November 6, 2020. On
October 28, 2020, the Company announced a fiscal year 2020 cash true-up dividend
of $0.13 per share, or approximately $17.6 million, related to fiscal year 2020
earnings. The $0.13 per share cash true-up dividend was determined by taking the
difference between total earnings for fiscal year 2020 and total regular
quarterly cash dividends paid during fiscal year 2020, divided by the number of
shares outstanding as of October 16, 2020. The cash true-up dividend is payable
on December 4, 2020 to stockholders of record as of the close of business on
November 20, 2020, and is the result of the Board of Directors' commitment to
distribute to stockholders 100% of the annual earnings of the Company for fiscal
year 2020.

During the current fiscal year, the Company repurchased $23.8 million, or
2,558,100 shares, of common stock. Subsequent to September 30, 2020, through
November 24, 2020, the Company repurchased an additional $1.5 million, or
164,400 shares, of common stock. As of November 24, 2020, there was still $44.7
million authorized under the existing stock repurchase plan for additional
purchases of the Company's common stock. Shares may be repurchased from time to
time based upon market conditions, available liquidity and other factors. This
plan has no expiration date; however, the Federal Reserve Bank's approval for
the Company to repurchase shares extends through August 2021.

At September 30, 2020, Capitol Federal Financial, Inc., at the holding company
level, had $82.5 million on deposit at the Bank. For fiscal year 2021, it is
currently the intention of the Board of Directors to continue the payout of 100%
of the Company's earnings to the Company's stockholders. The payout is expected
to be in the form of regular quarterly cash dividends of $0.085 per share,
totaling $0.34 for the year, and a cash true-up dividend equal to fiscal year
2021 earnings in excess of the amount paid as regular quarterly cash dividends
during fiscal year 2021. It is anticipated that the fiscal year 2021 cash
true-up dividend will be paid in December 2021. Dividend payments depend upon a
number of factors including the Company's financial condition and results of
operations, regulatory capital requirements, regulatory limitations on the
Bank's ability to make capital distributions to the Company, and the amount of
cash at the holding company.

The Company works to find multiple ways to provide stockholder value. This has
primarily been through the payment of cash dividends and stock buybacks. The
Company has maintained a policy of paying out 100% of its earnings to
stockholders in the form of quarterly cash dividends and an annual cash true-up
dividend in December of each year. In order to provide additional stockholder
value, the Company has paid a True Blue Capitol cash dividend of $0.25 per share
in June of each of the past six years. The Company has paid the True Blue
Capitol dividend primarily due to excess capital levels at the Company and Bank.
The Company considers various business strategies and their impact on capital
and asset measures on both a current and future basis, as well as regulatory
capital levels and requirements, in determining the amount, if any, and timing
of the True Blue dividend. Given the state of economic uncertainty and how that
may play out with the credit risk exposure in the Bank's loan portfolio, the
Company elected to defer the annual True Blue dividend in June 2020 and did not
ask for a regulatory non-objection at that time to move capital from the Bank to
the Company to pay that dividend. It is management's intention to ask for a
regulatory non-objection at some point in the future and to pay this dividend
when economic conditions are more certain. It remains the Company's intention to
pay out 100% of its earnings.

                                       65
--------------------------------------------------------------------------------


The following table presents regular quarterly cash dividends and special cash
dividends paid in calendar years 2020, 2019, and 2018. The amounts represent
cash dividends paid during each period. The 2020 true-up dividend amount
presented represents the dividend payable on December 6, 2020 to stockholders of
record as of November 22, 2020.
                                                               Calendar Year
                                     2020                          2019                           2018
                            Amount       Per Share        Amount        Per Share        Amount        Per Share
                                              (Dollars in thousands, except per share amounts)
Regular quarterly dividends paid
Quarter ended March 31    $ 11,733      $    0.085      $  11,700      $    0.085      $  11,427      $    0.085
Quarter ended June 30       11,733           0.085         11,708           0.085         11,429           0.085
Quarter ended September
30                          11,733           0.085         11,713           0.085         11,430           0.085
Quarter ended December 31   11,517           0.085         11,731           0.085         11,696           0.085
True-up dividends paid      17,614           0.130         46,932           0.340         53,666           0.390
True Blue dividends paid         -               -         34,446           0.250         33,614           0.250
Calendar year-to-date
dividends paid            $ 64,330      $    0.470      $ 128,230      $    0.930      $ 133,262      $    0.980




Weighted Average Yields and Rates. The following table presents the weighted
average yields on interest-earning assets, the weighted average rates paid on
interest-bearing liabilities, and the resultant interest rate spreads at the
dates indicated. The weighted average yields and rates include amortization of
fees, costs, premiums and discounts, which are considered adjustments to
yields/rates. The weighted average rate on FHLB borrowings includes the impact
of interest rate swaps. Weighted average yields on tax-exempt securities are not
calculated on a fully taxable equivalent basis.
                                                                  At September 30,
                                                                  2020        2019        2018
Yield on:
Loans receivable                                               3.57  %     3.81  %     3.74  %
MBS                                                            1.94        2.67        2.57
Investment securities                                          0.65        2.11        2.05
FHLB stock                                                     4.64        7.47        7.22
Cash and cash equivalents                                      0.09        1.80        2.19
Combined yield on interest-earning assets                      3.18        3.64        3.57

Rate paid on:
Checking                                                       0.07        0.06        0.05
Savings                                                        0.06        0.05        0.07
Money market                                                   0.37        0.70        0.47
Retail/business certificates                                   1.83        2.08        1.79
Wholesale certificates                                         0.74        2.29        1.89
Total deposits                                                 0.95        1.29        1.06
Total borrowings                                               2.31        2.37        2.18
Combined rate paid on interest-bearing liabilities             1.26        1.60        1.39

Net interest rate spread                                       1.92        2.04        2.18





                                       66

--------------------------------------------------------------------------------


Rate/Volume Analysis. The table below presents the dollar amount of changes in
interest income and interest expense for major components of interest-earning
assets and interest-bearing liabilities, comparing fiscal years 2020 to 2019.
For the comparison of fiscal years 2019 to 2018, see "Part II, Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations" in the Company's Annual Report on   Form 10-K   for the fiscal year
ended September 30, 2019. For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable to
(1) changes in volume, which are changes in the average balance multiplied by
the previous year's average rate, and (2) changes in rate, which are changes in
the average rate multiplied by the average balance from the previous year. The
net changes attributable to the combined impact of both rate and volume have
been allocated proportionately to the changes due to volume and the changes due
to rate.
                                              For the Year Ended September 30,
                                                        2020 vs. 2019
                                                 Increase (Decrease) Due to
                                            Volume              Rate           Total
                                                   (Dollars in thousands)
Interest-earning assets:
Loans receivable                      $    (2,074)           $ (11,661)     $ (13,735)
MBS                                          (612)              (2,109)        (2,721)
Investment securities                        (236)              (1,663)        (1,899)
FHLB stock                                   (406)              (1,590)        (1,996)
Cash and cash equivalents                  (1,322)              (3,303)        (4,625)
Total interest-earning assets              (4,650)             (20,326)     

(24,976)



Interest-bearing liabilities:
Checking                                       65                   82            147
Savings                                        29                   66             95
Money market                                  (14)              (2,200)        (2,214)
Certificates of deposit                     2,048                1,321          3,369
Borrowings                                 (8,876)                (442)        (9,318)
Total interest-bearing liabilities         (6,748)              (1,173)     

(7,921)



Net change in net interest income     $     2,098            $ (19,153)     $ (17,055)




                                       67

--------------------------------------------------------------------------------


Average Balance Sheets. The following table presents the average balances of our
assets, liabilities, and stockholders' equity, and the related weighted average
yields and rates on our interest-earning assets and interest-bearing liabilities
for the periods indicated. For fiscal year 2018 information, see "Part II, Item
7. Management's Discussion and Analysis of Financial Condition and Results of
Operations" in the Company's Annual Report on   Form 10-K   for the fiscal year
ended September 30, 2019. Weighted average yields are derived by dividing annual
income by the average balance of the related assets, and weighted average rates
are derived by dividing annual expense by the average balance of the related
liabilities, for the periods shown. Average outstanding balances are derived
from average daily balances. The weighted average yields and rates include
amortization of fees, costs, premiums and discounts, which are considered
adjustments to yields/rates. Weighted average yields on tax-exempt securities
are not calculated on a fully taxable equivalent basis.
                                                      For the Year Ended September 30,
                                              2020                                        2019
                               Average        Interest                     Average        Interest
                             Outstanding       Earned/       Yield/      Outstanding       Earned/       Yield/
                               Amount           Paid          Rate         Amount           Paid          Rate
Assets:                                                    (Dollars in thousands)
Interest-earning assets:
One- to four-family loans   $ 6,529,265      $ 226,703       3.47  %    $ 6,681,441      $ 240,919       3.61  %
Commercial loans                785,127         37,320       4.68           701,771         34,810       4.90
Consumer loans                  123,334          6,471       5.25           135,683          8,500       6.26
Total loans receivable(1)     7,437,726        270,494       3.63         7,518,895        284,229       3.77
MBS(2)                          954,197         23,009       2.41           977,925         25,730       2.63
Investment securities(2)(3)     270,683          4,467       1.65           281,490          6,366       2.26
FHLB stock                      100,251          5,827       5.81           106,057          7,823       7.38
Cash and cash
equivalents(4)                  179,142          1,181       0.65           251,015          5,806       2.28
Total interest-earning
assets(1)(2)                  8,941,999        304,978       3.40         9,135,382        329,954       3.61
Other non-interest-earning
assets                          461,614                                     385,803
Total assets                $ 9,403,613                                 $ 9,521,185

