Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

CARLISLE COMPANIES INCORPORATED

(CSL)
  Report
Real-time Estimate Cboe BZX  -  01:02:54 2023-01-30 pm EST
247.30 USD   -0.47%
01/19Koch gets $2.5 billion in dividends from unit that offloaded asbestos liability
RE
01/18Baird Adjusts Carlisle Companies' Price Target to $315 From $330, Keeps Outperform Rating
MT
01/05Carlisle Companies to Announce Fourth Quarter 2022 Results on February 7, 2023
BU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 9 1728 28712 93212 81112 811-
Enterprise Value (EV)1 10 4129 46615 53514 83614 20413 538
P/E ratio 19,8x26,9x31,4x14,5x13,5x13,1x
Yield 1,11%1,31%0,86%1,04%1,23%1,21%
Capitalization / Revenue 1,91x1,95x2,69x1,95x1,90x1,82x
EV / Revenue 2,16x2,23x3,23x2,25x2,11x1,93x
EV / EBITDA 12,1x13,4x18,6x9,53x8,82x8,09x
Enterprise Value (EV) / FCF 17,0x15,7x47,6x17,5x14,0x13,0x
FCF Yield 5,90%6,35%2,10%5,71%7,16%7,70%
Price to Book 3,41x3,35x4,91x4,16x3,41x2,84x
Nbr of stocks (in thousands) 56 67353 06152 11951 56151 561-
Reference price (USD) 162156248248248248
Announcement Date 02/06/202002/04/202102/10/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 4 8124 2454 8106 5816 7477 021
EBITDA1 8607088341 5571 6101 673
Operating profit (EBIT)1 6544846161 3051 3701 431
Operating Margin 13,6%11,4%12,8%19,8%20,3%20,4%
Pre-Tax Profit (EBT)1 5954014831 1811 2361 278
Net income1 4733204229099661 007
Net margin 9,83%7,54%8,77%13,8%14,3%14,3%
EPS2 8,195,807,9117,218,519,0
Free Cash Flow1 6146013268471 0161 043
FCF margin 12,8%14,2%6,78%12,9%15,1%14,9%
FCF Conversion 71,5%84,9%39,1%54,4%63,1%62,3%
Dividend per Share2 1,802,052,132,583,053,00
Announcement Date 02/06/202002/04/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 1 4961 8471 7941 4441 4211 906
EBITDA1 345472438302305493
Operating profit (EBIT)1 280411375240244432
Operating Margin 18,7%22,2%20,9%16,6%17,2%22,7%
Pre-Tax Profit (EBT)1 254386327212201412
Net income1 194302255167164311
Net margin 12,9%16,3%14,2%11,5%11,5%16,3%
EPS2 3,665,734,843,023,295,89
Dividend per Share2 0,540,540,750,750,750,75
Announcement Date 04/28/202207/27/202210/27/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 2401 1792 6032 0241 393727
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,44x1,67x3,12x1,30x0,87x0,43x
Free Cash Flow1 6146013268471 0161 043
ROE (Net Profit / Equities) 18,0%12,4%19,5%31,2%26,9%24,2%
Shareholders' equity1 2 6202 5902 1662 9103 5914 168
ROA (Net Profit / Asset) -6,12%7,67%---
Assets1 -5 2325 496---
Book Value Per Share2 47,546,650,659,872,887,5
Cash Flow per Share2 12,212,77,9322,222,723,9
Capex1 88,995,5135170164167
Capex / Sales 1,85%2,25%2,80%2,58%2,43%2,37%
Announcement Date 02/06/202002/04/202102/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 12 811 352 973
Net sales (USD) 4 810 300 000
Number of employees 11 000
Sales / Employee (USD) 437 300
Free-Float 65,3%
Free-Float capitalization (USD) 8 370 202 381
Avg. Exchange 20 sessions (USD) 68 207 051
Average Daily Capital Traded 0,53%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA