Carlisle Companies Incorporated ("Carlisle", the "Company", "we", "us" or "our")
is a leading supplier of innovative building envelope products and
energy-efficient solutions for customers creating sustainable buildings of the
future. Through our Carlisle Construction Materials ("CCM") business and family
of leading brands, we deliver innovating, labor reducing and environmentally
responsible products and solutions to customers through the Carlisle Experience.
Over the life of a building, our products help drive lower greenhouse gas
emissions, improve energy savings for building owners and operators, and
increase a building's resiliency to the elements. Driven by our strategic plan,
Vision 2025, Carlisle is committed to generating superior stockholder returns
and maintaining a balanced capital deployment approach, including investments in
our businesses, strategic acquisitions, share repurchases and continued dividend
increases. Carlisle is also a leading provider of products in the aerospace,
medical technologies and general industrial markets through its Carlisle
Interconnect Technologies ("CIT") and Carlisle Fluid Technologies ("CFT")
businesses.

Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") is designed to provide a reader of our financial statements
with a narrative from the perspective of Company management. All references to
"Notes" refer to our Notes to Consolidated Financial Statements in this Annual
Report on Form 10-K. For more information regarding our consolidated results,
segment results, and liquidity and capital resources for the year ended December
31, 2020 as compared to the year ended December 31, 2019, refer to
"Part II-Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations" in the Company's 2020 Annual Report on Form 10-K, as
revised by the Company's Current Report on Form 8-K filed with the SEC on
September 14, 2021 (the "2020 Annual Report on Form 10-K").

Executive Overview

Carlisle delivered outstanding results in 2021, weathering the coronavirus
pandemic ("COVID-19"), and accelerating into the global economic recovery
despite significant challenges in our supply chain, pervasive and persistent
inflation, and labor shortages. Guided by Vision 2025 and rooted in our culture
of continuous improvement through the Carlisle Operating System ("COS"), we
recorded record fourth quarter revenues, operating income, earnings per share
("EPS") and adjusted EBITDA. When Vision 2025 was introduced, we committed to a
leaner, more focused portfolio and a pivot towards investing in our
highest-returning businesses, particularly CCM. CCM's outstanding performance in
2021 confirmed that our strategy towards a more building products focus is
correct.

CCM once again constituted the greater portion of total Company sales and
earnings, supported by its ability to provide the best-in-class Carlisle
Experience across our channel partners. CCM continues to benefit from a robust
pipeline of re-roofing demand and a growing desire of the marketplace for a
broad set of energy efficient product solutions from CCM that support the
sustainable design, construction and repair of buildings. This, coupled with
continued price discipline and successfully navigating significant raw material
and labor shortages through improved sourcing and operational efficiencies, CCM
executed extremely well in 2021. CCM also made significant strides in expanding
its presence in the building envelope with its acquisition of ASP Henry
Holdings, Inc. ("Henry"), augmenting our coatings and waterproofing offerings
and establishing a stronger foundation of integrated building envelope systems
that improve energy efficiency of buildings. Heading into 2022, we believe CCM
is well positioned given the strong re-roofing cycle in the United States,
increasing demand for energy-efficient products and the broad range of building
envelope solutions CCM can offer after the acquisition of Henry.

Our other segments made great strides in both driving growth and profitability
improvement leveraging rebounds across end markets. CIT delivered results in
line with our expectations in a year when it was tasked with level setting its
cost structure in what is proving to be a prolonged, cyclically subdued demand
environment. Restructuring activities are substantially completed at CIT, and
backlog is back to levels not seen since before COVID-19. CFT exceeded sales
expectations, continuing to leverage its focus on manufacturing efficiencies,
selling and customer service excellence, and new product innovation. We are
encouraged by increasing passenger air travel and improved capital spending in
medical and industrial markets, all of which are returning to pre-pandemic
levels and are key end markets for CIT and CFT.

We remain balanced and disciplined in our approach to capital deployment. We are
maintaining an elevated level of capital expenditures in 2022 to drive future
growth, particularly in our building products businesses. We continue to manage
an active merger and acquisition pipeline focused on synergistic businesses with
attractive growth characteristics that complement our high-margin product lines.
We will remain active in returning capital to stockholders, after raising our
dividend in 2021 for the 45th consecutive year and returning $428.1 million to
stockholders in the form of share repurchases and cash dividends. Finally, we
had a successful debt issuance of

                                       18

--------------------------------------------------------------------------------

Table of Contents

$850 million of senior notes at a weighted average rate of 1.6%, which lowered our cost of debt and extended its weighted-average maturity.

We are well on our way to achieving Vision 2025, which continues to give us clear direction and consistency of mission of returns-focused capital deployment, talent management, and drive to create significant value to all of Carlisle's stakeholders.



Summary Financial Results

(in millions, except per share amounts)                            2021            2020
Revenues                                                       $ 4,810.3       $ 3,969.9

Operating income                                               $   567.5       $   487.8
Operating margin percentage                                         11.8  %         12.3  %
Income from continuing operations                              $   387.0       $   325.7
Income (loss) from discontinued operations                     $    34.7

$ (5.6) Diluted earnings per share attributable to common shares: Income from continuing operations

$    7.26       $    5.90
Income (loss) from discontinued operations                     $    0.65       $   (0.10)

Non-comparable items(1)                                        $    54.0       $    43.6


(1)Non-comparable items include items that, by their nature, tend to obscure the
Company's core operating results due to potential variability across periods
based on the timing, frequency and magnitude of such items. Refer to Non-GAAP
Financial Measures in this MD&A for a detailed reconciliation of these items.

Revenues increased in 2021 primarily reflecting higher volumes and price realization in our CCM and CFT segments, contributions from the acquisition of Henry in the CCM segment and favorable foreign currency impacts, partially offset by lower volumes in our CIT segment, which has been impacted by the prolonged aerospace decline.



Operating income increased in 2021 primarily reflecting price realization,
higher volumes and savings from the Carlisle Operating System ("COS"), however
operating margin decreased primarily reflecting raw material, wage and freight
inflation, higher stock compensation costs from the vesting and settlement of
our one-time stock appreciation rights, and higher acquisition and amortization
expense from the acquisition of Henry.

Diluted earnings per share from continuing operations increased primarily from
the above operating income performance ($1.09 per share), reduced average shares
outstanding ($0.24 per share) resulting from our share repurchase program and a
lower effective tax rate ($0.08 per share), partially offset by higher interest
expense ($0.05 per share) from our issuance of $850 million in aggregate
principal amount of unsecured senior notes.

Consolidated Results of Operations



Revenues
                                                                                                                                        Price /
                                                                                                               Acquisition              Volume                Exchange
(in millions)                          2021               2020             Change              %                  Effect                Effect              Rate Effect
Revenues                           $ 4,810.3          $ 3,969.9          $ 840.4              21.2  %                   4.7  %             16.0  %                   0.5  %


The increase in revenues in 2021 primarily reflected higher sales volumes and
price realization in our CCM and CFT segments across all markets in which they
operate, contributions from the acquisition of Henry in the CCM segment and
favorable foreign currency impacts, partially offset by lower CIT volumes as a
result of the prolonged aerospace decline.

