Valuation Carlisle Companies Incorporated
Equities
CSL
US1423391002
Construction Supplies & Fixtures
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 416.44 USD | +3.67% |
|
+17.03% | +30.19% |
| Feb. 03 | Carlisle Companies Incorporated, Q4 2025 Earnings Call, Feb 03, 2026 | |
| Feb. 03 | Carlisle Companies Seeks Acquisitions | CI |
Company Valuation: Carlisle Companies Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,287 | 12,932 | 12,150 | 15,171 | 16,672 | 17,360 | 17,360 | - |
| Change | - | 56.04% | -6.04% | 24.86% | 9.89% | 4.12% | 0% | - |
| Enterprise Value (EV) 1 | 9,466 | 15,535 | 14,334 | 16,884 | 17,809 | 15,108 | 19,522 | 19,540 |
| Change | - | 64.11% | -7.73% | 17.79% | 5.48% | -15.17% | 1.42% | 0.09% |
| P/E ratio | 26.9x | 31.4x | 13.4x | 20.6x | 13.3x | 18.7x | 22.4x | 19.8x |
| PBR | 3.35x | 4.91x | 4.09x | - | - | 7.7x | 11.5x | 9.7x |
| PEG | - | 0.9x | 0x | -1.5x | 0.2x | -0.5x | 2.53x | 1.5x |
| Capitalization / Revenue | 1.95x | 2.69x | 1.84x | 3.31x | 3.33x | 2.66x | 3.42x | 3.28x |
| EV / Revenue | 2.23x | 3.23x | 2.17x | 3.68x | 3.56x | 3.01x | 3.84x | 3.69x |
| EV / EBITDA | 13.4x | 18.6x | 9.17x | 14.6x | 13.4x | 12.3x | 15.5x | 14.4x |
| EV / EBIT | 19.6x | 25.2x | 10.9x | 16.9x | 15.4x | 14.7x | 18.4x | 17x |
| EV / FCF | 15.7x | 47.6x | 17.5x | 15.9x | 19x | 15.5x | 21.7x | 21.1x |
| FCF Yield | 6.35% | 2.1% | 5.7% | 6.27% | 5.27% | 6.44% | 4.6% | 4.74% |
| Dividend per Share 2 | 2.05 | 2.13 | 2.58 | 3.2 | 3.7 | 4.2 | 4.607 | 5.061 |
| Rate of return | 1.31% | 0.86% | 1.09% | 1.02% | 1% | 1.31% | 1.11% | 1.22% |
| EPS 2 | 5.8 | 7.91 | 17.56 | 15.18 | 27.82 | 17.12 | 18.57 | 21.01 |
| Distribution rate | 35.3% | 26.9% | 14.7% | 21.1% | 13.3% | 24.5% | 24.8% | 24.1% |
| Net sales 1 | 4,245 | 4,810 | 6,592 | 4,587 | 5,004 | 5,020 | 5,080 | 5,296 |
| EBITDA 1 | 707.8 | 833.5 | 1,563 | 1,153 | 1,333 | 1,225 | 1,262 | 1,354 |
| EBIT 1 | 483.6 | 615.6 | 1,312 | 1,002 | 1,160 | 1,029 | 1,061 | 1,147 |
| Net income 1 | 320.1 | 421.7 | 924 | 767.4 | 1,312 | 740.7 | 748.1 | 820.7 |
| Net Debt 1 | 1,179 | 2,603 | 2,183 | 1,713 | 1,137 | 1,774 | 2,163 | 2,180 |
| Reference price 2 | 156.18 | 248.12 | 235.65 | 312.43 | 368.84 | 416.44 | 416.44 | 416.44 |
| Nbr of stocks (in thousands) | 53,061 | 52,119 | 51,561 | 48,558 | 45,201 | 41,686 | 41,686 | - |
| Announcement Date | 2/4/21 | 2/10/22 | 2/7/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.55x | 3.73x | 15.38x | 1.05% | 17.36B | |
| 14.3x | 1.15x | 7.36x | 2.63% | 51.63B | |
| 29.77x | 3.23x | 16.47x | 1.57% | 48.64B | |
| 18.57x | 2.27x | 12.16x | 1.72% | 15.84B | |
| 27.98x | 1.17x | 10.89x | -.--% | 14.2B | |
| 44.45x | 5.32x | 20.67x | 0.72% | 8.63B | |
| 27.76x | 5.46x | 15.94x | 0.63% | 8.76B | |
| 21.94x | 0.92x | 6.03x | 3.37% | 8.59B | |
| 24.14x | 3.52x | 15.39x | 0.57% | 8.53B | |
| Average | 25.83x | 2.97x | 13.37x | 1.36% | 20.24B | |
| Weighted average by Cap. | 23.64x | 2.56x | 12.60x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CSL Stock
- Valuation Carlisle Companies Incorporated
Select your edition
All financial news and data tailored to specific country editions