Liabilities and
stockholders' equity:
Interest-bearing
liabilities:
Checking                    $ 1,180,110            762       0.06       $ 1,073,825            615       0.06
Savings                         388,662            292       0.08           342,617            197       0.06
Money market                  1,252,992          6,647       0.53         1,255,001          8,861       0.71
Retail/business
certificates                  2,716,945         55,238       2.03         2,531,923         48,496       1.92
Wholesale certificates          282,947          4,659       1.65           369,282          8,032       2.18
Total deposits                5,821,656         67,598       1.16         5,572,648         66,201       1.19
Borrowings(5)                 2,065,966         48,045       2.31         2,441,002         57,363       2.34
Total interest-bearing
liabilities                   7,887,622        115,643       1.46         8,013,650        123,564       1.54
Other non-interest-bearing
liabilities                     203,990                                     149,156
Stockholders' equity          1,312,001                                   1,358,379
Total liabilities and
stockholders' equity        $ 9,403,613                                 $ 9,521,185

Net interest income(6)                       $ 189,335                                   $ 206,390
Net interest rate
spread(7)(8)                                                 1.94                                        2.07
Net interest-earning assets $ 1,054,377                                 $ 

1,121,732


Net interest margin(8)(9)                                    2.12                                        2.26
Ratio of interest-earning assets to interest-bearing
liabilities                                                    1.13x                                       1.14x




                                       68

--------------------------------------------------------------------------------


(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that
are 90 or more days delinquent are included in the loans receivable average
balance with a yield of zero percent.
(2)AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)The average balance of investment securities includes an average balance of
nontaxable securities of $13.8 million, and $21.6 million, for the years ended
September 30, 2020 and 2019, respectively.
(4)There were no cash and cash equivalents related to the leverage strategy
during the year ended September 30, 2020. The average balance of cash and cash
equivalents includes an average balance of cash related to the leverage strategy
of $150.7 million for the year ended September 30, 2019.
(5)There were no borrowings related to the leverage strategy during the year
ended September 30, 2020. Included in this line item, for the year ended
September 30, 2019, are borrowings related to the leverage strategy with an
average outstanding balance of $157.8 million and interest paid of $3.9 million,
at a weighted average rate of 2.46%, and borrowings not related to the leverage
strategy with an average outstanding balance of $2.28 billion and interest paid
of $53.4 million, at a weighted average rate of 2.33%. The FHLB advance amounts
and rates included in this line item include the effect of interest rate swaps
and are net of deferred prepayment penalties.
(6)Net interest income represents the difference between interest income earned
on interest-earning assets and interest paid on interest-bearing liabilities.
Net interest income depends on the average balance of interest-earning assets
and interest-bearing liabilities, and the interest rates earned or paid on them.
(7)Net interest rate spread represents the difference between the average yield
on interest-earning assets and the average cost of interest-bearing liabilities.
(8)The table below provides a reconciliation between certain performance ratios
presented in accordance with GAAP and the performance ratios excluding the
effects of the leverage strategy, which are not presented in accordance with
GAAP. Management believes it is important for comparability purposes to provide
the performance ratios without the leverage strategy because of the unique
nature of the leverage strategy. The leverage strategy reduces some of our
performance ratios due to the small amount of earnings associated with the
transaction in comparison to the size of the transaction, while increasing our
net income. The leverage strategy was not in place during fiscal year 2020. The
pre-tax yield on the leverage strategy was 0.03% for the year ended September
30, 2019.
                                                               For the Year Ended September 30,
                                                        2019
                                                             Actual                  Leverage       Adjusted
                                                             (GAAP)                  Strategy      (Non-GAAP)
Net interest margin                                                      2.26  %      (0.04) %         2.30  %
Net interest rate spread                                                 2.07         (0.03)           2.10



(9)Net interest margin represents net interest income as a percentage of average interest-earning assets.


                                       69
--------------------------------------------------------------------------------


Comparison of Operating Results for the Years Ended September 30, 2020 and 2019
The Company recognized net income of $64.5 million, or $0.47 per share, for the
year ended September 30, 2020 compared to net income of $94.2 million, or $0.68
per share, for the year ended September 30, 2019. The decrease in net income was
due primarily to a $21.6 million increase in provision for credit losses and a
$17.1 million decrease in net interest income, partially offset by a decrease in
income tax expense.

Net interest income decreased $17.1 million, or 8.3%, from the prior year to
$189.3 million for the current year. The net interest margin decreased 14 basis
points, from 2.26% for the prior year to 2.12% for the current year. The
leverage strategy was suspended at certain times during the prior year and
during all of the current year due to the negative interest rate spreads between
the related FHLB borrowings and cash held at the FRB of Kansas City, making the
transaction unprofitable. When the leverage strategy is in place, it increases
our net interest income but reduces the net interest margin due to the amount of
earnings from the transaction in comparison to the size of the transaction.
Excluding the effects of the leverage strategy, the net interest margin would
have decreased 18 basis points, from 2.30% for the prior year to 2.12% for the
current year. The decrease in the net interest margin, excluding the effects of
the leverage strategy, was due mainly to a decrease in the loan portfolio yield,
specifically the yield on the correspondent one- to four-family loan portfolio.

The leverage strategy involves borrowing up to $2.10 billion either on the
Bank's FHLB line of credit or by entering into short-term FHLB advances,
depending on the rates offered by FHLB. The borrowings are repaid at quarter
end, or earlier if the strategy is suspended. The proceeds from the borrowings,
net of the required FHLB stock holdings, are deposited at the FRB of Kansas
City. Net income attributable to the leverage strategy is largely derived from
the dividends received on FHLB stock holdings, plus the net interest rate spread
between the yield on the cash at the FRB of Kansas City and the rate paid on the
related FHLB borrowings, less applicable federal insurance premiums and
estimated taxes. Net income attributable to the leverage strategy was $14
thousand during the prior year. The leverage strategy was not in place during
the current year. Management continues to monitor the net interest rate spread
and overall profitability of the strategy. It is expected that the strategy will
be reimplemented if it reaches a position that is profitable.

Interest and Dividend Income
The weighted average yield on total interest-earning assets decreased 21 basis
points, from 3.61% for the prior year to 3.40% for the current year, and the
average balance of interest-earning assets decreased $193.4 million. Absent the
impact of the leverage strategy, the weighted average yield on total
interest-earning assets would have decreased 22 basis points, from 3.62% for the
prior year to 3.40% for the current year, and the average balance of
interest-earning assets would have decreased $35.6 million. The decrease in the
weighted average yield between periods was due primarily to a decrease in the
loan portfolio yield. The following table presents the components of interest
and dividend income for the time periods presented, along with the change
measured in dollars and percent.
                                   For the Year Ended
                                     September 30,                    Change Expressed in:
                                      2020           2019             Dollars               Percent
                                                (Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable               $ 270,494      $ 284,229      $           (13,735)            (4.8) %
MBS                               23,009         25,730                   (2,721)           (10.6)
FHLB stock                         5,827          7,823                   (1,996)           (25.5)
Investment securities              4,467          6,366                   (1,899)           (29.8)
Cash and cash equivalents          1,181          5,806                   (4,625)           (79.7)
Total interest and dividend
income                         $ 304,978      $ 329,954      $           (24,976)            (7.6)



The decrease in interest income on loans receivable was due mainly to a decrease
in yield on correspondent loans, including a $5.8 million increase in the
amortization of premiums related to increases in payoff and endorsement
activity. This was partially offset by a shift in the mix of the loan portfolio,
as the average balance of lower-yielding one- to four-family loans decreased
$152.2 million, or 2.3%, partially offset by a $64.9 million, or 9.2%, increase
in the average balance of higher-yielding commercial loans, excluding PPP loans.
The weighted average yield on the loans receivable portfolio decreased 14 basis
points, from 3.77% for the prior year to 3.63% for the current year.
                                       70
--------------------------------------------------------------------------------


The decrease in interest income on the MBS portfolio was due primarily to a 22
basis point decrease in the weighted average yield to 2.41% in the current year
as a result of new purchases at lower market yields and the repricing of
existing adjustable-rate MBS to lower market yields. The decrease in dividend
income on FHLB stock was due mainly to a decrease in the dividend rate paid by
FHLB, as well as to the leverage strategy not being in place during the current
year. The decrease in interest income on investment securities was due mainly to
a 61 basis point decrease in the weighted average yield to 1.65% in the current
year as a result of calls and maturities either being replaced at lower market
rates or not being replaced. The decrease in interest income on cash and cash
equivalents was due primarily to the leverage strategy being in place for a
portion of the prior year and not being in place during the current year, along
with a decrease in the yield earned on cash held at the FRB of Kansas City.

Interest Expense
The weighted average rate paid on total interest-bearing liabilities decreased
eight basis points, from 1.54% for the prior year to 1.46% for the current year,
and the average balance of interest-bearing liabilities decreased $126.0
million. Absent the impact of the leverage strategy, the weighted average rate
paid on total interest-bearing liabilities would have decreased six basis
points, from 1.52% for the prior year to 1.46% for the current year, while the
average balance of interest-bearing liabilities would have increased $31.8
million. The following table presents the components of interest expense for the
time periods presented, along with the change measured in dollars and percent.
                             For the Year Ended
                               September 30,                  Change Expressed in:
                                2020           2019           Dollars            Percent
                                       (Dollars in thousands)
INTEREST EXPENSE:
Deposits                 $  67,598      $  66,201      $             1,397         2.1  %
Borrowings                  48,045         57,363                   (9,318)      (16.2)
Total interest expense   $ 115,643      $ 123,564      $            (7,921) 

(6.4)





The increase in interest expense on deposits was due to an increase in the cost
of the retail/business certificate of deposit portfolio, partially offset by
decreases in the cost of wholesale certificates of deposit and money market
accounts. The weighted average rate of the retail/business certificate of
deposit portfolio increased 11 basis points, to 2.03% for the current year, and
the average balance increased $185.0 million, or approximately 7%. In the third
quarter of fiscal year 2019, the Bank increased offered rates on short-term and
certain intermediate-term certificates of deposit in an effort to encourage
customers to move funds to those terms. During the fourth quarter of fiscal year
2019, the Bank held the unTraditional campaign with above-market rates,
resulting in growth in the short-term and certain intermediate-term certificates
of deposit. Since the onset of the COVID-19 pandemic, the retail/business
certificate of deposit portfolio has been gradually repricing down as
certificates renew to lower offered rates.

The borrowings line item in the table above includes interest expense associated
and not associated with the leverage strategy. Interest expense on borrowings
not related to the leverage strategy decreased $5.4 million from the prior year
due primarily to a decrease in the average balance of such borrowings, as
certain maturing FHLB advances and repurchase agreements were not replaced and
the Bank paid down its FHLB line of credit with funds generated from the
increase in deposits. Interest expense on FHLB borrowings associated with the
leverage strategy decreased $3.9 million from the prior year due to the leverage
strategy being in place for a portion of the prior year and not being in place
at all during the current year.

Provision for Credit Losses
The Bank recorded a provision for credit losses during the current year of $22.3
million, compared to $750 thousand during the prior year. The $22.3 million
provision for credit losses in the current year was primarily related to the
deterioration of economic conditions as a result of COVID-19. See "Part I, Item
1. Business - Asset Quality - Allowance for credit losses and Provision for
credit losses" for additional discussion regarding management's evaluation of
the adequacy of the Bank's ACL at September 30, 2020.

                                       71
--------------------------------------------------------------------------------


Non-Interest Income
The following table presents the components of non-interest income for the time
periods presented, along with the change measured in dollars and percent.
                                For the Year Ended
                                  September 30,                  Change Expressed in:
                                    2020          2019           Dollars            Percent
                                          (Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees        $   11,285      $ 12,740      $            (1,455)      (11.4) %
Insurance commissions            2,487         2,821                     (334)      (11.8)
Other non-interest income        5,827         6,397                     (570)       (8.9)
Total non-interest income   $   19,599      $ 21,958      $            (2,359)      (10.7)



The decrease in deposit service fees was due mainly to a decrease in service
charge income, primarily resulting from a decrease in consumer activity related
to the COVID-19 pandemic, along with the discontinuation of point-of-sale
service charges, which the Bank ceased charging in April 2019. The decrease in
insurance commissions was due primarily to a decrease in the amount of annual
contingent insurance commissions. The decrease in other non-interest income was
due mainly to a decrease in loan-related fees, primarily prepayment fees and
late charges, compared to the prior year.

Non-Interest Expense
The following table presents the components of non-interest expense for the time
periods presented, along with the change measured in dollars and percent.
                                     For the Year Ended
                                       September 30,                   Change Expressed in:
                                        2020           2019            Dollars             Percent
                                                (Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits   $  52,996      $  53,145      $           (149)            (0.3) %
Information technology and
related expense                     16,974         17,615                  (641)            (3.6)
Occupancy, net                      13,870         13,032                   838              6.4
Regulatory and outside services      5,762          5,813                   (51)            (0.9)
Advertising and promotional          4,889          5,244                  (355)            (6.8)
Deposit and loan transaction
costs                                2,890          2,478                   412             16.6
Office supplies and related
expense                              2,195          2,439                  (244)           (10.0)
Federal insurance premium              914          1,172                  (258)           (22.0)

Other non-interest expense           5,514          6,006                  (492)            (8.2)
Total non-interest expense       $ 106,004      $ 106,944      $           (940)            (0.9)



The decrease in information technology and related expense was due mainly to the
prior year including costs related to the integration of the operations of CCB.
The increase in occupancy, net was due primarily to an increase in
facility-related costs resulting from the impact of the COVID-19 pandemic, along
with an increase in depreciation expense. The decrease in advertising and
promotional expenses was due mainly to adjustments in advertising schedules,
postponements of campaigns, and cancellations of certain sponsorships as a
result of the COVID-19 pandemic. The increase in deposit and loan transaction
costs was due mainly to the timing of loan origination-related costs. The
decrease in the federal insurance premium was due mainly to the Bank utilizing
an assessment credit from the FDIC during the majority of the current year. The
decrease in other non-interest expense was due primarily to a decrease in
amortization of deposit intangibles, as well as a decrease in debit card fraud
losses.
                                       72
--------------------------------------------------------------------------------


The Company's efficiency ratio was 50.74% for the current year compared to
46.83% for the prior year. The change in the efficiency ratio was due to lower
net interest income in the current year compared to the prior year. The
efficiency ratio is a measure of a financial institution's total non-interest
expense as a percentage of the sum of net interest income (pre-provision for
credit losses) and non-interest income. A higher value indicates that the
financial institution is generating revenue with a proportionally higher level
of expense, relative to the net interest margin.

Income Tax Expense
The following table presents pretax income, income tax expense, and net income
for the time periods presented, along with the change measured in dollars and
percent.
                                  For the Year Ended
                                     September 30,                    Change Expressed in:
                                 2020            2019                 Dollars               Percent
                                               (Dollars in thousands)
Income before income tax
expense                       $ 80,630       $ 120,654       $           (40,024)           (33.2) %
Income tax expense              16,090          26,411                   (10,321)           (39.1)
Net income                    $ 64,540       $  94,243       $           (29,703)           (31.5)

Effective Tax Rate                20.0  %         21.9  %



The decrease in income tax expense was due primarily to lower pretax income in
the current year. The lower effective tax rate in the current year compared to
the prior year was due mainly to the Company's permanent differences, such as
low income housing partnership tax credits, which generally reduce our tax
expense, having a proportionately larger impact given the lower pretax income in
the current year period. Additionally, an income tax benefit was recognized
during the current year as a result of favorable federal tax guidance issued
during the current year related to certain bank-owned life insurance policies
added in the CCB acquisition. Management anticipates the effective income tax
rate for fiscal year 2021 will be approximately 21% to 22%.

Comparison of Operating Results for the Years Ended September 30, 2019 and 2018
For this discussion, see "Part II, Item 7. Management's Discussion and Analysis
of Financial Condition and Results of Operations - Comparison of Operating
Results for the Years Ended September 30, 2019 and 2018" in the Company's Annual
Report on   Form 10-K   for the fiscal year ended September 30, 2019.

Liquidity and Capital Resources



Liquidity refers to our ability to generate sufficient cash to fund ongoing
operations, to repay maturing certificates of deposit and other deposit
withdrawals, to repay maturing borrowings, and to fund loan commitments.
Liquidity management is both a daily and long-term function of our business
management. The Company's most available liquid assets are represented by cash
and cash equivalents, AFS securities, and short-term investment securities. The
Bank's primary sources of funds are deposits, FHLB borrowings, repurchase
agreements, repayments and maturities of outstanding loans and MBS and other
short-term investments, and funds provided by operations. The Bank's long-term
borrowings primarily have been used to manage the Bank's interest rate risk with
the intention to improve the earnings of the Bank while maintaining capital
ratios in excess of regulatory standards for well-capitalized financial
institutions. In addition, the Bank's focus on managing risk has provided
additional liquidity capacity by maintaining a balance of MBS and investment
securities available as collateral for borrowings.

We generally intend to manage cash reserves sufficient to meet short-term
liquidity needs, which are routinely forecasted for 10, 30, and 365 days.
Additionally, on a monthly basis, we perform a liquidity stress test in
accordance with the Interagency Policy Statement on Funding and Liquidity Risk
Management. The liquidity stress test incorporates both short-term and long-term
liquidity scenarios in order to identify and to quantify liquidity risk.
Management also monitors key liquidity statistics related to items such as
wholesale funding gaps, borrowings capacity, and available unpledged collateral,
as well as various liquidity ratios. See the "Executive Summary" above for
information regarding the impact of the COVID-19 pandemic on our liquidity.
                                       73
--------------------------------------------------------------------------------


In the event short-term liquidity needs exceed available cash, the Bank has
access to a line of credit at FHLB and the FRB of Kansas City's discount window.
See "Part I, Item 1. Business - Sources of Funds" for information regarding
limits on the Bank's FHLB borrowings. The amount that can be borrowed from the
FRB of Kansas City's discount window is based upon the fair value of securities
pledged as collateral and certain other characteristics of those securities.
Management tests the Bank's access to the FRB of Kansas City's discount window
annually with a nominal, overnight borrowing.

If management observes a trend in the amount and frequency of line of credit
utilization and/or short-term borrowings that is not in conjunction with a
planned strategy, such as the leverage strategy, the Bank will likely utilize
long-term wholesale borrowing sources such as FHLB advances and/or repurchase
agreements to provide long-term, fixed-rate funding. The maturities of these
long-term borrowings are generally staggered in order to mitigate the risk of a
highly negative cash flow position at maturity. The Bank's internal policy
limits total borrowings to 55% of total assets. At September 30, 2020, the Bank
had total borrowings, at par, of $1.79 billion, or approximately 19% of total
assets, all of which were FHLB advances.
The amount of FHLB borrowings outstanding at September 30, 2020 was $1.79
billion, of which $843.0 million were advances scheduled to mature in the next
12 months, including $640.0 million of one-year floating-rate FHLB advances tied
to interest rate swaps. All FHLB borrowings are secured by certain qualifying
loans pursuant to a blanket collateral agreement with FHLB. At September 30,
2020, the ratio of the par value of the Bank's FHLB borrowings to Call Report
total assets was 19%.

At September 30, 2020, the Bank had no repurchase agreements. The Bank may enter
into repurchase agreements as management deems appropriate, not to exceed 15% of
total assets, and subject to the total borrowings internal policy limit of 55%
as discussed above.

The Bank could utilize the repayment and maturity of outstanding loans, MBS, and
other investments for liquidity needs rather than reinvesting such funds into
the related portfolios. At September 30, 2020, the Bank had $1.22 billion of
securities that were eligible but unused as collateral for borrowing or other
liquidity needs.

The Bank has access to other sources of funds for liquidity purposes, such as
brokered and public unit certificates of deposit. As of September 30, 2020, the
Bank's policy allowed for combined brokered and public unit certificates of
deposit up to 15% of total deposits. At September 30, 2020, the Bank did not
have any brokered certificates of deposit and public unit certificates of
deposit were approximately 4% of total deposits. The Bank had pledged securities
with an estimated fair value of $331.0 million as collateral for public unit
certificates of deposit at September 30, 2020. The securities pledged as
collateral for public unit certificates of deposit are held under joint custody
with FHLB and generally will be released upon deposit maturity.

At September 30, 2020, $1.51 billion of the Bank's certificate of deposit
portfolio was scheduled to mature within the next 12 months, including $237.5
million of public unit certificates of deposit. Based on our deposit retention
experience and our current pricing strategy, we anticipate the majority of the
maturing retail certificates of deposit will renew or transfer to other deposit
products of the Bank at prevailing rates, although no assurance can be given in
this regard.  We also anticipate the majority of the maturing public unit
certificates of deposit will be replaced with similar wholesale funding
products, depending on availability and pricing.

While scheduled payments from the amortization of loans and MBS and payments on
short-term investments are relatively predictable sources of funds, deposit
flows, prepayments on loans and MBS, and calls of investment securities are
greatly influenced by general interest rates, economic conditions, and
competition, and are less predictable sources of funds. To the extent possible,
the Bank manages the cash flows of its loan and deposit portfolios by the rates
it offers customers.

                                       74
--------------------------------------------------------------------------------


The following table presents the contractual maturities of our loan, MBS, and
investment securities portfolios at September 30, 2020, along with associated
weighted average yields. Loans and securities which have adjustable interest
rates are shown as maturing in the period during which the contract is due. The
table does not reflect the effects of possible prepayments or enforcement of due
on sale clauses. As of September 30, 2020, the amortized cost of investment
securities in our portfolio which are callable or have pre-refunding dates
within one year was $228.0 million.
                             Loans(1)                        MBS                 Investment Securities                Total
                        Amount         Yield         Amount         Yield         Amount         Yield         Amount         Yield
                                                                  (Dollars in thousands)
Amounts due:
Within one year      $   261,605       4.17  %    $     3,664       2.63  % 

$ 4,009 1.47 % $ 269,278 4.11 %



After one year:
Over one to two
years                    110,991       3.11             1,715       3.08             5,583       1.84           118,289       3.05
Over two to three
years                     62,534       4.46            32,457       1.61            75,269       0.41           170,260       2.13
Over three to five
years                    128,088       4.46            24,752       2.19           295,286       0.68           448,126       1.84
Over five to ten
years                    777,216       3.70           272,681       2.34                 -          -         1,049,897       3.35
Over ten to fifteen
years                  1,424,450       3.23           570,142       1.70                 -          -         1,994,592       2.79
After fifteen years    4,460,112       3.59           275,392       2.06                 -          -         4,735,504       3.50
Total due after one
year                   6,963,391       3.54         1,177,139       1.94   

       376,138       0.64         8,516,668       3.19

                     $ 7,224,996       3.57       $ 1,180,803       1.94       $   380,147       0.65       $ 8,785,946       3.22



(1)The maturity date for home equity loans, including those that do not have a
stated maturity date, assumes the customer always makes the required minimum
payment. All other loans that do not have a stated maturity date and overdraft
loans are included in the amounts due within one year. Construction loans are
presented based on the estimated term to complete construction.

                                       75
--------------------------------------------------------------------------------

Limitations on Dividends and Other Capital Distributions



OCC regulations impose restrictions on savings institutions with respect to
their ability to make distributions of capital, which include dividends, stock
redemptions or repurchases, cash-out mergers and other transactions charged to
the capital account. Under FRB and OCC safe harbor regulations, savings
institutions generally may make capital distributions during any calendar year
equal to earnings of the previous two calendar years and current year-to-date
earnings. A savings institution that is a subsidiary of a savings and loan
holding company, such as the Company, that proposes to make a capital
distribution must submit written notice to the OCC and FRB 30 days prior to such
distribution. The OCC and FRB may object to the distribution during that 30-day
period based on safety and soundness or other concerns. Savings institutions
that desire to make a larger capital distribution, are under special
restrictions, or are not, or would not be, sufficiently capitalized following a
proposed capital distribution must obtain regulatory non-objection prior to
making such a distribution.
The long-term ability of the Company to pay dividends to its stockholders is
based primarily upon the ability of the Bank to make capital distributions to
the Company.  So long as the Bank remains well capitalized after each capital
distribution (as evidenced by maintaining a CBLR greater than the required
percentage), and operates in a safe and sound manner, it is management's belief
that the OCC and FRB will continue to allow the Bank to distribute its earnings
to the Company, although no assurance can be given in this regard.

Capital



Consistent with our goal to operate a sound and profitable financial
organization, we actively seek to maintain a well-capitalized status for the
Bank per the regulatory framework for prompt corrective action ("PCA").
Qualifying institutions that elect to use the CBLR framework, such as the Bank
and the Company, that maintain a the required minimum leverage ratio will be
considered to have satisfied the generally applicable risk-based and leverage
capital requirements in the regulatory agencies' capital rules, and to have met
the capital requirements for the well capitalized category under the agencies'
PCA framework. As of September 30, 2020, the Bank's CBLR was 12.4% and the
Company's CBLR was 13.7%, which exceeded the minimum requirements. See "Part I,
Item 1. Business - Regulation and Supervision - Regulatory Capital Requirements"
for additional information related to regulatory capital.

The following table presents a reconciliation of equity under GAAP to regulatory
capital amounts, as of September 30, 2020, for the Bank and the Company (dollars
in thousands):
                                                                Bank        

Company


Total equity as reported under GAAP                         $ 1,165,813      $ 1,284,859
AOCI                                                             16,505     

16,505

Goodwill and other intangibles, net of associated deferred
taxes                                                           (13,510)         (13,510)

Total tier 1 capital                                        $ 1,168,808      $ 1,287,854



Contingencies

In the normal course of business, the Company and the Bank are named defendants in various lawsuits and counter claims. In the opinion of management, after consultation with legal counsel, none of the currently pending suits are expected to have a materially adverse effect on the Company's consolidated financial statements for the year ended September 30, 2020, or future periods.


                                       76
--------------------------------------------------------------------------------

Off-Balance Sheet Arrangements, Commitments and Contractual Obligations

The following table summarizes our contractual obligations, along with associated weighted average contractual rates, as of September 30, 2020.


                                                                      Maturity Range
                                               Less than           1 to 3           3 to 5        More than
                               Total             1 year            years            years          5 years
                                                         (Dollars in thousands)
Operating leases           $    20,842       $     1,192       $     2,512       $   1,830       $  15,308

Certificates of deposit    $ 3,021,244       $ 1,505,501       $ 1,199,798       $ 315,041       $     904
Rate                              1.74  %           1.46  %           2.05  %         1.88  %         1.53  %

Borrowings                 $ 1,793,000       $   843,000       $   500,000       $ 350,000       $ 100,000
Rate                              1.41  %           0.76  %           1.91  %         2.27  %         1.28  %



The Company is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of customers. These
financial instruments consist primarily of commitments to originate, purchase,
or participate in loans or fund lines of credit, along with standby letters of
credit. Standby letters of credit generally are contingent upon the failure of
the customer to perform according to the terms of an underlying contract with a
third party. The credit risks associated with these off-balance-sheet
commitments are essentially the same as those involved with extending loans to
customers and these commitments are subject to normal credit policies. The
contractual amounts of these off-balance sheet financial instruments as of
September 30, 2020 were as follows (dollars in thousands):
Commitments to originate and purchase/participate in loans     $ 248,607
Commitments to fund unused lines of credit                       283,199
Standby letters of credit                                          1,372
Total                                                          $ 533,178



It is expected that some of the commitments will expire unfunded; therefore, the
amounts reflected in the table above are not necessarily indicative of future
liquidity requirements. Additionally, the Bank is not obligated to honor
commitments to fund unused lines of credit if a customer is delinquent or
otherwise in violation of the loan agreement.

The Company has investments in several low income housing partnerships. These
partnerships supply funds for the construction and operation of apartment
complexes that provide affordable housing to that segment of the population with
lower family income. If these developments successfully attract a specified
percentage of residents falling in that lower income range, federal income tax
credits are made available to the partners. The tax credits are normally
recognized over ten years, and they play an important part in the anticipated
yield from these investments. In order to continue receiving the tax credits
each year over the life of the partnership, the low-income residency targets
must be maintained. Under the terms of the partnership agreements, the Company
has a commitment to fund a specified amount that will be due in installments
over the life of the agreements. The majority of the commitments at
September 30, 2020 are projected to be funded through the end of calendar year
2022. At September 30, 2020, the investments totaled $89.7 million and are
included in other assets in the consolidated balance sheet. Unfunded
commitments, which are recorded as liabilities, totaled $44.5 million
at September 30, 2020.

We anticipate we will continue to have sufficient funds, through repayments and
maturities of loans and securities, deposits and borrowings, to meet our current
commitments.



                                       77

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses