Company Valuation: CarGurus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 3,593 3,959 1,666 2,712 3,789 3,202 3,202 -
Change - 10.18% -57.91% 62.78% 39.71% -15.49% 0% -
Enterprise Value (EV) 1 3,373 3,959 1,666 2,421 3,485 2,999 2,927 2,783
Change - 17.38% -57.91% 45.3% 43.96% -13.94% -2.43% -4.9%
P/E ratio 46.7x - 22.6x 127x 183x 22x 16.1x 12.4x
PBR - - - 4.24x 7.01x 8.43x 6.84x 5.06x
PEG - - - -1.8x 34.77x 0x 0.4x 0.4x
Capitalization / Revenue 6.52x 4.16x 1.01x 2.97x 4.24x 3.42x 3.22x 2.99x
EV / Revenue 6.12x 4.16x 1.01x 2.65x 3.9x 3.2x 2.94x 2.6x
EV / EBITDA 21x 15.9x 8.93x 12.4x 14.1x 9.68x 8.41x 7.21x
EV / EBIT 22.3x 15.4x 9.64x 13.7x 15.5x 10.8x 8.9x 7.53x
EV / FCF 21.9x 46.9x - 24.2x 21.6x 11.4x 11.1x 8.32x
FCF Yield 4.56% 2.13% - 4.13% 4.64% 8.76% 9.01% 12%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.68 - 0.62 0.19 0.2 1.525 2.087 2.711
Distribution rate - - - - - - - -
Net sales 1 551.5 951.4 1,655 914.2 894.4 936.7 994.5 1,071
EBITDA 1 160.8 249.5 186.7 195.7 247.2 309.7 348.1 386.2
EBIT 1 151.5 256.8 172.9 177.2 225.5 276.9 328.8 369.9
Net income 1 77.55 -0.154 193.8 31.1 20.97 157.6 208 260.6
Net Debt 1 -220.4 - - -291.4 -304.2 -203 -275.8 -419.1
Reference price 2 31.73 33.64 14.01 24.16 36.54 33.55 33.55 33.55
Nbr of stocks (in thousands) 113,237 117,683 118,935 112,269 103,708 95,453 95,453 -
Announcement Date 2/11/21 2/24/22 2/28/23 2/26/24 2/20/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.41x3.27x9.88x-.--% 3.26B
22.74x6.35x14.54x0.89% 705B
34.47x9.05x29.22x-.--% 402B
15.74x3.42x20.43x-.--% 176B
13.38x16x158.44x0.29% 134B
59.18x4.86x37.3x-.--% 104B
91.24x6.3x31.28x-.--% 88.49B
31.68x5.63x16.03x-.--% 79.23B
10.89x5.21x57.52x0.37% 50.34B
16.45x1.88x9.06x0.31% 42.83B
Average 31.82x 6.20x 38.37x 0.19% 178.5B
Weighted average by Cap. 29.42x 7.13x 32.50x 0.39%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CARG Stock
  4. Valuation CarGurus, Inc.