                                       19

--------------------------------------------------------------------------------


  Table of Contents

Revenues by Geographic Area
(in millions)                                2021                      2020
United States                       $ 4,039.5        84  %    $ 3,327.8        84  %
International:
Europe                                  359.8                     313.0
Asia and Middle East                    198.5                     180.5
North America (excluding U.S.)          170.0                     128.9
Africa                                   13.0                      10.4
Other                                    29.5                       9.3
Total International                     770.8        16  %        642.1        16  %
Revenues                            $ 4,810.3                 $ 3,969.9


Gross Margin
(in millions)                           2021            2020         Change          %
Gross margin                        $ 1,314.7       $ 1,137.4       $ 177.3        15.6  %
Gross margin percentage                  27.3  %         28.7  %

Depreciation and amortization $ 102.4 $ 104.1




Gross margin percentage (gross margin expressed as a percentage of revenues)
declined in 2021, driven by raw material and wage inflation, partially offset by
savings from COS. Cost of goods sold in 2021 included $2.2 million of acquired
inventory costs associated with the Henry acquisition in the CCM segment. Also
included in cost of goods sold were exit and disposal costs totaling $9.7
million in 2021, primarily at CIT, attributable to our restructuring
initiatives, compared with $12.4 million in 2020. Refer to Note 8 for further
information on exit and disposal activities.

Selling and Administrative Expenses
(in millions)                                2021          2020        Change         %
Selling and administrative expenses       $ 698.2       $ 603.2       $ 95.0        15.7  %
As a percentage of revenues                  14.5  %       15.2  %
Depreciation and amortization             $ 113.7       $  96.6


Selling and administrative expenses increased in 2021 primarily reflecting
acquisition costs of $22.2 million related to the acquisition of Henry in the
CCM segment, higher incentive compensation costs and wage inflation. Also
included in selling and administrative expenses were exit and disposal costs
totaling $4.5 million in 2021, primarily at CIT, attributable to our
restructuring initiatives, compared with $5.9 million in 2020. Refer to Note 8
for further information on exit and disposal activities.

Research and Development Expenses
(in millions)                            2021         2020        Change    

%

Research and development expenses $ 49.9 $ 45.4 $ 4.5

  9.9  %
As a percentage of revenues               1.0  %       1.1  %
Depreciation and amortization          $  1.8       $  2.0

Research and development expenses were higher in 2021 primarily reflecting higher new product development expenses at our CIT and CFT segments.



Other Operating (Income) Expense, net
(in millions)                                  2021       2020       Change 

%

Other operating (income) expense, net $ (0.9) $ 1.0 $ (1.9)

NM




Other operating income, net in 2021 primarily reflected $3.5 million of rebates,
$1.6 million of royalty income and $0.4 million from rental income, partially
offset by $5.0 million of impairment charges.

Other operating expense, net in 2020 primarily reflected $6.0 million of
impairment charges and $2.4 million of losses on sales of fixed assets,
primarily at CCM and CIT. Partially offsetting the expense was $2.5 million of
rebates, $1.7 million of rental income, $1.4 million of royalty income and $0.7
million gain from insurance recoveries.

                                       20

--------------------------------------------------------------------------------


  Table of Contents

Operating Income
(in millions)                         2021          2020        Change         %
Operating income                   $ 567.5       $ 487.8       $ 79.7        16.3  %
Operating margin percentage           11.8  %       12.3  %

Refer to Segment Results of Operations within this MD&A for further information related to segment operating income results.



Interest Expense, net
(in millions)                2021        2020       Change        %
Interest expense, net      $ 80.3      $ 76.6      $  3.7       4.8  %


Interest expense, net of capitalized interest, during 2021 primarily reflected
higher long-term debt balances associated with our public offering of $550.0
million of 2.20% unsecured senior notes and $300.0 million of 0.55% unsecured
senior notes completed in September 2021, and draws on our Revolving Credit
Facility (the "Facility") in the third quarter of 2021, which were repaid in
full in the third quarter of 2021.

Interest expense, net of capitalized interest, during 2020 primarily reflected
higher long-term debt balances associated with our public offering of $750.0
million of 2.75% unsecured senior notes completed in February 2020, and draws on
our Facility in the first quarter of 2020, which were repaid in full in the
second quarter of 2020. Refer to Note 14 for further information on our
long-term debt.

Loss on Extinguishment of Debt



Loss on extinguishment of debt of $8.8 million related to the early redemption
in full of $250.0 million aggregate principal amount of our outstanding 5.125%
unsecured senior notes due December 15, 2020 (the "2020 Notes"). The 2020 Notes
were redeemed on March 29, 2020 at the redemption price of $262.1 million. The
redemption price included a premium of $8.4 million, along with $0.4 million of
deferred issuance costs. Refer to Note 14 for further discussion.

Interest Income
(in millions)          2021        2020       Change         %
Interest income      $ (1.2)     $ (4.7)     $  3.5       (74.5) %

Interest income decreased during 2021 primarily related to lower cash balances and lower yields.



Other Non-operating Expense, net
(in millions)                           2021       2020       Change      %

Other non-operating expense, net $ 5.9 $ 2.9 $ 3.0 NM




Other non-operating expense, net in 2021 primarily reflected the release of the
remaining indemnification assets related to the acquisitions of Petersen
Aluminum Corporation ("Petersen") and Accella Holdings LLC ("Accella") resulting
from escrow expirations, and changes in foreign currencies against the U.S.
Dollar.

Other non-operating expense, net in 2020 primarily reflected the release of a
portion of the indemnification asset related to the Petersen acquisition
resulting from escrow expirations, and net impact of the resolution of certain
tax uncertainties related to the Accella acquisition and release of the
corresponding indemnification assets, partially offset by foreign exchange gains
and a gain on sale of a business at CFT.

Income Taxes
(in millions)                      2021         2020        Change         %
Provision for income taxes       $ 95.5       $ 78.5       $ 17.0        21.7  %
Effective tax rate                 19.8  %      19.4  %


The provision for income taxes on continuing operations for 2021 is higher than
2020 primarily reflecting higher pre-tax income in the U.S., and to a lesser
extent in foreign jurisdictions. This equated to higher taxes of $18.3 million,
with approximately $1.3 million of net lower taxes related to other permanent
differences and the impact of prior year taxes in the current year.

                                       21

--------------------------------------------------------------------------------

Table of Contents

Refer to Note 9 for further information related to income taxes.



Income (Loss) from Discontinued Operations
(in millions)                                                    2021        2020       Change      %
Income (loss) from discontinued operations before taxes        $  9.9      $ (8.3)     $ 18.2        NM
Benefit from income taxes                                       (24.8)      

(2.7)


Income (loss) from discontinued operations                     $ 34.7

$ (5.6)




Income from discontinued operations of $34.7 million in 2021 relates to improved
operating results from the Carlisle Brake & Friction ("CBF") segment, compared
to 2020. The 2021 period also reflects a pre-tax loss on sale, offset by an
income tax benefit from the sale of the equity interests and assets comprising
the CBF segment in August 2021.

