Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Carasent ASA
  6. Financials
    CARA   NO0010123060

CARASENT ASA

(CARA)
  Report
Real-time Quote. Real-time Oslo Bors - 10/21 10:25:12 am
43 NOK   +1.78%
06:04aCARASENT : Approved Prospectus
AQ
10/08CARASENT : Addendum to the Calling Notice for the Extraordinary Shareholder Meeting
AQ
10/07CARASENT : Policy, management compensation
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization1 3972 0693 322--
Entreprise Value (EV)1 3971 8672 4342 4042 356
P/E ratio --46,0x---
Yield -----
Capitalization / Revenue 8,27x29,3x22,5x18,7x14,8x
EV / Revenue 8,27x26,4x16,5x13,5x10,5x
EV / EBITDA -68,7x50,0x37,8x27,7x
Price to Book --2,75x2,69x-
Nbr of stocks (in thousands) 40 63455 03578 618--
Reference price (NOK) 9,7637,642,342,342,3
Announcement Date 03/23/202002/16/2021---
1 NOK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 47,970,6148178224
EBITDA1 -27,248,763,584,9
Operating profit (EBIT)1 -18,428,647,365,4
Operating Margin -26,0%19,4%26,7%29,2%
Pre-Tax Profit (EBT)1 --34,230,442,260,5
Net income1 --36,725,133,047,5
Net margin --52,0%17,0%18,6%21,2%
EPS --0,82---
Dividend per Share2 -----
Announcement Date 03/23/202002/16/2021---
1 NOK in Million
2 NOK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 20,328,232,040,047,042,0
EBITDA1 -9,199,4113,014,010,0
Operating profit (EBIT)1 3,903,673,659,0010,06,00
Operating Margin 19,2%13,0%11,4%22,5%21,3%14,3%
Pre-Tax Profit (EBT)1 --20,88,009,005,00
Net income1 --19,96,007,004,00
Net margin --62,3%15,0%14,9%9,52%
EPS ------
Dividend per Share ------
Announcement Date 02/16/202104/28/202108/18/2021---
1 NOK in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -----
Net Cash position1 -203888918966
Leverage (Debt / EBITDA) --7,46x-18,2x-14,5x-11,4x
Free Cash Flow1 -2,63-73,034,051,0
ROE (Net Profit / Equities) --14,9%3,10%2,50%3,40%
Shareholders' equity1 -2468101 3191 397
ROA (Net Profit / Asset) --2,70%2,20%3,00%
Assets1 --9301 4991 583
Book Value Per Share2 --15,315,7-
Cash Flow per Share -----
Capex1 -16,128,014,516,0
Capex / Sales -22,9%19,0%8,17%7,15%
Announcement Date 03/23/202002/16/2021---
1 NOK in Million
2 NOK
Key data
Capitalization (NOK) 3 321 600 233
Capitalization (USD) 397 436 125
Net sales (NOK) 70 576 000
Net sales (USD) 8 469 826
Number of employees 51
Sales / Employee (NOK) 1 383 843
Sales / Employee (USD) 166 075
Free-Float 99,7%
Free-Float capitalization (NOK) 3 311 580 841
Free-Float capitalization (USD) 396 237 284
Avg. Exchange 20 sessions (NOK) 3 770 043
Avg. Exchange 20 sessions (USD) 452 443
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA