Captor Capital : July 29, 2021Audited Annual Financial Statements ended March 31, 2021

CAPTOR CAPITAL CORP.

CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED MARCH 31, 2021 AND 2020

(EXPRESSED IN CANADIAN DOLLARS)

INDEPENDENT AUDITOR'S REPORT

To the Shareholders of

Captor Capital Corp.

Report on the Audit of the Consolidated Financial Statements

Opinion

We have audited the consolidated financial statements of Captor Capital Corp. (the Company), which comprise the consolidated statements of financial position as at March 31, 2021, and the consolidated statements of loss and comprehensive loss, consolidated statements of changes in equity and consolidated statements of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as at March 31, 2021, and its financial performance and its cash flows for the year then ended, in accordance with International Financial Reporting Standards.

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Other Matter

The financial statements of the Company for the year ended March 31, 2020, were audited by another auditor, who expressed an unmodified opinion on those statements on September 14, 2020.

Information Other than the Consolidated Financial Statements and Auditor's Report Thereon Management is responsible for the other information. The other information comprises the annual management's discussion and analysis, but does not include the consolidated financial statements and our auditor's report thereon.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with International Financial Reporting Standards, and for such internal control as

management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements. As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

• Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
• Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor's report is Pat Kenney.

Chartered Professional Accountants

Licensed Public Accountants

Mississauga, Ontario

July 29, 2021

CAPTOR CAPITAL CORP.

Consolidated Statements of Financial Position

(Expressed in Canadian Dollars)

					As at		As at
					March 31,		March 31,
					2021		2020
ASSETS
Current		$	17,363,137
Cash and cash equivalents		$	19,766,334
Amounts receivable and prepaid expenses (Note 7)			1,250,947		2,130,148
Inventory				1,404,451		711,911
Investments at fair value (Note 13)			3,401,102		5,782,045
Lease receivable (Note 9)				-		75,368
Assets held for sale (Note 8)				675,112		-
Non-current				24,094,749		28,465,806
			770,841
Amounts receivable and prepaid expenses (Note 7)				621,630
Lease receivable (Note 9)				-		99,872
Right-of-use assets (Note 10)				8,874,328		1,102,915
Property and equipment (Note 11)				2,899,837		1,024,001
Goodwill (Note 12)				12,672,838		7,689,450
Intangibles (Note 12)				10,997,741		5,994,339
Investment in associate (Note 14)				-		167,416
			$	60,310,334	$	45,165,429
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Current		$	8,452,919
Accounts payable and accrued liabilities (Note 25)	$	6,829,185
Promissory note payable (Note 15)			182,165		170,640
Loans and notes payable (Note 15)			11,875		12,619
Lease liabilities (Note 16)				1,050,606		405,326
Income tax payable				1,076,862		395,282
Non-current				10,774,427		7,813,052
			248,507
Promissory note payable (Note 15)				-
Loans and notes payable (Note 15)			35,516		53,465
Lease liabilities (Note 16)				8,325,065		955,383
Deferred tax liability (Note 22)				1,604,321		1,332,001
					20,987,836		10,153,901
Shareholders' Equity				103,604,649
Share capital (Note 17)					104,151,855
Contributed surplus (Note 19)				29,528,620		29,060,545
Accumulated other comprehensive loss			(3,254,325)		(539,634)
Deficit				(103,021,501)		(97,661,238)
					26,857,443		35,011,528
Non-controlling interest (Note 6)				12,465,055		-
					39,322,498		35,011,528
			$	60,310,334	$	45,165,429
NATURE OF OPERATIONS (Note 1)
SUBSEQUENT EVENTS (Note 27)
APPROVED ON BEHALF OF THE BOARD:
Signed "John Zorbas "	, Director	Signed "Kyle Appleby"		, Director

The accompanying notes are an integral part of these consolidated financial statements.

- 1 -