The loss from discontinued operations of $5.6 million in 2020 relates to the operating results of the CBF segment and workers' compensation accruals associated with a former business disposed of in 2005.

Refer to Note 4 for additional information related to discontinued operations.

Segment Results of Operations

Carlisle Construction Materials ("CCM")



CCM's world-class team delivered record annual revenues in an extremely
difficult operating environment. In anticipation of solid construction market
demand in 2021, our employees stood ready to produce; communicated clearly with
our channel partners about our raw material requirements; built inventory;
increased capacity; and remained steadfast in applying COS to drive efficiencies
across CCM. We intend to maintain our pricing discipline in the marketplace,
capturing the full value of the Carlisle Experience, which reflects our
commitment to servicing the increasingly complex needs of our customers.

CCM continues to benefit from a growing backlog fueled by the strong re-roofing
cycle in the United States, an ever-increasing emphasis on the energy-efficiency
of buildings, and our investments in expansion of our presence in the building
envelope. Our increasing focus on building products is exemplified by our
acquisition of Henry, which has delivered excellent results since being acquired
in September 2021, and where integration thus far has been smooth. Additionally,
re-roofing demand remains strong in the United States market. The lingering
effects of the COVID-19 pandemic and raw material and labor constraints have
contributed to growing backlogs and significant increases in near-term demand.

With buildings accounting for a significant portion of annual global greenhouse
gas emissions, we continue to focus on innovation, emphasizing the development
of products that improve energy efficiency. In 2021, we announced plans to
invest more than $60 million to build a state-of-the-art LEED certified facility
in Sikeston, Missouri where CCM will manufacture energy-efficient polyiso
insulation. Within our architectural metals platform, we have set plans in
motion for three new locations in underserved regions around the U.S. while
making progress consolidating our teams to drive commercial synergies and
operational efficiencies. Additionally, we have invested approximately $12
million into a 40,000 square foot research and development technical center in
Carlisle, Pennsylvania. This investment will help us to maintain a technological
leadership position in the building and construction industry while meeting the
demands of climate adaptation for buildings.

                                                                                                                                            Price /
                                                                                                                   Acquisition              Volume                Exchange
(in millions)                              2021               2020             Change              %                  Effect                Effect              Rate Effect
Revenues                               $ 3,836.7          $ 2,995.6          $ 841.1              28.1  %                   5.9  %             21.9  %                   0.3  %
Operating income                       $   684.3          $   581.6          $ 102.7              17.7  %
Operating margin percentage                 17.8  %            19.4  %

Depreciation and amortization $ 114.0 $ 98.0 Non-comparable items(1)

$    27.8          $     7.4


(1)Non-comparable items include items that, by their nature, tend to obscure the
segment's core operating results due to potential variability across periods
based on the timing, frequency and magnitude of such items. Refer to Non-GAAP
Financial Measures in this MD&A for a detailed reconciliation of these items.

CCM's revenue increase in 2021 primarily reflected higher volumes from strength
in U.S. commercial roofing and all building product lines, price realization
across all markets and contributions from the Henry acquisition.

                                       22

--------------------------------------------------------------------------------

Table of Contents



CCM's operating margin percentage declined in 2021 as pricing actions served to
substantially offset raw material inflation on a dollar basis during the year
while wage and freight inflation, and higher acquisition and amortization costs
from the Henry acquisition more than offset improved operating efficiencies from
COS.

Carlisle Interconnect Technologies ("CIT")



CIT delivered sequential improvement in results throughout a year where the team
successfully focused its efforts on consolidating its manufacturing footprint
and level setting its cost structure to a cyclically challenged demand backdrop
in the global aerospace industry given the negative impacts of the COVID-19
pandemic. Notably, CIT returned to year-over-year revenue growth in the second
half of 2021 with strong backlog building to levels not seen since before the
pandemic.

During the third quarter of 2021, we announced plans to exit our manufacturing
operations in Carlsbad, California, and relocate the majority of those
operations to existing facilities in North America. The project is estimated to
take a remaining 12 to 15 months to complete. Total projected costs are expected
to approximate $5.6 million, with approximately $4.1 million of costs remaining
to be incurred.

During the third quarter of 2020, as a result of the market declines caused by
COVID-19, we announced the closure of our manufacturing operations in Kent,
Washington, and the relocation of selected operations to existing facilities
primarily in North America. This project is substantially complete with
cumulative exit and disposal costs of $16.6 million recognized through December
31, 2021.
                                                                                                                                             Price /
                                                                                                                    Acquisition              Volume                Exchange
(in millions)                                  2021             2020            Change              %                  Effect                Effect              Rate Effect
Revenues                                    $ 687.8          $ 731.6          $ (43.8)             (6.0) %                   0.6  %             (6.9) %                   0.3  %
Operating loss                              $ (17.5)         $  (2.1)         $ (15.4)                  NM
Operating margin percentage                    (2.5) %          (0.3) %
Depreciation and amortization               $  75.1          $  77.5
Non-comparable items(1)                     $  18.0          $  22.8


(1)Non-comparable items include items that, by their nature, tend to obscure the
segment's core operating results due to potential variability across periods
based on the timing, frequency and magnitude of such items. Refer to Non-GAAP
Financial Measures in this MD&A for a detailed reconciliation of these items.

CIT's revenue decline in 2021 primarily reflected lower volumes, led by the downturn in the commercial aerospace market as a result of slow recovery in build rates on narrow and wide-body aircraft and depletion of inventory in the channel.

CIT's operating margin percentage decrease in 2021 was driven by lower volumes, raw material and wage inflation, and unfavorable mix, partially offset by savings from COS and lower travel and other administrative costs.

Carlisle Fluid Technologies ("CFT")



Driven by accelerating industrial capital expenditures as companies expand
capacity in response to supply constraints, CFT delivered strong revenue growth,
despite the supply chain issues challenging the automotive industry. This growth
was supported by a commitment to new product introductions, price discipline and
excellent performance by our teams in Europe and China. We also continue to make
progress integrating and growing our newer platforms of sealants and adhesives,
foam, and powder. With a focus on innovation, a leaner cost structure, and push
into automation, we are optimistic about the CFT team's ability to generate
sustainable value creation by driving and leveraging solid growth at healthy
incremental margins, and, ultimately delivering on its Vision 2025 goals.
                                                                                                                                       Price /
                                                                                                              Acquisition              Volume                Exchange
(in millions)                             2021             2020           Change              %                  Effect                Effect              Rate Effect
Revenues                               $ 285.8          $ 242.7          $ 43.1              17.8  %                   1.9  %             13.6  %                   2.3  %
Operating income                       $  24.0          $   5.3          $ 18.7             352.8  %
Operating margin percentage                8.4  %           2.2  %
Depreciation and amortization          $  23.1          $  23.4
Non-comparable items(1)                $   0.9          $   1.3


(1)Non-comparable items include items that, by their nature, tend to obscure the
segment's core operating results due to potential variability across periods
based on the timing, frequency and magnitude of such items. Refer to Non-GAAP
Financial Measures in this MD&A for a detailed reconciliation of these items.

                                       23

--------------------------------------------------------------------------------

Table of Contents

CFT's revenue increase in 2021 primarily reflected increased volumes, particularly in the general industrial end market, price realization, favorable foreign currency impacts and contributions from acquisitions.

CFT's operating margin percentage increase in 2021 was driven by higher volumes, price realization and savings from COS, partially offset by higher wage and incentive compensation costs, and raw material inflation.

Liquidity and Capital Resources

A summary of our cash and cash equivalents by region follows: (in millions)

                                 December 31, 2021       December 31, 2020
Europe                                       $             12.3      $      

113.7

North America (excluding U.S.)                             40.8             

50.8

China                                                      17.8             

18.4

Asia Pacific (excluding China)                             12.9             

27.0



International cash and cash equivalents                    83.8             

209.9

U.S. cash and cash equivalents                            240.6             

687.2


Total cash and cash equivalents              $            324.4      $      

897.1




We maintain liquidity sources primarily consisting of cash and cash equivalents
as well as availability under our Facility. In the near term, cash on hand is
our primary source of liquidity. The decrease in cash and cash equivalents
compared to December 31, 2020, is primarily related to the acquisition of Henry,
share repurchases, payment of dividends to stockholders and capital
expenditures, partially offset by a portion of the proceeds from our public
offering of $300.0 million in aggregate principal amount of unsecured senior
notes due in September 2023 and $550.0 million in aggregate principal amount of
unsecured senior notes due in March 2032, and from the sale of CBF.

In certain countries, primarily China, our cash is subject to local laws and
regulations that require government approval for conversion of such cash to U.S.
Dollars, as well as for transfer of such cash, both temporarily and permanently
outside of that jurisdiction. In addition, upon permanent transfer of cash
outside of certain jurisdictions, primarily in Canada and China, we may be
subject to withholding taxes, and as such we have accrued $10.4 million in
anticipation of those taxes as of December 31, 2021.

We believe we have sufficient cash on hand, availability under the Facility and
operating cash flows to meet our business requirements for at least the next 12
months. At the discretion of management, the Company may use available cash on
capital expenditures, dividends, common stock repurchases, acquisitions and
strategic investments.

We also anticipate we will have sufficient cash on hand, as well as available
liquidity under the Facility, to pay outstanding principal balances of our
existing notes by the respective maturity dates. Another potential source of
liquidity is access to public capital markets, subject to market conditions. We
may access the capital markets to repay the outstanding balances of our existing
notes. Refer to Debt Instruments below.

Sources and Uses of Cash and Cash Equivalents



(in millions)                                                     2021      

2020


Net cash provided by operating activities                      $   421.7      $ 696.7
Net cash used in investing activities                           (1,486.4)   

(122.6)


Net cash provided by (used in) financing activities                488.1    

(24.7)


Effect of foreign currency exchange rate changes on cash            (1.2)   

1.6


Change in cash and cash equivalents                            $  (577.8)     $ 551.0


Operating Activities

We generated operating cash flows totaling $421.7 million for 2021 (including
working capital uses of $275.2 million), compared with $696.7 million for 2020
(including working capital sources of $81.5 million). Lower operating cash flows
in 2021 primarily reflected an increase in receivables and inventory from higher
sales, partially offset by higher payables due to rising raw material costs.

                                       24

--------------------------------------------------------------------------------

Table of Contents

Investing Activities



Cash used in investing activities of $1,486.4 million for 2021 primarily
reflected the acquisition of Henry for $1,571.3 million, net of cash acquired,
capital expenditures of $134.8 million and investment in securities of $30.2
million, partially offset by proceeds of $247.7 million from the sale of
CBF. Cash used in investing activities of $122.6 million for 2020 primarily
reflected capital expenditures of $95.5 million and the acquisition of Motion
Tech Automation, LLC, net of cash acquired, for $33.0 million.

Financing Activities



Cash provided by financing activities of $488.1 million for 2021 primarily
reflected net proceeds from our September public offering of $850.0 million in
aggregate principal amount of unsecured senior notes and proceeds from the
exercise of stock options, net of withholding tax, of $77.4 million, partially
offset by share repurchases of $315.6 million, and cash dividend payments of
$112.5 million, reflecting the increased annual dividend of $2.13 per share.
Cash used in financing activities was $24.7 million for 2020. Net proceeds from
our February notes offering, partially offset by the early redemption of our
2020 Notes, and financing costs associated with our February notes offering,
totaled $458.0 million. Additionally in 2020, we used cash of $382.4 million for
share repurchases and $112.4 million for cash dividend payments.

Share Repurchases



On February 5, 2019, the Board approved a 5 million share increase in the
Company's stock repurchase program. On February 2, 2021, the Board approved an
additional 5 million share increase in the Company's stock repurchase program.
We repurchased approximately 1.9 million shares in 2021 as part of our plan to
return capital to stockholders, utilizing $315.6 million of our cash on hand. As
of December 31, 2021, we had authority to repurchase 5.1 million shares.

Purchases may occur from time to time over an indefinite period of time in the
open market, in privately negotiated transactions and through block trades, and
no maximum purchase price has been set. The decision to repurchase shares
depends on price, availability and other corporate developments and is subject
to the discretion of the Board. The Company plans to continue to repurchase
shares in 2022 on an opportunistic basis.

We intend to pay dividends to our stockholders and have increased our dividend
rate annually for the past 45 years. On February 8, 2022, the Board declared a
regular quarterly dividend of $0.54 per share, payable on March 1, 2022, to
stockholders of record at the close of business on February 18, 2022.

Debt Instruments

Senior Notes



On September 28, 2021, the Company completed a public offering of $550.0 million
in aggregate principal amount of unsecured senior notes with a stated interest
rate of 2.20% due March 1, 2032 (the "2032 Notes"). The 2032 Notes were issued
at a discount of $4.8 million, resulting in proceeds to the Company of $545.2
million. The Company incurred costs to issue the 2032 Notes of approximately
$1.1 million, inclusive of credit rating agencies' and attorneys' fees and other
costs. The discount and issuance costs are amortized to interest expense over
the life of the 2032 Notes. Interest is paid each March 1 and September 1,
commencing March 1, 2022.

On September 28, 2021, the Company completed a public offering of $300.0 million
in aggregate principal amount of unsecured senior notes with a stated interest
rate of 0.55% due September 1, 2023 (the "2023 Notes" and together with the 2032
Notes the "Notes") and callable beginning on September 1, 2022. The 2023 Notes
were issued at a discount of $2.6 million, resulting in proceeds to the Company
of $297.4 million. The Company incurred costs to issue the 2023 Notes of
approximately $0.6 million, inclusive of credit rating agencies' and attorneys'
fees and other costs. The discount and issuance costs are amortized to interest
expense over the life of the 2023 Notes. Interest is paid each March 1 and
September 1, commencing March 1, 2022.

We also have unsecured senior unsecured notes outstanding of $350.0 million due
November 15, 2022 (at a stated interest rate of 3.75%), $400.0 million due
December 1, 2024 (at a stated interest rate of 3.5%), $600.0 million due
December 1, 2027 (at a stated interest rate of 3.75%) and $750 million due March
1, 2030 (at a stated interest rate of 2.75%) that are rated BBB by Standard &
Poor's and Baa2 by Moody's.

                                       25

--------------------------------------------------------------------------------

Table of Contents

Revolving Credit Facility



On September 14, 2021, the Company entered into a first amendment (the
"Amendment") to the Company's Fourth Amended and Restated Credit Agreement (as
amended, the "Facility") administered by JPMorgan Chase Bank, N.A. Among other
things, the Amendment revised the referenced benchmark interest rates to provide
for a successor interest rate to LIBOR due to the cessation of certain LIBOR
rates as of December 31, 2021.

During 2021, borrowings and repayments under the Facility totaled $650.0 million
with a weighted average interest rate of 1.1%. During 2020, borrowings and
repayments under the Facility totaled $500.0 million with a weighted average
interest rate of 1.9%. As of December 31, 2021 and December 31, 2020, there were
no borrowings under the Facility and $1.0 billion of availability.

Debt Covenants



We are required to meet various restrictive covenants and limitations under our
senior notes and the Facility including certain leverage ratios, interest
coverage ratios and limits on outstanding debt balances held by certain
subsidiaries. We were in compliance with all covenants and limitations as of
December 31, 2021 and 2020.

Refer to Note 14 for further information on our debt instruments.

Critical Accounting Estimates



Our significant accounting policies are more fully described in Note 1. In
preparing the Consolidated Financial Statements in conformity with
U.S. Generally Accepted Accounting Principles ("GAAP"), the Company's management
must make informed decisions which impact the reported amounts and related
disclosures. Such decisions include the selection of the appropriate accounting
principles to be applied and assumptions on which to base estimates and
judgments that affect the reported amounts of assets, liabilities, revenues,
expenses, and related disclosure of contingent assets and liabilities. We
evaluate our estimates, including those related to goodwill and indefinite-lived
intangible assets, valuation of long-lived assets, revenue recognition, income
taxes and extended product warranties on an ongoing basis. The Company bases its
estimates on historical experience, terms of existing contracts, our observation
of trends in the industry, information provided by our customers and information
available from other outside sources, that are believed to be reasonable under
the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities. Actual results may differ
from these estimates under different assumptions or conditions.

Business Combinations



As noted in Executive Overview we have a history and a strategy of acquiring
businesses. We account for these business combinations as required by GAAP under
the acquisition method of accounting, which requires us to recognize the assets
acquired and the liabilities assumed at their acquisition date fair values.
Deferred taxes are recorded for any differences between fair value and tax basis
of assets acquired and liabilities assumed and can vary based on the structure
of the acquisition as to whether it is a taxable or non-taxable transaction. To
the extent the purchase price of the acquired business exceeds the fair values
of the assets acquired and liabilities assumed, including deferred income taxes
recorded in connection with the transaction, such excess is recognized as
goodwill (see further below for our critical accounting estimate regarding
post-acquisition accounting for goodwill). The most critical areas of judgment
in applying the acquisition method include selecting the appropriate valuation
techniques and assumptions that are used to measure the acquired assets and
assumed liabilities at fair value, particularly for intangible assets,
contingent consideration, acquired tangible assets such as property, plant and
equipment, and inventory.

                                       26

--------------------------------------------------------------------------------

Table of Contents

The key techniques and assumptions utilized by type of major acquired asset or liability generally include:


      Asset/Liability                   Typical Valuation Technique                          Key Assumptions
Technology-based intangible       Relief from royalty method                     •Estimated future revenues from acquired
assets                                                                           technology
                                                                                 •Royalty rates that would be paid if
                                                                                 licensed from a third-party
                                                                                 •Discount rates
Customer-based intangible         Multiple-period excess earnings method         •Estimated future revenues from existing
assets                                                                           customers
                                                                                 •Rates of customer attrition
                                                                                 •Earnings before interest, taxes,
                                                                                 depreciation and amortization ("EBITDA")
                                                                                 margins
                                                                                 •Discount rates
                                                                                 •Contributory asset charges
Trademark/trade name              Relief from royalty method                     •Estimated future revenues from acquired
intangible assets                                                                trademark/trade name
                                                                                 •Economic useful lives (definite vs.
                                                                                 indefinite)
                                                                                 •Royalty rates that would be paid if
                                                                                 licensed from a third-party
                                                                                 •Discount rates
Property, plant & equipment       Market comparable transactions (real           •Similarity of subject property to
                                  property) and replacement cost, new less       market comparable transactions
                                  economic deprecation (personal property)       •Costs of like equipment in new
                                                                                 condition
                                                                                 •Economic obsolescence rates
Inventory                         Net realizable value less (i) estimated        •Estimated percentage complete (WIP
                                  costs of completion and disposal, and          inventory)
                                  (ii) a reasonable profit allowance for         •Estimated selling prices
                                  the seller                                     •Estimated completion and disposal costs
                                                                                 •Estimated profit allowance for the
                                                                                 seller
Contingent consideration          Discounted future cash flows                   •Future revenues and/or net earnings
                                                                                 •Discount rates


In selecting techniques and assumptions noted above, we generally engage
third-party, independent valuation professionals to assist us in developing the
assumptions and applying the valuation techniques to a particular business
combination transaction. In particular, the discount rates selected are compared
to and evaluated with (i) the industry weighted-average cost of capital, (ii)
the inherent risks associated with each type of asset and (iii) the level and
timing of future cash flows appropriately reflecting market participant
assumptions.

As noted above, goodwill represents a residual amount of purchase price.
However, the primary items that generate goodwill include the value of the
synergies between the acquired company and our existing businesses and the value
of the acquired assembled workforce, neither of which qualifies for recognition
as an intangible asset. Refer to Note 3 for more information regarding business
combinations, specifically the items that generated goodwill in our recent
acquisitions.

Subsequent Measurement of Goodwill

Goodwill is not amortized but is tested annually, or more often if impairment
indicators are present, for impairment at a reporting unit level. Goodwill is
tested for impairment via a one-step process by comparing the fair value of
goodwill with its carrying value. We recognize an impairment for the amount by
which the carrying amount exceeds the fair value. We estimate the fair value of
our reporting units based on the income approach utilizing the discounted cash
flow method and the market approach utilizing the public company market multiple
method. The key techniques and assumptions generally include:
     Valuation Technique                                    Key Assumptions
Discounted future cash flows        •Estimated future revenues
                                    •EBITDA margins
                                    •Discount rates
Market multiple method              •Peer public company group
                                    •Financial performance of reporting units relative to peer
                                    public company group


In 2021, the CIT reporting unit was bifurcated into two reporting units, CIT
Aerospace, Defense and Industrial ("AD&I") and CIT Medical, to align with the
segment manager's review of the business. The goodwill previously
                                       27

--------------------------------------------------------------------------------

Table of Contents



assigned to the CIT reporting unit was allocated to the new reporting units
based on their relative fair values. Accordingly, we have determined that we
have four reporting units as of December 31, 2021 and three reporting units as
of December 31, 2020. Goodwill has been allocated to the reporting units as
follows:
                                                                        December 31,        December 31,
(in millions)                                                               2021                2020
Carlisle Construction Materials                                         $  1,172.6          $    613.0
Carlisle Interconnect Technologies                                                N/A            835.6

Carlisle Interconnect Technologies - Aerospace, Defense and Industrial

                                                                   601.5                    N/A
Carlisle Interconnect Technologies - Medical                                 233.7                    N/A
Carlisle Fluid Technologies                                                  191.2               193.1
Total                                                                   $  2,199.0          $  1,641.7

Annual Impairment Test



Effective November 1, 2021, we changed our goodwill impairment test from October
1 to November 1 to better align with our annual budgeting and forecasting
process. For 2021, this resulted in us performing two separate impairment tests
as of October 1, 2021 and November 1, 2021. For the October 1 and November 1,
2021 impairment tests, the CCM reporting unit was tested for impairment using a
qualitative approach. Under this approach, an entity may assess qualitative
factors as well as relevant events and circumstances to determine whether it is
more likely than not that the fair value of a reporting unit is less
than its carrying amount. Through the results of our analysis, we determined
that it is not more likely than not that the fair value of the CCM reporting
unit was less than its carrying value and thus, a quantitative analysis was not
performed. The CIT AD&I, CIT Medical and CFT reporting units were tested for
impairment using the quantitative approach described above, resulting in fair
values that substantially exceeded the carrying values, with the exception of
CIT Medical, which exceeded its carrying value by approximately 10%.

We will continue to closely monitor actual results versus expectations as well
as whether and to what extent any significant changes in current events or
conditions, including changes to the impacts of COVID-19 on our business, result
in corresponding changes to our expectations about future estimated cash flows,
discount rates and market multiples. If our adjusted expectations of the
operating results, both in size and timing, of CIT Medical do not materialize,
if the discount rate increases (based on increases in interest rates, market
rates of return or market volatility) or if market multiples decline, we may be
required to record goodwill impairment charges, which may be material.

While we believe our conclusions regarding the estimates of fair value of our
reporting units are appropriate, these estimates are subject to uncertainty and
by nature include judgments and estimates regarding various factors. These
factors include the rate and extent of growth in the markets that our reporting
units serve, the realization of future sales price and volume increases,
fluctuations in exchange rates, fluctuations in price and availability of key
raw materials, future operating efficiencies and, as it pertains to discount
rates, the volatility in interest rates and costs of equity.

Refer to Note 12 for more information regarding goodwill.

Subsequent Measurement of Indefinite-Lived Intangible Assets



As discussed above, indefinite-lived intangible assets are recognized and
recorded at their acquisition-date fair value. Intangible assets with indefinite
useful lives are not amortized but are tested annually at the appropriate unit
of account, which generally equals the individual asset, or more often if
impairment indicators are present. Indefinite-lived intangible assets are tested
for impairment via a one-step process by comparing the fair value of the
intangible asset with its carrying value. We recognize an impairment charge for
the amount by which the carrying amount exceeds the intangible asset's fair
value. We generally estimate the fair value of our indefinite-lived intangible
assets consistent with the techniques noted above using our expectations about
future cash flows, discount rates and royalty rates for purposes of the annual
test. We monitor for significant changes in those assumptions during interim
reporting periods. We also periodically re-assess indefinite-lived intangible
assets as to whether its useful lives can be determined, and if so, we would
begin amortizing any applicable intangible asset.

Annual Impairment Test



Effective November 1, 2021, we changed our indefinite-lived intangible assets
impairment test from October 1 to November 1 to better align with our annual
budgeting and forecasting process. For 2021 this resulted in us

                                       28

--------------------------------------------------------------------------------

Table of Contents



performing two separate impairment tests as of October 1, 2021 and November 1,
2021. For the October 1 and November 1, 2021 impairment tests, the CCM
indefinite-lived intangible assets were tested for impairment using a
qualitative approach. The CIT AD&I, CIT Medical and CFT indefinite-lived
intangible assets were tested for impairment using the quantitative approach
described above, resulting in fair values that substantially exceeded the
carrying values, with the exception of two trade names with an aggregate
carrying value of $43.3 million that exceeded their carrying amounts by less
than 10%.

We will continue to closely monitor actual results versus expectations as well
as whether and to what extent any significant changes in current events or
conditions, including changes to the impacts of COVID-19 on our business, result
in corresponding changes to our expectations about future estimated revenues and
discount rates.

Refer to Note 12 for more information regarding intangible assets.

Valuation of Long-Lived Assets



Long-lived assets or asset groups, including amortizable intangible assets, are
tested for recoverability whenever events or circumstances indicate that the
undiscounted future cash flows do not exceed the carrying amount of the asset or
asset group. For purposes of testing for impairment, we group our long-lived
assets classified as held and used at the lowest level for which identifiable
cash flows are largely independent of the cash flows from other assets and
liabilities, which means that in many cases multiple assets are tested for
recovery as a group. Our asset groupings vary based on the related business in
which the long-lived assets are employed and the interrelationship between those
long-lived assets in producing net cash flows; for example, multiple
manufacturing facilities may work in concert with one another or may work on a
stand-alone basis to produce net cash flows. We utilize our long-lived assets in
multiple industries and economic environments and our asset groupings reflect
these various factors.

We monitor the operating and cash flow results of our long-lived assets or asset
groups classified as held and used to identify whether events and circumstances
indicate the remaining useful lives of those assets should be adjusted, or if
the carrying value of those assets or asset groups may not be recoverable.
Undiscounted estimated future cash flows are compared to the carrying value of
the long-lived asset or asset group in the event indicators of impairment are
identified. In developing our estimates of future undiscounted cash flows, we
utilize our internal estimates of future revenues, costs and other net cash
flows from operating the long-lived asset or asset group over the life of the
asset or primary asset, if an asset group. This requires us to make judgments
about future levels of sales volume, pricing, raw material costs and other
operating expenses.

If the undiscounted estimated future cash flows are less than the carrying
amount, we determine the fair value of the asset or asset group and record an
impairment charge in current earnings to the extent carrying value exceeds fair
value. Fair values may be determined based on estimated discounted cash flows,
by prices for like or similar assets in similar markets or a combination of
both. All of our asset groups were recoverable as of December 31, 2021.

Long-lived assets or asset groups that are part of a disposal group that meets
the criteria to be classified as held for sale are not assessed for impairment,
but rather a loss on sale is recorded against the disposal group if fair value,
less cost to sell, of the disposal group is less than its carrying value. If the
disposal group's fair value exceeds its carrying value, we record a gain,
assuming all other criteria for a sale are met, when the transaction closes.

Revenue Recognition



Revenue is recognized when obligations under the terms of a contract with a
customer are satisfied; generally, this occurs with the transfer of control of
our products or services. Revenue is measured as the amount of total
consideration expected to be received in exchange for transferring goods or
providing services. Total expected consideration, in certain cases, is estimated
at each reporting period, including interim periods, and is subject to change
with variability dependent on future events, such as customer behavior related
to future purchase volumes, returns, early payment discounts and other customer
allowances. Estimates for rights of return, discounts and rebates to customers,
and other adjustments for variable consideration are provided for at the time of
sale as a deduction to revenue, based on an analysis of historical experience
and actual sales data. Changes in these estimates are reflected as an adjustment
to revenue in the period identified. Sales, value added and other taxes
collected concurrently with revenue-producing activities are excluded from
revenue.

We receive payment at the inception of the contract for separately priced
extended service warranties, and revenue is deferred and recognized on a
straight-line basis over the life of the contracts. The term of these warranties
ranges from five to 40 years. The weighted average life of the contracts as of
December 31, 2021, is approximately 20 years.

                                       29

--------------------------------------------------------------------------------

Table of Contents



Additionally, critical judgments and estimates related to revenue recognition
relative to certain customer contracts in our CIT and CFT segments, in which
they are contract manufacturers or where they have entered into an agreement to
provide both services (engineering and design) and products resulting from those
services, include the following:

•Determination of whether revenue is earned at a "point-in-time" or "over time":
Where contracts provide for the manufacture of highly customized products with
no alternative use and provide CIT or CFT the right to payment for work
performed to date, including a normal margin for that effort, we have concluded
those contracts require the recognition of revenue over time.

•Measurement of revenue using the key inputs of expected gross margin and
inventory in our possession. We utilize an estimate of expected gross margin
based on historical margin patterns and management's experience, which vary
based on the customers and end markets being evaluated. There are multiple
unique customer contracts at CIT or CFT. Accordingly, the estimate of expected
margin is done for each customer discretely. We review the margins for these
categories as contracts, customers and product profiles change over time so that
the margin expectations reflect the best available data for each category.

Income Taxes



Our income tax expense, deferred tax assets and liabilities, and liabilities for
unrecognized tax benefits reflect management's best estimate of current and
future taxes to be paid. We are subject to income taxes in the U.S. and numerous
foreign jurisdictions. Significant judgments and estimates are required in the
determination of the consolidated income tax expense.

Deferred income taxes arise from temporary differences between the tax basis of
assets and liabilities and its reported amounts in the financial statements,
which will result in taxable or deductible amounts in the future. In evaluating
our ability to recover our deferred tax assets in the jurisdiction from which
they arise, we consider all available positive and negative evidence, including
scheduled reversals of deferred tax liabilities, projected future taxable
income, tax-planning strategies and results of recent operations.

We believe that it is more likely than not that the benefit from certain U.S.
federal, state and foreign net operating loss, and credit carryforwards will not
be realized. In recognition of this risk, we have provided a valuation allowance
of $29.7 million on the deferred tax assets related to these carryforwards.

We (1) record unrecognized tax benefits as liabilities in accordance with
Accounting Standards Codification 740, Income Taxes ("ASC 740") and (2) adjust
these liabilities when our judgment changes as a result of the evaluation of new
information not previously available. Because of the complexity of some of these
uncertainties, the ultimate resolution may result in a payment that is
materially different from our current estimate of the unrecognized tax benefit
liabilities. These differences will be reflected as increases or decreases to
income tax expense in the period in which new information is available.

Extended Product Warranty Reserves



We offer extended warranty contracts on sales of certain products, the most
significant being those offered on our installed roofing systems within the CCM
segment. Current costs of services performed under these contracts are expensed
as incurred. We also record an additional loss and a corresponding reserve if
the total expected costs of providing services under the contract exceed
unamortized deferred revenues equal to such excess. We estimate total expected
warranty costs using actuarially derived estimates of future costs of servicing
the warranties. The key inputs that are utilized to develop these estimates
include historical claims experience by type of roofing membrane, location, and
labor and material costs. The estimates of the volume and severity of these
claims and associated costs are dependent upon the above assumptions and future
results could differ from our current expectations. We currently do not have any
material loss reserves recorded associated with our extended product warranties.

                                       30

--------------------------------------------------------------------------------

Table of Contents

Non-GAAP Financial Measures

EBIT, Adjusted EBIT, Adjusted EBITDA and Adjusted EBITDA Margin



Earnings before interest and taxes ("EBIT"), adjusted EBIT, adjusted earnings
before income, taxes, depreciation and amortization ("EBITDA") and adjusted
EBITDA margin are intended to provide investors and others with information
about the Company's and its segments' performance without the effect of items
that, by their nature, tend to obscure core operating results due to potential
variability across periods based on the timing, frequency and magnitude of such
items. As a result, management believes that these measures enhance the ability
of investors to analyze trends in the Company's business and evaluate the
Company's performance relative to similarly-situated companies. This information
differs from net income and operating income determined in accordance with
accounting principles generally accepted in the United States of America
("GAAP") and should not be considered in isolation or as a substitute for
measures of performance determined in accordance with GAAP. The Company's and
its segments' EBIT, adjusted EBIT, adjusted EBITDA and adjusted EBITDA margin
follows. These non-GAAP financial measures may not be comparable to similarly
titled measures reported by other companies.
                                                                       December 31,
(in millions)                                                                  2021            2020
Net income (GAAP)                                                          $   421.7       $   320.1
Less: income (loss) from discontinued operations (GAAP)                         34.7            (5.6)
Income from continuing operations (GAAP)                                       387.0           325.7
Provision for income taxes                                                      95.5            78.5
Interest expense, net                                                           80.3            76.6
Interest income                                                                 (1.2)           (4.7)
EBIT                                                                           561.6           476.1
Exit and disposal, and facility rationalization costs                           17.1            21.1
Inventory step-up amortization and acquisition costs                            26.4             4.4
Impairment charges                                                               5.0             6.0
Losses (gains) from acquisitions and disposals                                   4.7             4.0
Losses (gains) from insurance                                                    0.4            (0.7)
Losses (gains) from litigation                                                   0.4               -
Losses on extinguishment of debt                                                   -             8.8
Total non-comparable items                                                      54.0            43.6
Adjusted EBIT                                                                  615.6           519.7
Depreciation                                                                    86.4            82.1
Amortization                                                                   131.5           120.6
Adjusted EBITDA                                                            $   833.5       $   722.4
Divided by:
Total revenues                                                             $ 4,810.3       $ 3,969.9
Adjusted EBITDA margin                                                          17.3  %         18.2  %


                                       31

--------------------------------------------------------------------------------


  Table of Contents

                                                                              Year Ended December 31, 2021
                                                                                                                  Corporate and
(in millions)                                              CCM                CIT                CFT               unallocated
Operating income (loss) (GAAP)                         $   684.3          $ 

(17.5) $ 24.0 $ (123.3) Non-operating expense (income)(1)

                            2.1               (0.2)               1.6                     2.4
EBIT                                                       682.2              (17.3)              22.4                  (125.7)
Exit and disposal, and facility
rationalization costs                                        0.5               15.5                0.9                     0.2
Inventory step-up amortization and
acquisition costs                                           24.4                  -                0.1                     1.9
Impairment charges                                             -                1.8                  -                     3.2
Losses (gains) from acquisitions and
disposals                                                    2.2                0.4                0.2                     1.9
Losses (gains) from insurance                                0.7                  -               (0.3)                      -
Losses (gains) from litigation                                 -                0.3                  -                     0.1
Losses on extinguishment of debt                               -                  -                  -                       -
Total non-comparable items                                  27.8               18.0                0.9                     7.3
Adjusted EBIT                                              710.0                0.7               23.3                  (118.4)
Depreciation                                                52.3               24.9                5.5                     3.7
Amortization                                                61.7               50.2               17.6                     2.0
Adjusted EBITDA                                        $   824.0          $    75.8          $    46.4          $       (112.7)
Divided by:
Total revenues                                         $ 3,836.7          $   687.8          $   285.8          $            -
Adjusted EBITDA margin                                      21.5  %            11.0  %            16.2  %                      NM

(1)Includes other non-operating (income) expense, which may be presented in separate line items on the Consolidated Statements of Income.

Year ended December 31, 2020


                                                                                                                  Corporate and
(in millions)                                              CCM                CIT                CFT               unallocated
Operating income (loss) (GAAP)                         $   581.6          $ 

(2.1) $ 5.3 $ (97.0) Non-operating expense (income)(1)

                            3.8               (0.2)              (5.1)                   13.2
EBIT                                                       577.8               (1.9)              10.4                  (110.2)
Exit and disposal, and facility
rationalization costs                                        1.0               16.4                3.7                       -
Inventory step-up amortization and
acquisition costs                                            0.1                0.4                0.5                     3.4
Impairment charges                                             -                6.0                  -                       -
Losses (gains) from acquisitions and
disposals                                                    7.0                  -               (2.9)                   (0.1)
Losses (gains) from insurance                               (0.7)                 -                  -                       -
Losses (gains) from litigation                                 -                  -                  -                       -
Losses on extinguishment of debt                               -                  -                  -                     8.8
Total non-comparable items                                   7.4               22.8                1.3                    12.1
Adjusted EBIT                                              585.2               20.9               11.7                   (98.1)
Depreciation                                                48.2               25.2                5.6                     3.1
Amortization                                                49.8               52.3               17.8                     0.7
Adjusted EBITDA                                        $   683.2          $    98.4          $    35.1          $        (94.3)
Divided by:
Total revenues                                         $ 2,995.6          $   731.6          $   242.7          $            -
Adjusted EBITDA margin                                      22.8  %            13.4  %            14.5  %                      NM

(1)Includes other non-operating (income) expense, which may be presented in separate line items on the Consolidated Statements of Income.


                                       32

--------------------------------------------------------------------------------


  Table of Contents

Outlook

Revenues

Our expectations for segment revenues in 2022 follows:


                                           2022 Revenue                             Primary Drivers
Carlisle Construction Materials            ~30% growth            

•Proactive pricing measures gaining traction


                                                                  •Strong 

re-roofing demand and increasing demand for

energy-efficient building products


                                                                  •Henry acquisition
Carlisle Interconnect                      ~10% growth            •Growing backlog
Technologies
Carlisle Fluid Technologies                ~10% growth            •Focus

on product introductions and price discipline


                                                                  •Markets strengthening
Total Carlisle                            25-30% growth


Cash Flows

Our priorities for the use of cash are to invest in growth and performance improvement opportunities for our existing businesses through capital expenditures, pursue strategic acquisitions that meet stockholder return criteria, pay dividends to stockholders and return value to stockholders through share repurchases.

Capital expenditures in 2022 are expected to be approximately $150 million, which primarily includes continued investments in CCM. Planned capital expenditures for 2022 include new product and capacity expansion, business sustaining projects, and cost reduction efforts.

Forward-Looking Statements



This Annual Report on Form 10-K contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995, including
statements regarding the potential or expected impacts of the global COVID-19
pandemic. Forward-looking statements generally use words such as "expect,"
"foresee," "anticipate," "believe," "project," "should," "estimate," "will,"
"plans," "intends," "forecast," and similar expressions, and reflect our
expectations concerning the future. Such statements are made based on known
events and circumstances at the time of publication and, as such, are subject in
the future to unforeseen risks and uncertainties. It is possible that our future
performance may differ materially from current expectations expressed in these
forward-looking statements, due to a variety of factors such as: risks from the
global COVID-19 pandemic, including, for example, expectations regarding the
impact of the COVID-19 pandemic on our businesses, including on customer demand,
supply chains and distribution systems, production, our ability to maintain
appropriate labor levels, our ability to ship products to our customers, our
future results, or our full-year financial outlook; increasing price and
product/service competition by foreign and domestic competitors, including new
entrants; technological developments and changes; the ability to continue to
introduce competitive new products and services on a timely, cost-effective
basis; our mix of products/services; increases in raw material costs which
cannot be recovered in product pricing; domestic and foreign governmental and
public policy changes including environmental and industry regulations; threats
associated with and efforts to combat terrorism; protection and validity of
patent and other intellectual property rights; the identification of strategic
acquisition targets and our successful completion of any transaction and
integration of our strategic acquisitions; our successful completion of
strategic dispositions; the cyclical nature of our businesses; the impact of
information technology, cybersecurity or data security breaches at our
businesses or third parties; and the outcome of pending and future litigation
and governmental proceedings; and the other factors discussed in the reports we
file with or furnish to the SEC from time to time. In addition, such statements
could be affected by general industry and market conditions and growth rates,
the condition of the financial and credit markets and general domestic and
international economic conditions, including interest rate and currency exchange
rate fluctuations. Further, any conflict in the international arena may
adversely affect general market conditions and our future performance. Any
forward-looking statement speaks only as of the date on which that statement is
made, and we undertake no duty to update any forward-looking statement to
reflect events or circumstances, including unanticipated events, after the date
on which that statement is made, unless otherwise required by law. New factors
emerge from time to time and it is not possible for management to predict all of
those factors, nor can it assess the impact of each of those factors on the
business or the extent to which any factor, or combination of factors, may cause
actual results to differ materially from those contained in any forward-looking
statement.

                                       33

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses