The discussion and analysis presented below is concerned with material changes
in financial condition and results of operations between the periods specified
in our condensed consolidated balance sheets at September 30, 2020 and June 30,
2020, and in our condensed consolidated statements of loss for the three months
ended September 30, 2020 and 2019. All comparisons presented are with respect to
the prior-year period, unless stated otherwise. This discussion and analysis
should be read in conjunction with the MD&A included in our 2020 Form 10-K.

                   2    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------

MD&A Overview




Overview of Consolidated Results
Revenue


                     [[Image Removed: cah-20200930_g1.jpg]]
Revenue for the three months ended September 30, 2020 increased 5 percent to
$39.1 billion due to sales growth from pharmaceutical distribution and specialty
pharmaceutical customers.

GAAP and Non-GAAP Operating Earnings/(Loss)




                                                                                 Three Months Ended September 30,
(in millions)                                                               2020              2019              Change
GAAP operating loss                                                      $   (624)         $ (5,264)                  N.M.
Surgical gown recall costs                                                     (1)                -
State opioid assessment related to prior fiscal years                          41                 5
Restructuring and employee severance                                           37                30
Amortization and other acquisition-related costs                              118               132
Impairments and (gain)/loss on disposal of assets                               9                 1
Litigation (recoveries)/charges, net                                        1,038             5,673
Non-GAAP operating earnings                                              $    618          $    577                   7  %


The sum of the components and certain computations may reflect rounding
adjustments.
We had a GAAP operating loss of $624 million and $5.3 billion during the three
months ended September 30, 2020 and 2019, respectively, due to $1.02 billion and
$5.63 billion pre-tax charges, respectively, recognized for the estimated
liability associated with lawsuits and claims brought against us by states and
political subdivisions relating to the distribution of prescription opioid pain
medications. See further description of opioid lawsuits in the Significant
Developments in Fiscal 2021 and Trends section in this MD&A and   Note 5   of
the "Notes to Condensed Consolidated Financial Statements."
The 7 percent increase in non-GAAP operating earnings to $618 million was
primarily due to Medical segment cost savings.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 3

--------------------------------------------------------------------------------

MD&A Overview

GAAP and Non-GAAP Diluted EPS




                                                                                       Three Months Ended September 30,
                                                                              2020 (2)
($ per share)                                                                    (3)             2019 (2) (3)            Change
GAAP diluted EPS (1)                                                         $  (0.86)         $      (16.65)                 N.M.

State opioid assessment related to prior fiscal years                            0.10                   0.01
Restructuring and employee severance                                             0.09                   0.08
Amortization and other acquisition-related costs                                 0.30                   0.33
Impairments and (gain)/loss on disposal of assets                               (0.02)                     -
Litigation (recoveries)/charges, net                                             1.91                  17.51

Non-GAAP diluted EPS (1)                                                     $   1.51          $        1.27                 19  %


The sum of the components and certain computations may reflect rounding
adjustments.
(1) Diluted earnings/(loss) per share attributable to Cardinal Health, Inc.
("diluted EPS" or "diluted loss per share")
(2) The reconciling items are presented within this table net of tax. See
quantification of tax effect of each reconciling item in our GAAP to Non-GAAP
Reconciliations in the "Explanation and Reconciliation of Non-GAAP Financial
Measures".
(3) First quarter fiscal 2021 and 2020 GAAP diluted loss per share attributable
to Cardinal Health, Inc. ("GAAP diluted EPS") and the EPS impact from the GAAP
to non-GAAP per share reconciling items are calculated using a weighted average
of 293 and 296 million common shares, respectively, which excludes potentially
dilutive securities from the denominator due to their anti-dilutive effects
resulting from our GAAP net loss for the quarter. First quarter fiscal 2021 and
2020 non-GAAP diluted EPS is calculated using a weighted average of 295 and 297
million common shares, respectively, which includes potentially dilutive shares.
During the three months ended September 30, 2020 and 2019, we had GAAP diluted
losses attributable to Cardinal Health, Inc. ("GAAP diluted EPS") of $(0.86) and
$(16.65), respectively, due to the charges we recognized for the estimated
liability associated with lawsuits and claims brought against us by states and
political subdivisions relating to the distribution of prescription opioid pain
medications. These opioid charges had a $(1.87) and $(17.40) after tax impact on
GAAP diluted EPS during the three months ended September 30, 2020 and 2019,
respectively. Refer to Significant Developments in Fiscal 2021 and Trends
section in this MD&A for additional detail.
During the three months ended September 30, 2020, non-GAAP diluted EPS increased
19 percent to $1.51 per share. This increase was primarily due to the factors
discussed above impacting non-GAAP operating earnings and lower interest expense
due to less debt outstanding.

Cash and Equivalents


Our cash and equivalents balance was $2.7 billion at September 30, 2020 compared
to $2.8 billion at June 30, 2020. Cash and equivalents were relatively unchanged
during the three months ended September 30, 2020 with operating cash flow of
$270 million offset primarily by $146 million paid in dividends and $78 million
of capital expenditures.





                   4    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------

MD&A Overview

Significant Developments in Fiscal 2021 and Trends Opioid Lawsuits Development




As previously disclosed, in October 2019, we agreed in principle to a global
settlement framework with a leadership group of state attorneys general that is
designed to resolve all pending and future opioid lawsuits and claims by states
and political subdivisions, but not private plaintiffs (the "Settlement
Framework"). Negotiations under the Settlement Framework continue to and have
centered on the amount and timing for payment of the cash component as well as
standards for settling distributors' controlled substance anti-diversion
programs. Definitive terms for a settlement continue to be negotiated, and there
is no assurance that the necessary parties will agree to a definitive settlement
agreement or that the contingencies to any agreement will be satisfied.
In connection with the opioid lawsuits and these discussions, we recorded
pre-tax charges of $1.02 billion and $5.63 billion during the three months ended
September 30, 2020 and 2019, respectively, in litigation (recoveries)/charges,
net, in the condensed consolidated statements of loss. We accrue for
contingencies when it is probable that a liability has been incurred and the
amount of the loss can be reasonably estimated. Because loss contingencies are
inherently unpredictable and unfavorable developments or resolutions can occur,
the assessment is highly subjective and requires judgments about future events.
We regularly review these opioid litigation matters to determine whether our
accrual is adequate. The amount of ultimate loss may differ materially from this
accrual. See   Note 5   of the "Notes to Condensed Consolidated Financial
Statements" for additional information.
Tax Effect of Opioid Litigation Charges
The net tax benefits associated with the opioid litigation charges are $35
million and $488 million for fiscal 2021 and 2020, respectively. Our tax
benefits are estimates, which reflect our current assessment of the estimated
future deductibility of the amount that may be paid under the accrual taken in
connection with the opioid litigation and are net of unrecognized tax benefits
of $34 million and $469 million, respectively. Due to our assessment of
non-deductibility for certain components considered in the fiscal 2021 and 2020
charges, the tax benefit for fiscal 2021 compared to fiscal 2020 resulted in a
relatively lower tax benefit. Our assumptions and estimates around this benefit
and uncertain tax position require significant judgment and the actual amount of
tax benefit related to uncertain tax positions may differ materially from these
estimates.
Unless an item is considered discrete because it is unusual or infrequent, the
tax impact of the item is included in our estimated annual effective tax rate.
When items are recognized through our estimated annual effective tax rate, we
apply our estimated annual effective tax rate to the earnings/(loss) before
income taxes for the year-to-date period to compute our provision/(benefit) for
income taxes for the current quarter and year-to-date period. The tax impacts of
discrete items are recognized in their entirety in the period in which they
occur.
In conjunction with the initial opioid accrual during the three months ended
September 30, 2019, the tax effect of the charge was treated as a discrete item
because it was considered unusual or infrequent. However, the tax effect of the
charge during the three months ended September 30, 2020 was included in our
estimated annual effective tax rate because it was no longer considered unusual
or infrequent. Including the relatively lower tax benefit of the current quarter
charge in our estimated annual effective tax rate significantly increased the
estimated annual effective tax rate for fiscal 2021. As such, the amount of tax
benefit in the current quarter increased by approximately $450 million over the
tax expense that would have been recognized without the impact of the opioid
litigation charge and is expected to significantly increase our provision for
income taxes during the remainder of fiscal 2021. See   Note 6   of the "Notes
to the Condensed Consolidated Financial Statements" for additional information.

COVID-19


The pandemic associated with the novel strain of coronavirus ("COVID-19")
continues to affect the U.S. and global economies, and as previously disclosed
in our Fiscal 2020 Form 10-K, the pandemic also affected our businesses in a
variety of ways beginning in the third quarter of fiscal 2020 and continuing
into fiscal 2021.
As anticipated, Pharmaceutical segment profit was negatively impacted by
COVID-19 during the three months ended September 30, 2020, largely due to volume
declines in our generics program and Nuclear and Precision Health Solutions.
Medical segment profit reflects an estimated minimal net impact from COVID-19 as
the adverse effects of cancelled or deferred elective medical procedures were
offset by the temporary reduction of certain costs and higher volumes in our
laboratory business. Additionally, the impact of higher costs to source certain
personal protective equipment ("PPE") was mostly mitigated by price increases.
We currently anticipate that the COVID-19 pandemic will have a further negative
impact on fiscal 2021 consolidated operating earnings, and Pharmaceutical and
Medical segment profit. However, we cannot estimate the length or severity of
the COVID-19 pandemic or of the

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 5

--------------------------------------------------------------------------------

MD&A Overview




related U.S. or global economic consequences on our business and operations,
including whether and when historic economic and operating conditions will
resume or the extent to which the disruption may impact our business, financial
position, results of operations or cash flow, and its impact may be greater or
less than we anticipate.

                   6    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------


MD&A   Results of Operations


Results of Operations
Revenue


  [[Image Removed: cah-20200930_g2.jpg]][[Image Removed: cah-20200930_g3.jpg]]
                                            Three Months Ended September 30,
       (in millions)                         2020                      2019        Change
       Pharmaceutical          $         35,112                     $ 33,428          5  %
       Medical                            3,957                        3,917          1  %
       Total segment revenue             39,069                       37,345          5  %
       Corporate                             (4)                          (4)         N.M.
       Total revenue           $         39,065                     $ 37,341          5  %



Pharmaceutical Segment
Pharmaceutical segment revenue increased during the three months ended
September 30, 2020 due to sales growth from pharmaceutical distribution and
specialty pharmaceutical customers, which together increased revenue by $1.7
billion.
Medical Segment
Medical segment revenue increased slightly during the three months ended
September 30, 2020 primarily due to sales growth from Cardinal Health at-Home
Solutions, which increased revenue by $48 million.
Cost of Products Sold


Cost of products sold increased 5 percent to $37.4 billion due to the factors affecting the changes in revenue and gross margin.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q    7


--------------------------------------------------------------------------------



MD&A   Results of Operations


Gross Margin


  [[Image Removed: cah-20200930_g4.jpg]][[Image Removed: cah-20200930_g5.jpg]]
                                         Three Months Ended September 30,
         (in millions)                    2020                      2019        Change
         Gross margin      $          1,715                       $ 1,679          2  %


Gross margin during the three months ended September 30, 2020 increased slightly
due to higher contribution from branded pharmaceutical sales mix.
Gross margin rate declined 11 basis points during the three months ended
September 30, 2020 mainly due to changes in pharmaceutical distribution product
mix. While branded pharmaceutical sales contributed positively to gross margin
dollars during the three months ended September 30, 2020, they had a dilutive
impact on our overall gross margin rate.
Distribution, Selling, General, and Administrative ("SG&A") Expenses


                                         Three Months Ended September 30,
         (in millions)                    2020                      2019        Change
         SG&A expenses     $          1,137                       $ 1,107          3  %



During the three months ended September 30, 2020, SG&A expenses increased due to
a judicial decision relating to a $41 million assessment on prescription opioid
medications that were sold or distributed in New York state in calendar year
2017 and 2018. See   Note 5   of the "Notes to Condensed Consolidated Financial
Statements" for additional information on the New York Opioid Stewardship Act.


                   8    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------


MD&A   Results of Operations


Segment Profit


We evaluate segment performance based on segment profit, among other measures.
See   Note 11   of the "Notes to Condensed Consolidated Financial Statements"
for additional information on segment profit.

  [[Image Removed: cah-20200930_g6.jpg]][[Image Removed: cah-20200930_g7.jpg]]
                                                  Three Months Ended September 30,
 (in millions)                                     2020                      2019        Change
 Pharmaceutical                      $          402                       $    398          1  %
 Medical                                        230                            170         36  %
 Total segment profit                           632                            568         11  %
 Corporate                                   (1,256)                        (5,832)         N.M.
 Total consolidated operating loss   $         (624)                      $ 

(5,264) N.M.




Pharmaceutical Segment Profit
During the three months ended September 30, 2020, Pharmaceutical segment profit
increased compared to the prior year period primarily due to higher contribution
from branded pharmaceutical sales mix. Pharmaceutical segment profit was
adversely impacted by COVID-19, primarily as a result of volume declines in our
generics program and Nuclear and Precision Health Solutions.
Pharmaceutical segment financial results do not include the $1.02 billion and
$5.63 billion charges associated with the opioid litigation during the three
months ended September 30, 2020 and 2019, respectively. See the Significant
Developments in Fiscal 2021 and Trends section in this MD&A and   Note     5
of the "Notes to Condensed Consolidated Financial Statements" for additional
information. In addition, Pharmaceutical segment financial results do not
include the $41 million assessment on prescription opioid medications that were
sold or distributed in New York state in calendar year 2017 and 2018. See   Note
5   of the "Notes to Condensed Consolidated Financial Statements" for additional
information on the New York Opioid Stewardship Act.
Medical Segment Profit
The increase in Medical segment profit during the three months ended
September 30, 2020 was primarily due to cost savings, including global
manufacturing efficiencies. Medical segment profit reflects an estimated minimal
net impact from COVID-19 as the adverse effects of cancelled or deferred
elective medical procedures were offset by the temporary reduction of certain
costs and higher volumes in our laboratory business. Additionally, the impact of
higher costs to source certain PPE was mostly mitigated by price increases.
Corporate
The changes in Corporate during the three months ended September 30, 2020 are
due to the factors discussed in the Other Components of Consolidated Operating
Loss section that follows.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 9

--------------------------------------------------------------------------------

MD&A Results of Operations

Other Components of Consolidated Operating Loss

In addition to revenue, gross margin, and SG&A expenses discussed previously, consolidated operating losses were impacted by the following:


                                                                          Three Months Ended September 30,
(in millions)                                                                 2020                   2019
Restructuring and employee severance                                   $             37          $       30
Amortization and other acquisition-related costs                                    118                 132
Impairments and (gain)/loss on disposal of assets, net                                9                   1
Litigation (recoveries)/charges, net                                              1,038               5,673


Restructuring and Employee Severance
During the three months ended September 30, 2020 and 2019, restructuring costs
were primarily related to implementation of certain enterprise-wide cost-savings
initiatives.
Amortization and Other Acquisition-Related Costs
Amortization of acquisition-related intangible assets was $115 million and $129
million for the three months ended September 30, 2020 and 2019, respectively.
Litigation (Recoveries)/Charges, Net
During the three months ended September 30, 2020 and 2019, we recognized pre-tax
charges of $1.02 billion and $5.63 billion, respectively, associated with
certain opioid matters. See   Note 5   of the "Notes to Condensed Consolidated
Financial Statements" and the Significant Developments in Fiscal 2021 and Trends
section in this MD&A for additional information.
Loss Before Income Taxes


In addition to the items discussed above, loss before income taxes was impacted by the following:


                                                                             Three Months Ended September 30,
(in millions)                                                            2020             2019             Change
Other (income)/expense, net                                          $      (7)         $   14                   N.M.
Interest expense, net                                                       45              66                 (32) %
Loss on early extinguishment of debt                                         1               -                   N.M.


Other (Income)/Expense, Net
The increase in other (income)/expense, net during the three months ended
September 30, 2020 was primarily due to fluctuations in foreign exchange rates,
and increased returns from investments, which offset fluctuations in deferred
compensation liabilities that are included within SG&A and discussed further in
  Note     7   of the "Notes to Condensed Consolidated Financial Statements".
Interest Expense, Net
The decrease in interest expense during the three months ended September 30,
2020 was primarily due to less debt outstanding.
Provision for/(Benefit from) Income Taxes


During the three months ended September 30, 2020 and 2019, the effective tax
rate was 61.8 percent and 7.9 percent, respectively. The increase in the
effective tax rate for the three months ended September 30, 2020 compared to the
prior year period was primarily due to the treatment of the tax impacts of the
opioid litigation accrual, partially offset by the prior-year benefit of
discrete tax items.
In connection with the $1.02 billion and $5.63 billion pre-tax charges for the
opioid litigation during the three months ended September 30, 2020 and 2019,
respectively, the net tax benefits are $35 million and $488 million for fiscal
2021 and 2020, respectively. Our tax benefits are estimates, which reflect our
current assessment of the estimated future deductibility of the amount that may
be paid under the accrual taken in connection with the opioid litigation and are
net of unrecognized tax benefits of $34 million and $469 million, respectively.
Due to our assessment of non-deductibility for certain components considered in
the fiscal 2021 and 2020 charges, the tax benefit for fiscal 2021 compared to
fiscal 2020 resulted in a relatively lower tax benefit. Our assumptions and
estimates around this benefit and uncertain tax position require significant
judgment and the actual amount of tax benefit related to uncertain tax positions
may differ materially from these estimates.
Unless an item is considered discrete because it is unusual or infrequent, the
tax impact of the item is included in our estimated annual effective tax rate.
When items are recognized through our estimated annual effective tax rate, we
apply our estimated annual effective tax

                  10    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------

MD&A Results of Operations




rate to the earnings/(loss) before income taxes for the year-to-date period to
compute our provision/(benefit) for income taxes for the current quarter and
year-to-date period. The tax impacts of discrete items are recognized in their
entirety in the period in which they occur.
In conjunction with the initial opioid accrual during the three months ended
September 30, 2019, the tax effect of the charge was treated as a discrete item
because it was considered unusual or infrequent. However, the tax effect of the
charge during the three months ended September 30, 2020 was included in our
estimated annual effective tax rate because it was no longer considered unusual
or infrequent. Including the relatively lower tax benefit of the current quarter
charge in our estimated annual effective tax rate significantly increased the
estimated annual effective tax rate for fiscal 2021. As such, the amount of tax
benefit in the current quarter increased by approximately $450 million over the
tax expense that would have been recognized without the impact of the opioid
litigation charge and is expected to significantly increase our provision for
income taxes during the remainder of fiscal 2021. See   Note 6   of the "Notes
to the Condensed Consolidated Financial Statements" for additional information.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 11

--------------------------------------------------------------------------------

MD&A Liquidity and Capital Resources




Liquidity and Capital Resources
We currently believe that, based on available capital resources (cash on hand
and committed credit facilities) and projected operating cash flow, we have
adequate capital resources to fund working capital needs; currently anticipated
capital expenditures; currently anticipated business growth and expansion;
contractual obligations; tax payments; and current and projected debt service
requirements, early extinguishment of debt, dividends and share repurchases as
well as potential opioid litigation settlement payments associated with the
Settlement Framework.
Cash and Equivalents


Our cash and equivalents balance was $2.7 billion at September 30, 2020 compared
to $2.8 billion at June 30, 2020. At September 30, 2020, our cash and
equivalents were held in cash depository accounts with major banks or invested
in high quality, short-term liquid investments.
Cash and equivalents were relatively unchanged during the three months ended
September 30, 2020 with operating cash flow of $270 million offset primarily by
$146 million paid in dividends and $78 million of capital expenditures.
Changes in working capital, which impact operating cash flow, can vary
significantly depending on factors such as the timing of customer payments,
inventory purchases and payments to vendors in the regular course of business,
as well as fluctuating working capital needs driven by customer and product mix.
The cash and equivalents balance at September 30, 2020 included $573 million of
cash held by subsidiaries outside of the United States.
Other Financing Arrangements and Financial Instruments


Credit Facilities and Commercial Paper
In addition to cash and equivalents and operating cash flow, other sources of
liquidity at September 30, 2020 include a $2.0 billion commercial paper program,
backed by a $2.0 billion revolving credit facility. We also have a $1.0
billion committed receivables sales facility. At September 30, 2020, we had no
amounts outstanding under our commercial paper program, revolving credit
facility or our committed receivables sales facility.
Our revolving credit facility and committed receivables sales facilities require
us to maintain, as of the end of every fiscal quarter from through December
2020, a consolidated net leverage ratio of no more than 4.00-to-1. The maximum
permitted ratio will reduce to 3.75-to-1 in March 2021 and as of the end of
every fiscal quarter thereafter. At September 30, 2020, we were in compliance
with our financial covenants.

Long-Term Debt
We had total long-term obligations, including the current portion and other
short-term borrowings, of $6.7 billion and $6.8 billion at September 30, 2020
and June 30, 2020, respectively. During the three months ended September 30,
2020, we repurchased a total of $37 million of notes due in 2022 with available
cash.

                  12    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------

MD&A Liquidity and Capital Resources




Capital Deployment


Opioid Settlement Framework
We had $6.59 billion accrued at September 30, 2020 related to certain opioid
litigation, as further described within the Significant Developments in Fiscal
2021 and Trends section in this MD&A and   Note 5   of the "Notes to Condensed
Consolidated Financial Statements." Negotiations under the Settlement Framework
continue regarding, among other things, the amount and timing for payment of the
cash component. If a definitive agreement is reached, and subject to
participation by states and political subdivisions, we expect the majority of
payment amounts to be spread over 18 years. We cannot currently predict when
those payments might begin, and it is possible that all or part may ultimately
be made over a different time period, or not at all.
Capital Expenditures
Capital expenditures during the three months ended September 30, 2020 and 2019
were $78 million and $72 million, respectively.
Dividends
On each of May 11, 2020 and August 6, 2020, our Board of Directors approved a
quarterly dividend of $0.4859 per share, or $1.94 per share on an annualized
basis, which were paid on July 15, 2020 and October 15, 2020 to shareholders of
record on July 1, 2020 and October 1, 2020, respectively.
On November 4, 2020, our Board of Directors approved a quarterly dividend of
$0.4859 per share, or $1.94 per share on an annualized basis, payable on January
15, 2021 to shareholders of record on January 4, 2021.





    Cardinal Health | Q1 Fiscal 2021 Form 10-Q    13


--------------------------------------------------------------------------------



                                MD&A   Other Items



Other Items
The MD&A in our 2020 Form 10-K addresses our contractual obligations and
off-balance sheet arrangements, as of and for the fiscal year ended June 30,
2020. There have been no subsequent material changes outside the ordinary course
of business to those items.
Critical Accounting Policies and Sensitive Accounting Estimates
The discussion and analysis presented below are supplemental disclosures to the
critical accounting policies and sensitive accounting estimates specified in our
consolidated balance sheets at June 30, 2020. This discussion and analysis
should be read in conjunction with the Critical Accounting Policies and
Sensitive Accounting Estimates included in our 2020 Form 10-K.
Critical accounting policies are those accounting policies that (i) can have a
significant impact on our financial condition and results of operations and (ii)
require the use of complex and subjective estimates based upon past experience
and management's judgment. Other people applying reasonable judgment to the same
facts and circumstances could develop different estimates. Because estimates are
inherently uncertain, actual results may differ.
Loss Contingencies


In connection with the opioid litigation as described further in the Significant
Developments in Fiscal 2021 section in this MD&A, we recorded pre-tax charges of
$1.02 billion and $5.63 billion, during the three months ended September 30,
2020 and 2019, respectively. We accrue for contingencies when it is probable
that a liability has been incurred and the amount of the loss can be reasonably
estimated.
Because loss contingencies are inherently unpredictable and unfavorable
developments or resolutions can occur, the assessment is highly subjective and
requires judgments about future events. Definitive terms for a settlement
pursuant to the Settlement Framework continue to be negotiated, and there is no
assurance that the necessary parties will agree to a definitive settlement
agreement or that the contingencies to any agreement will be satisfied. We
regularly review these opioid litigation matters to determine whether our
accrual is adequate. The amount of ultimate loss may differ materially from this
accrual. See   Note 5   of the "Notes to Condensed Consolidated Financial
Statements" for additional information.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 14

--------------------------------------------------------------------------------



                                MD&A   Other Items



Provision for Income Taxes


Tax benefits from uncertain tax positions are recognized when it is more likely
than not that the position will be sustained upon examination of the technical
merits of the position, including resolutions of any related appeals or
litigation. The amount recognized is measured as the largest amount of tax
benefit that is greater than 50 percent likely of being realized upon
settlement. For tax benefits that do not qualify for recognition, we recognize a
liability for unrecognized tax benefits.
In connection with the $1.02 billion and $5.63 billion pre-tax charges for the
opioid litigation during the three months ended September 30, 2020 and 2019,
respectively, the net tax benefits are $35 million and $488 million for fiscal
2021 and 2020, respectively. Our tax benefits are estimates, which reflect our
current assessment of the estimated future deductibility of the amount that may
be paid under the accrual taken in connection with the opioid litigation and are
net of unrecognized tax benefits of $34 million and $469 million, respectively.
Due to our assessment of non-deductibility for certain components considered in
the fiscal 2021 and 2020 charges, the tax benefit for fiscal 2021 compared to
fiscal 2020 resulted in a relatively lower tax benefit. Our assumptions and
estimates around this benefit and uncertain tax position require significant
judgment and the actual amount of tax benefit related to uncertain tax positions
may differ materially from these estimates.
Unless an item is considered discrete because it is unusual or infrequent, the
tax impact of the item is included in our estimated annual effective tax rate.
When items are recognized through our estimated annual effective tax rate, we
apply our estimated annual effective tax rate to the earnings/(loss) before
income taxes for the year-to-date period to compute our provision/(benefit) for
income taxes for the current quarter and year-to-date period. The tax impacts of
discrete items are recognized in their entirety in the period in which they
occur.














In conjunction with the initial opioid accrual during the three months ended
September 30, 2019, the tax effect of the charge was treated as a discrete item
because it was considered unusual or infrequent. However, the tax effect of the
charge during the three months ended September 30, 2020 was included in our
estimated annual effective tax rate because it was no longer considered unusual
or infrequent. Including the relatively lower tax benefit of the current quarter
charge in our estimated annual effective tax rate significantly increased the
estimated annual effective tax rate for fiscal 2021. As such, the amount of tax
benefit in the current quarter increased by approximately $450 million over the
tax expense that would have been recognized without the impact of the opioid
litigation charge and is expected to significantly increase our provision for
income taxes during the remainder of fiscal 2021.
We have made reasonable estimates and recorded amounts based on management's
judgment and our current understanding of the U.S. Tax Cuts and Jobs Act ("Tax
Act"); however, these estimates require significant judgment since the
definitive settlement terms and documentation, including provisions related to
deductibility, under the Settlement Framework have not been negotiated and the
U.S. tax law governing deductibility was changed by the Tax Act. Further, it is
possible that the tax authorities could challenge our interpretation of the Tax
Act or the estimates and assumptions used to assess the future deductibility of
these benefits. The actual amount of the tax benefit related to uncertain tax
positions may differ materially from these estimates. See   Note 6   of the
"Notes to the Condensed Consolidated Financial Statements" for additional
information.
We file income tax returns in the U.S. federal jurisdiction, various U.S. state
jurisdictions and various foreign jurisdictions. With few exceptions, we are
subject to audit by taxing authorities for fiscal years 2008 through the current
fiscal year. Tax laws are complex and subject to varying interpretations. Tax
authorities have challenged some of our tax positions, including IRS challenges
to our international transfer pricing for the periods from 2008 to 2014, and it
is possible that they will challenge others. These challenges may adversely
affect our effective tax rate or tax payments.








    Cardinal Health | Q1 Fiscal 2021 Form 10-Q    15


--------------------------------------------------------------------------------

Explanation and Reconciliation of Non-GAAP Financial Measures




Explanation and Reconciliation of Non-GAAP Financial Measures
The "Overview of Consolidated Results" section within MD&A in this Form 10-Q
contains financial measures that are not calculated in accordance with GAAP.
In addition to analyzing our business based on financial information prepared in
accordance with GAAP, we use these non-GAAP financial measures internally to
evaluate our performance, evaluate the balance sheet, engage in financial and
operational planning, and determine incentive compensation because we believe
that these measures provide additional perspective on and, in some circumstances
are more closely correlated to, the performance of our underlying, ongoing
business. We provide these non-GAAP financial measures to investors as
supplemental metrics to assist readers in assessing the effects of items and
events on our financial and operating results on a year-over-year basis and in
comparing our performance to that of our competitors. However, the non-GAAP
financial measures that we use may be calculated differently from, and therefore
may not be comparable to, similarly titled measures used by other companies. The
non-GAAP financial measures disclosed by us should not be considered a
substitute for, or superior to, financial measures calculated in accordance with
GAAP, and the financial results calculated in accordance with GAAP and
reconciliations to those financial statements set forth below should be
carefully evaluated.
Exclusions from Non-GAAP Financial Measures
Management believes it is useful to exclude the following items from the
non-GAAP measures presented in this report for its own and for investors'
assessment of the business for the reasons identified below:
•LIFO charges and credits are excluded because the factors that drive last-in
first-out ("LIFO") inventory charges or credits, such as pharmaceutical
manufacturer price appreciation or deflation and year-end inventory levels
(which can be meaningfully influenced by customer buying behavior immediately
preceding our fiscal year-end), are largely out of our control and cannot be
accurately predicted. The exclusion of LIFO charges and credits from non-GAAP
metrics facilitates comparison of our current financial results to our
historical financial results and to our peer group companies' financial results.
We did not recognize any LIFO charges or credits during the periods presented.
•Surgical gown recall costs includes inventory write-offs and certain
remediation and supply disruption costs arising from the January 2020 recall of
select Association for the Advancement of Medical Instrumentation ("AAMI") Level
3 surgical gowns and voluntary field actions (a recall of some packs and a
corrective action allowing overlabeling of other packs) for Presource Procedure
Packs containing affected gowns. We have excluded these costs from our non-GAAP
metrics to allow investors to better understand the underlying operating results
of the business and to facilitate comparison of our current financial results to
our historical financial results and to our peer group companies' financial
results.
•State opioid assessments related to prior fiscal years is the portion of state
assessments for prescription opioid medications that were sold or distributed in
periods prior to the period in which the expense is incurred. This portion is
excluded from non-GAAP financial measures because it is retrospectively applied
to sales in prior fiscal years and inclusion would obscure analysis of the
current fiscal year results of our underlying, ongoing business. Additionally,
while states' laws may require us to make payments on an ongoing basis, the
portion of the assessment related to sales in prior periods are contemplated to
be one-time, nonrecurring items. Reversals of these accruals have occurred when
the underlying assessments were invalidated by a Court.
•Restructuring and employee severance costs are excluded because they are not
part of the ongoing operations of our underlying business.
•Amortization and other acquisition-related costs, which include transaction
costs, integration costs, and changes in the fair value of contingent
consideration obligations, are excluded because they are not part of the ongoing
operations of our underlying business and to facilitate comparison of our
current financial results to our historical financial results and to our peer
group companies' financial results. Additionally, costs for amortization of
acquisition-related intangible assets are non-cash amounts, which are variable
in amount and frequency and are significantly impacted by the timing and size of
acquisitions, so their exclusion facilitates comparison of historical, current
and forecasted financial results. We also exclude other acquisition-related
costs, which are directly related to an acquisition but do not meet the criteria
to be recognized on the acquired entity's initial balance sheet as part of the
purchase price allocation. These costs are also significantly impacted by the
timing, complexity and size of acquisitions.
•Impairments and gain or loss on disposal of assets are excluded because they do
not occur in or reflect the ordinary course of our ongoing business operations
and are inherently unpredictable in timing and amount, and in the case of
impairments, are non-cash amounts, so their exclusion facilitates comparison of
historical, current and forecasted financial results.

                  16    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------

Explanation and Reconciliation of Non-GAAP Financial Measures




•Litigation recoveries or charges, net are excluded because they often relate to
events that may have occurred in prior or multiple periods, do not occur in or
reflect the ordinary course of our business and are inherently unpredictable in
timing and amount.
•Loss on early extinguishment of debt is excluded because it does not typically
occur in the normal course of business and may obscure analysis of trends and
financial performance. Additionally, the amount and frequency of this type of
charge is not consistent and is significantly impacted by the timing and size of
debt extinguishment transactions.
•Transitional tax benefit, net related to the Tax Cuts and Jobs Act is excluded
because it results from the one-time impact of a very significant change in the
U.S. federal corporate tax rate and, due to the significant size of the benefit,
obscures analysis of trends and financial performance. The transitional tax
benefit includes the initial estimate and subsequent adjustments for the
re-measurement of deferred tax assets and liabilities due to the reduction of
the U.S. federal corporate income tax rate and the repatriation tax on
undistributed foreign earnings.
The tax effect for each of the items listed above, other than the transitional
tax benefit item, is determined using the tax rate and other tax attributes
applicable to the item and the jurisdiction(s) in which the item is recorded.
The gross, tax and net impact of each item are presented with our GAAP to
non-GAAP reconciliations.
Definitions
Growth rate calculation: growth rates in this report are determined by dividing
the difference between current-period results and prior-period results by
prior-period results.
Non-GAAP operating earnings: operating loss excluding (1) LIFO
charges/(credits), (2) surgical gown recall costs, (3) state opioid assessment
related to prior fiscal years, (4) restructuring and employee severance, (5)
amortization and other acquisition-related costs, (6) impairments and
(gain)/loss on disposal of assets, and (7) litigation (recoveries)/charges, net.
Non-GAAP earnings before income taxes: loss before income taxes excluding (1)
LIFO charges/(credits), (2) surgical gown recall costs, (3) state opioid
assessment related to prior fiscal years, (4) restructuring and employee
severance, (5) amortization and other acquisition-related costs, (6) impairments
and (gain)/loss on disposal of assets, (7) litigation (recoveries)/charges, net,
and (8) loss on early extinguishment of debt.
Non-GAAP net earnings attributable to Cardinal Health, Inc.: net loss
attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2)
surgical gown recall costs, (3) state opioid assessment related to prior fiscal
years, (4) restructuring and employee severance, (5) amortization and other
acquisition-related costs, (6) impairments and (gain)/loss on disposal of
assets, (7) litigation (recoveries)/charges, net, (8) loss on early
extinguishment of debt, each net of tax, and (9) transitional tax benefit, net.
Non-GAAP effective tax rate: provision for/(benefit from) income taxes adjusted
for (1) LIFO charges/(credits), (2) surgical gown recall costs, (3) state opioid
assessment related to prior fiscal years, (4) restructuring and employee
severance, (5) amortization and other acquisition-related costs, (6) impairments
and (gain)/loss on disposal of assets, (7) litigation (recoveries)/charges, net,
(8) loss on early extinguishment of debt, and (9) transitional tax benefit,
(net) divided by (loss before income taxes adjusted for the first eight items).
Non-GAAP diluted earnings per share attributable to Cardinal Health, Inc.:
non-GAAP net earnings attributable to Cardinal Health, Inc. divided by diluted
weighted-average shares outstanding.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 17

--------------------------------------------------------------------------------

Explanation and Reconciliation of Non-GAAP Financial Measures

GAAP to Non-GAAP Reconciliations


                                                                                                                                    Provision for/
                                                                      Operating       Operating Earnings  Earnings/(Loss) Before    (Benefit from)                                Net Earnings/(Loss)1      Diluted         Diluted EPS1
(in millions, except per common share amounts)                     

Earnings/(Loss) Growth Rate Income Taxes Income Taxes Net Earnings/(Loss)1 Growth Rate

            EPS1,2          Growth Rate
                                                                                                                                    Three Months Ended September 30, 2020
GAAP                                                            $             (624)                  N.M. $              (663)   $            (410)   $                (253)                         N.M. $   (0.86)                      N.M.

Surgical gown recall costs                                                      (1)                                        (1)                   -                       (1)                                      -
State opioid assessment related to prior fiscal                                 41                                         41                   10                       31                                    0.10

years


Restructuring and employee severance                                            37                                         37                    9                       28                                    0.09
Amortization and other acquisition-related costs                               118                                        118                   29                       89                                    0.30
Impairments and (gain)/loss on disposal of assets                                9                                          9                   16                       (7)                                  (0.02)
Litigation (recoveries)/charges, net 3                                       1,038                                      1,038                  479                      559                                    1.91
Loss on early extinguishment of debt                                             -                                          1                    1                        -                                       -

Non-GAAP                                                        $              618                   7  % $               580    $             134    $                 445                         18  % $    1.51                      19  %

                                                                                                                                    Three Months Ended September 30, 2019
GAAP                                                            $           (5,264)                   N.M $            (5,344)   $            (423)   $              (4,922)                         N.M. $  (16.65)                      N.M.
State opioid assessment related to prior fiscal                                  5                                          5                    1                        4                                    0.01

years


Restructuring and employee severance                                            30                                         30                    8                       22                                    0.08
Amortization and other acquisition-related costs                               132                                        132                   34                       98                                    0.33
Impairments and (gain)/loss on disposal of assets                                1                                          1                    -                        1                                       -
Litigation (recoveries)/charges, net 3                                       5,673                                      5,673                  498                    5,175                                   17.51

Non-GAAP                                                        $              577                   6  % $               496    $             117    $                 378                         (4) % $    1.27                      (2) %



1  Attributable to Cardinal Health, Inc.
2  First quarter fiscal 2021 and 2020 GAAP diluted loss per share attributable
to Cardinal Health, Inc. ("GAAP diluted EPS") and the EPS impact from the GAAP
to non-GAAP per share reconciling items are calculated using a weighted average
of 293 and 296 million common shares, respectively, which excludes potentially
dilutive securities from the denominator due to their anti-dilutive effects
resulting from our GAAP net loss for the quarter. First quarter fiscal 2021 and
2020 non-GAAP diluted EPS is calculated using a weighted average of 295 and 297
million common shares, respectively, which includes potentially dilutive shares.
3  Litigation (recoveries)/charges, net includes pre-tax charges of $1.02
billion and $5.63 billion recorded in the first quarter of fiscal 2021 and 2020,
respectively, related to the opioid litigation. For fiscal 2021, including the
tax effects of opioid litigation charges in the calculation of the estimated
annual effective tax rate increased the amount of tax benefit in the current
quarter by approximately $450 million and is expected to significantly increase
the provision for income taxes during the remainder of the fiscal year. The
current estimate of net tax benefits is $35 million and $488 million for fiscal
2021 and 2020 in connection with opioid lawsuit developments.

The sum of the components and certain computations may reflect rounding
adjustments.
We apply varying tax rates depending on the item's nature and tax jurisdiction
where it is incurred.






                  18    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------

Other





Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in the quantitative and qualitative market
risk disclosures included in our 2020 Form 10-K since the end of
fiscal 2020 through September 30, 2020.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We evaluated, with the participation of our principal executive officer and
principal financial officer, the effectiveness of our disclosure controls and
procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of
1934 (the "Exchange Act")) as of September 30, 2020. Based on this evaluation,
our principal executive officer and principal financial officer have concluded
that as of September 30, 2020, our disclosure controls and procedures were
effective to provide reasonable assurance that information required to be
disclosed in our reports under the Exchange Act is recorded, processed,
summarized, and reported within the time periods specified in the SEC rules and
forms and that such information is accumulated and communicated to management as
appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during
the quarter ended September 30, 2020 that have materially affected, or are
reasonably likely to materially affect, our internal control over financial
reporting.
Implementation of Business Improvement Initiatives
We have certain business improvement initiatives underway that we expect to
affect internal control over financial reporting beginning in the three months
ended December 31, 2020. During fiscal 2021, as a part of an ongoing effort to
optimize and simplify our operating model, we are in the process of
transitioning portions of our finance operations to a global professional
services firm. Additionally, the Pharmaceutical segment is in a multi-year
project to implement a replacement of certain finance and operating information
systems. If either of these initiatives are not effectively implemented, or fail
to operate as intended, it could adversely affect our internal control over
financial reporting.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 19

--------------------------------------------------------------------------------



Other



Legal Proceedings
In addition to the proceeding described below, the legal proceedings described
in   Note 5   of the "Notes to Condensed Consolidated Financial Statements" are
incorporated in this "Legal Proceedings" section by reference.
In June 2019, Melissa Cohen, a purported shareholder, filed an action on behalf
of Cardinal Health, Inc. in the U.S. District Court for the Southern District of
Ohio against certain current and former members of our Board of Directors
alleging that the defendants breached their fiduciary duties by failing to
effectively monitor Cardinal Health's distribution of controlled substances and
approving certain payments of executive compensation. In December 2019 and
January 2020, similar complaints were filed in the U.S. District Court for the
Southern District of Ohio by purported shareholders, Stanley M. Malone and
Michael Splaine, respectively. In January, 2020, the court consolidated the
derivative cases under the caption In re Cardinal Health, Inc. Derivative
Litigation and in March 2020, plaintiffs filed an amended complaint. The amended
consolidated derivative complaint seeks, among other things, unspecified money
damages against the defendants and an award of attorneys' fees. In June 2020,
the defendants filed a motion to dismiss the complaint.

Cardinal Health | Q1 Fiscal 2021 Form 10-Q 20

--------------------------------------------------------------------------------

Other




Risk Factors
You should carefully consider the information in this Form 10-Q and the risk
factors discussed in "Risk Factors" and other risks discussed in our 2020 Form
10-K and our filings with the SEC since June 30, 2020. These risks could
materially and adversely affect our results of operations, financial condition,
liquidity, and cash flows. Our business also could be affected by risks that we
are not presently aware of or that we currently consider immaterial to our
operations.

Unregistered Sales of Equity Securities and Use of Proceeds Issuer Purchases of Equity Securities


                                                                                                                        Approximate
                                                                                                                      Dollar Value of
                                                                                   Total Number of Shares             Shares That May
                            Total Number                                                 Purchased                   Yet be Purchased
                              of Shares                   Average Price             as Part of Publicly            Under the Program (2)
       Period               Purchased (1)                Paid per Share            Announced Programs (2)              (in millions)

July 2020                          1,629              $            52.25                           -             $                  943
August 2020                        2,610                           50.59                           -                                943
September 2020                       250                           48.63                           -                                943
Total                              4,489              $            51.08                           -             $                  943


(1)Reflects common shares purchased through a rabbi trust as investments of
participants in our Deferred Compensation Plan.
(2)On November 7, 2018, our Board of Directors approved a $1.0 billion share
repurchase program that expires on December 31, 2021 and as of September 30,
2020, we have $943 million authorized for share repurchases remaining under this
program.


    Cardinal Health | Q1 Fiscal 2021 Form 10-Q    21


--------------------------------------------------------------------------------

Financial Statements




Condensed Consolidated Statements of Loss
(Unaudited)
                                                                        Three Months Ended September 30,
(in millions, except per common share amounts)                              2020                2019
Revenue                                                                 $   39,065          $  37,341
Cost of products sold                                                       37,350             35,662
Gross margin                                                                 1,715              1,679

Operating expenses:
Distribution, selling, general and administrative expenses                   1,137              1,107
Restructuring and employee severance                                            37                 30
Amortization and other acquisition-related costs                               118                132
Impairments and (gain)/loss on disposal of assets, net                           9                  1
Litigation (recoveries)/charges, net                                         1,038              5,673
Operating loss                                                                (624)            (5,264)

Other (income)/expense, net                                                     (7)                14
Interest expense, net                                                           45                 66
Loss on early extinguishment of debt                                             1                  -
Loss before income taxes                                                      (663)            (5,344)

Provision for/(benefit from) income taxes                                     (410)              (423)
Net loss                                                                      (253)            (4,921)

  Less: Net earnings attributable to noncontrolling interests                    -                 (1)
Net loss attributable to Cardinal Health, Inc.                          $   

(253) $ (4,922)



Loss per common share attributable to Cardinal Health, Inc.:
Basic                                                                   $    (0.86)         $  (16.65)
Diluted                                                                      (0.86)            (16.65)

Weighted-average number of common shares outstanding:
Basic                                                                             293                296
Diluted                                                                           293                296

Cash dividends declared per common share                                $   0.4859          $  0.4811


           See notes to condensed consolidated financial statements.

                  22    Cardinal Health | Q1 Fiscal 2021 Form 10-Q


--------------------------------------------------------------------------------

Financial Statements

Condensed Consolidated Statements of Comprehensive Loss (Unaudited)


                                                                       Three Months Ended September 30,
(in millions)                                                               2020                  2019
Net loss                                                             $          (253)         $  (4,921)

Other comprehensive income/(loss):
Foreign currency translation adjustments and other                                12                (17)
Net unrealized gain/(loss) on derivative instruments, net of tax                   5                 (5)
Total other comprehensive income/(loss), net of tax                               17                (22)

Total comprehensive loss                                                        (236)            (4,943)

Less: comprehensive income attributable to noncontrolling interests

        -                 (1)

Total comprehensive loss attributable to Cardinal Health, Inc. $

(236) $ (4,944)


           See notes to condensed consolidated financial statements.

© Edgar Online, source Glimpses