Introduction


The following discussion and analysis provides information that management
believes is relevant to an assessment and understanding of our consolidated
results of operations and financial condition. The discussion should be read in
conjunction with the unaudited condensed consolidated financial statements and
notes thereto contained herein and the consolidated financial statements and
notes thereto for the year ended December 31, 2020 contained in our Current
Report on Form 8-K/A filed with the SEC on March 15, 2021. Unless the context
otherwise requires, references to "we", "us", "our" and the "Company" are
intended to mean the business and operations of CarLotz, Inc. and its
consolidated subsidiaries.

Forward-Looking Statements



This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995 regarding,
among other things, the plans, strategies and prospects, both business and
financial, of the Company. These statements are based on the beliefs and
assumptions of our management team. Although we believe our plans, intentions
and expectations reflected in or suggested by these forward-looking statements
are reasonable, we cannot assure you that we will achieve or realize these
plans, intentions or expectations. Forward-looking statements are inherently
subject to risks, uncertainties and assumptions. Generally, statements that are
not historical facts, including statements concerning possible or assumed future
actions, business strategies, events or results of operations, are
forward-looking statements. These statements may be precede by, followed by or
include the words "believes," "estimates," "expects," "projects," "forecasts,"
"may," "will," "should," "seeks," "plans," "scheduled," "anticipates" or
"intends" or similar expressions. Such statements, including statements
regarding our ability to: execute our geographic expansion policy; manage our
business through the COVID-19 pandemic, achieve our expected revenue growth and
effectively manage growth; achieve and maintain profitability in the future;
innovate and expand our technological leadership; invest in additional
reconditioning capacity; further penetrate existing accounts and key vehicle
channels; add new corporate vehicle sourcing partners; increase our service
offerings and price optimization; effectively promote our brand and increase
brand awareness; expand our product offerings and introduce additional products
and services; enhance future operating and financial results; acquire and
protect intellectual property; attracts, train and retain key personnel,
including sales and customer service personnel; acquire and protect intellectual
property; attract, train and retain key personnel, including sales and customer
service personnel; acquire and integrate other companies and technologies;
remediate material weakness in internal control over financial reporting; comply
with laws and regulations applicable to our business; and successfully defend
litigation are not guarantees of future performance and are subject to risks and
uncertainties that could cause actual results or other outcomes to differ
materially from those expressed or implied by these forward-looking statements.
Factors that could cause or contribute to such differences include, but are not
limited to, those discussed in the section entitled "Risk Factors" in this
Quarterly Report on Form 10-Q and Item 1A "Risk Factors" in our Annual Report on
Form 10-K for the year ended December 31, 2020, filed on March 15, 2021, and
those described from time to time in our future reports filed with the SEC. Many
of these risk factors are outside of our control, and as such, they involve
risks which are not currently known that could cause actual results to differ
materially from those discussed or implied herein. The forward-looking
statements in this document are made as of the date on which they are made and
we do not undertake to update our forward-looking statements.

Overview

CarLotz is a leading consignment-to-retail used vehicle marketplace that
provides our corporate vehicle sourcing partners and retail sellers of used
vehicles with the ability to easily access the retail sales channel while
simultaneously providing buyers with prices that are, on average, below those of
traditional dealerships. Our mission is to create the world's greatest vehicle
buying and selling experience. We operate a technology-enabled buying, sourcing
and selling model that offers a seamless omni-channel experience and
comprehensive selection of vehicles. Our proprietary technology provides our
corporate vehicle sourcing partners with real-time performance metrics and data
analytics along with custom business intelligence reporting that enables price
and vehicle triage optimization between the wholesale and retail channels.
Through our marketplace model, we generate significant value for both sellers
and buyers through price, selection and experience.

                                       30

Table of Contents



We offer our products and services to (i) corporate vehicle sourcing partners,
(ii) retail sellers of used vehicles and (iii) retail customers seeking to buy
used vehicles. Our corporate vehicle sourcing partners include fleet leasing
companies, rental car companies, banks, captive finance companies, third-party
remarketers, wholesalers, corporations managing their own fleets and OEMs. We
offer our corporate vehicle sourcing partners a pioneering, Retail
Remarketing(TM) service that fully integrates with their existing technology
platforms. For individuals who are our retail sellers, we offer a hassle-free
selling experience while allowing them to generate up to $1,000 or more for
their vehicle, net of all fees and expenses, than when utilizing the alternative
wholesale sales channel and stay fully informed by tracking the sale process
through our easy to navigate online portal. We offer our retail customers a
hassle-free vehicle buying experience at prices generally lower than our
competitors. Buyers can browse our extensive, and growing, inventory online
through our website or at our locations as well as select from our fully
integrated financing and insurance products with ease.

We believe our marketplace model drives higher returns relative to our
competition. Through the industry's leading consignment-to-retail sales model,
CarLotz is able to obtain non-competitively sourced inventory to sell. Consigned
vehicles represent on average approximately 75% of our vehicle inventory at our
hubs after an initial ramp-up period following the opening of a new hub, during
which we usually have a higher portion of purchased vehicles to ensure a
well-stocked inventory, with approximately 60% or more of our total vehicles
sales originating from our growing relationships with corporate vehicle sourcing
partners.

Founded in 2011, CarLotz currently operates eleven retail hub locations in the
U.S., initially launched in the Mid-Atlantic region and since expanded to the
Southeast, Southcentral, Midwest and Pacific Northwest regions of the United
States. Our current facilities are located in Virginia, North Carolina, Florida,
Illinois, Texas, Tennessee, and Washington state.

Our hubs act as both physical showrooms with retail sales volumes and as
consignment centers where we can source, process and recondition newly acquired
vehicles. Our ability to source vehicles through these locations is important to
our asset-light business model. At these hubs, our vehicles undergo an extensive
133-point inspection and reconditioning in preparation for resale. Our hubs are
more than just locations to buy, sell and repair vehicles and are crucial to the
information and data-analytics that we make available to our corporate vehicle
sourcing partners and retail customers. With experience from our initial
locations, we have learned how to scale our hub and processing operations to
drive efficiencies. As we continue to grow our physical and online footprint,
these hubs and the vast amount of information they provide will continue to be
an important source of value to our buyers, sellers and our business model.

For our corporate vehicle sourcing partners, we have developed proprietary
technology that integrates with their internal systems and supports every step
in the consignment, reconditioning and sales process. For our retail buyers, we
have developed a fully digital, end-to-end e-commerce platform that includes
every step in the vehicle selection, financing and check-out process. To
supplement these systems, we have developed custom-built data analytics tools
that provide real time information to our corporate vehicle sourcing partners,
retail sellers, retail buyers and ourselves. Using this technology, we are able
to lower the days-to-sale while assisting sellers to receive higher vehicle
values and track every step of the sales process. For our retail buyers, we
offer a fully digital and hassle-free process that offers our full range of
services, from vehicle selection to at home, touchless delivery, as we continue
to expand our technological solutions. Our strategy is to roll out a fully
integrated mobile application while continuing to expand our digital car buying
platform.

                                       31

  Table of Contents

Revenue Generation
CarLotz generates a significant majority of its revenue from contracts with
customers related to the sales of vehicles. We sell used vehicles to our retail
customers from our hubs located throughout the U.S. Consigned vehicles represent
on average approximately 75% of our vehicle inventory at our hubs after an
initial ramp-up period following the opening of a new hub during which we
usually have a higher portion of purchased vehicles to ensure a well-stocked
inventory. Customers also frequently trade-in their existing vehicle to apply
toward the transaction price of a used vehicle, for which we generate revenue on
the sale of a used vehicle to the customer trading-in their vehicle and on the
traded-in vehicle when it is sold to a new owner. We also sell vehicles to
wholesalers or other dealers, primarily at auctions, generally for vehicles
acquired via trade-in or vehicles acquired via consignment that do not meet our
quality standards for sale to retail customers or that remain unsold at the end
of the consignment period. CarLotz also generates revenue from providing retail
vehicle buyers with options for financing, insurance and extended warranties.
CarLotz also offers retail vehicle customers with the option to lease a vehicle,
in which case we usually obtain an operating lease from a third party lessor and
enter into a corresponding operating lease with our customer at a higher
interest rate, from which generate revenue on the spread between such interest
rates. Our revenue for the three months ended March 31, 2021 and 2020 was
$56.6 million and $25.4 million, respectively. Our strategy is to generate
significant growth going forward by expanding into new geographic markets,
innovating and expanding our technological leadership, further penetrating
existing accounts and key vehicle channels, adding new corporate vehicle
sourcing accounts, investing in brand and tactical marketing and increasing our
service offerings and further optimizing our pricing.

Inventory Sourcing



We source vehicles from both corporate and consumer sellers. Through the
industry's leading consignment to retail sales model, we have access to
non-competitively sourced vehicles. At our mature retail hubs (year three or
later of operation), we generally source 60% or more of our vehicles
non-competitively from our corporate vehicle sourcing partners, 15%
non-competitively from consumers, 15% non-competitively from other sources and
10% is competitively sourced, meaning other buyers have the ability to purchase
the same vehicle. We maintain stable long-term relationships with numerous key
blue-chip national accounts with a robust sales pipeline of potential new
accounts. We support our corporate vehicle sourcing partners by offering an
attractive sell-through rate and our integrated technology platforms allow our
supply partners to track the sale process of their vehicles in real-time, along
with a custom system for managing customer leads and leads from third party
providers.

Our proprietary application includes a suite of features tailored to create
significant value for both buyers and sellers with tools for photographing,
documenting and transmitting vehicle information. This includes a proprietary
custom-built vehicle retailing and wholesaling platform that creates and
verifies all documents for the purchase, sale and financing over the web or
in-hub. Our technology offers a custom system for managing customer leads,
scheduling appointments and test drives from our applications and websites as
well as from third party providers.

For the three months ended March 31, 2021, one of our corporate vehicle sourcing
partners, with whom we do not have long-term consignment contracts, accounted
for more than 60% of the cars we sold and more than 60% of our retail vehicle
revenues during this period was derived from the sale of these cars. Such
concentrations can result from a variety of factors, some of which are beyond
our control, and we may elect to source a higher percentage of our vehicles from
one or more corporate vehicle sourcing partners for a variety of reasons. If a
corporate vehicle sourcing partner from which we are sourcing a significant
portion of our vehicles was to cease or significantly reduce making vehicles
available to us, we would likely need to increase our sourcing of vehicles from
other vehicle sourcing partners potentially on less favorable terms and
conditions. Such an effort may take a number of months and may not precisely
replicate the variety and quality of vehicles that we have been sourcing from a
single source.

                                       32

  Table of Contents

In addition to our flat fee model, we also enter into alternative fee
arrangements with certain corporate vehicle sourcing partners based on a return
above a wholesale index or based on a profit share program. Under these
alternative fee arrangements, our gross profit for a particular unit could be
higher or lower than the gross profit per unit we would realize under our flat
fee pricing model depending on the unit's sale price, and fees we are able to
charge in connection with the sale. As we do not have long-term contracts with
our corporate vehicle sourcing partners and do not require them to make vehicles
available to us, our mix of vehicles under alternative fee arrangements is
likely to fluctuate over time. Our gross profit per unit is therefore likely to
fluctuate from period to period, perhaps significantly, due to mix of flat fee
and alternative fee arrangements as well as due to the sales prices and fees we
are able to collect on the vehicles we source under alternative fee
arrangements.

We have an alternative fee arrangement with the corporate vehicle sourcing
partner that accounted for approximately 60% of our vehicles sourced during the
first quarter of 2021. Under this fee arrangement, vehicles are returned to the
corporate vehicle sourcing partner from consignment if the vehicle has not been
sold through our retail channel within a specified time period. In such
instances, we are responsible for the expenses we have incurred with respect to
the vehicle, including shipping costs and any refurbishment costs we have
incurred. We have returned a number of vehicles from consignment during the
first quarter of 2021. The ramp up of sourcing during the fourth quarter of 2020
put pressure on our processing centers resulting in slower vehicle processing
time and increased days to sale.

The expenses associated with these returned vehicles reduced our gross profit
during the first quarter of 2021. We have taken steps to match our intake of
vehicles under this arrangement to our sales and reconditioning capacity.

Our hubs with integrated vehicle processing centers allow us to add value by
efficiently reconditioning vehicles and quickly moving them to market. Our
step-by-step process includes all aspects of preparing a vehicle for sale,
including a 133-point inspection, mechanical and body reconditioning, paint,
detail, merchandising and imaging. Our reconditioning program is driven by years
of experience that allows us to cost-effectively repair, enhance and process a
large number of vehicles. As we scale our business, our plan is to invest in
increased processing capacity. In addition to achieving cost savings and
operational efficiencies, we aim to lower our days to sale. Going forward, our
strategy is to make capital investments in additional hubs with integrated
vehicle processing centers by leveraging our data analytics and deep industry
experience and taking into account a combination of factors, including proximity
to buyers and sellers, transportation costs, access to inbound inventory and
sustainable low-cost labor. All of these initiatives are designed to lower
reconditioning costs per unit.

Regional Hub Network



Through our full service e-commerce website and eleven regional hubs, we provide
a seamless shopping experience for today's modern vehicle buyer, allowing our
nationwide retail customers to fully transact online, in-person or a combination
of both (including contactless delivery). We have a full-spectrum of inventory,
including high-value and commercial vehicles, available for delivery anywhere in
the U.S., with sales completed in all 50 states. Our regional hubs allow for
test drives and on-site purchase, which we plan to expand to nationwide
coverage.

Finance and Insurance (F&I)

CarLotz also generates revenue from providing retail vehicle buyers with options
for financing, insurance and extended warranties; these services are provided by
third parties that pay CarLotz a commission based on our customers' purchases.
Since we do not control these products before they are transferred to the
consumer, we recognize commission revenue at the time of sale. We plan to expand
our F&I product offering to drive additional gross profit.

                                       33

Table of Contents

Factors Affecting our Performance

Expansion into New Geographic Markets



We actively monitor attractive markets to enter, with a focus on highly
concentrated or growing demographic areas and attractive start-up costs. Our
real estate team has identified new hub locations, in furtherance of our
strategy of opening at least 14 new hubs in 2021 and more than 40 hubs by the
end of 2023. Three new hubs were opened in the first three months ended March
31, 2021 in Merritt Island, Florida, Nashville, Tennessee, and Seattle,
Washington. We believe an expanded footprint will enable us to increase our
vehicle sales and further penetrate our national vehicle sourcing partners while
also attracting new corporate vehicle sourcing partners that were previously
unavailable due to our geographic limitations. As we increase the number of
retail hubs, we expect to raise service levels, enabling increased per vehicle
economics. The laws of certain states that we enter may currently or in the
future restrict our operations or limit the fees we can charge for certain
services.

Further Penetration of Existing Accounts and Key Vehicle Channels



We believe that we can benefit from significant untapped volume with existing
corporate vehicle sourcing partners and that our growing footprint will allow us
to better serve our national accounts. Many of our existing sourcing partners
still sell less than 5% of their volumes through the retail channel. As Retail
Remarketing(TM) continues to develop as a more established alternative and as
CarLotz expands to service buyers and sellers nationwide, we anticipate
substantial growth with our existing commercial sellers.

Innovation and Expanded Technological Leadership


We are constantly reviewing our technology platform and our strategy is to
leverage our existing technological leadership through our end-to-end e-commerce
platform to continually enhance both the car buying and selling experience,
while providing insightful data analytics in real time. Over the next two years,
we plan to invest significantly in our core suite of technology to enhance the
buyer and seller experience, improve our B2B vehicle sourcing and enhance our
business intelligence capabilities with increased machine learning and
artificial intelligence. In addition, we plan to invest significant amounts for
various retail and processing enhancements, the commercialization of our
proprietary technology solutions for our corporate vehicle sourcing partners and
the creation of industry standards for retail remarketing communication and
marketplace analytics.

Investments in Additional Processing Capacity



As we scale our business, our plan is to invest in increased processing
capacity. In addition to achieving cost savings and operational efficiencies, we
aim to lower our days to sale. Going forward, our strategy is to make capital
investments in additional processing centers by leveraging our data analytics
and deep industry experience and taking into account a combination of factors,
including proximity to buyers and sellers, transportation costs, access to
inbound inventory and sustainable low-cost labor. All of these initiatives are
designed to lower reconditioning costs per unit and thereby improve per unit
economics.

Addition of New Corporate Vehicle Sourcing Accounts

We plan to leverage our national footprint in order to access new corporate vehicle sourcing partners, which may not have been accessible in the past due to our current limited geographic reach. Additional vehicle volume from new accounts would allow us to improve our consigned vehicle market share at existing and new locations.

Investment in Brand and Tactical Marketing



With a portion of the additional capital we raised in connection with the
Merger, we ramped up our local advertising and began to focus on a more national
audience. Our plan includes analytics-driven, targeted marketing investments to
accelerate growth while being accretive to margins. With improved awareness of
our brand and our services, we plan to identify, attract and convert new
corporate vehicle sourcing partners at optimized cost.

                                       34

Table of Contents

Increased Service Offerings and Price Optimization



As we further develop the CarLotz brand, we believe our enhanced platform will
support increased revenue from product sales and optimized vehicle pricing.
Areas of potential further investment in service offerings include (i) expansion
of existing and new F&I products to cover appearance, roadside assistance, key
insurance and wheel and tire production, (ii) expansion of our digital wholesale
remarketing alternatives for corporate vehicle sourcing partners by building an
in-house wholesale vehicle market for those vehicles that we do not sell through
our retail channel and (iii) further development of a front-end digital solution
to source more vehicles from consumers.

Seasonality


Used vehicle sales exhibit seasonality with sales typically peaking late in the
first calendar quarter and diminishing through the rest of the year, with the
lowest relative level of vehicle sales expected to occur in the fourth calendar
quarter. Due to our rapid growth, our overall sales patterns to date have not
reflected the general seasonality of the used vehicle industry, but we expect
this to change once our business and markets mature. Used vehicle prices also
exhibit seasonality, with used vehicle prices depreciating at a faster rate in
the last two quarters of each year and a slower rate in the first two quarters
of each year. Historically, this has led our gross profit per unit to be higher
on average in the first half of the year than in the second half of the year.

Impact of COVID-19



In March 2020, the World Health Organization declared the outbreak and spread of
the COVID-19 virus a pandemic. During initial shelter in place orders and
economic shutdowns, we saw a decrease in sales activity as consumers for the
most part stayed home during the months of March through May of 2020. As our
sales began to return to pre-COVID-19 levels late in the second quarter of 2020,
the ongoing OEM plant shut-downs and repossession moratoriums limited vehicle
supply from our corporate vehicle sourcing partners through most of the third
quarter. During this time, we maintained our aggressive cost cutting measures by
limiting marketing expense and inventory purchases in an effort to preserve
liquidity. As we exited the third quarter and relaxed our capital preservation
strategy, we saw record consignment and inventory volume that led to record
quarterly unit sales and revenue in the fourth quarter of 2020 and first quarter
of 2021.

Like many companies, COVID-19 has increased our focus on the health and safety
of our guests, employees and their families. To maintain a safe work
environment, we have implemented procedures aligned with the Centers for Disease
Control and Prevention to limit the spread of the virus and provide a safe
environment for our guests and teammates. Some of the measures taken include
encouraging our teammates to take advantage of flexible work arrangements,
acquiring additional corporate office space and mandating social distancing.

Our ability to acquire and sell used vehicles can be negatively impacted by a
number of factors that are outside of our control. Due to the impacts of the
COVID-19 pandemic and shortages of semi-conductor chips and other automotive
supplies, certain automobile manufacturers have slowed production of new
vehicles. The reduction in supply of new vehicles has limited the supply of used
vehicles, and may continue to do so in the near term. We cannot provide
assurance of the ultimate significance and duration of COVID-19's disruption to
our operations for several reasons, including, but not limited to, uncertainty
regarding the duration of the pandemic and related disruptions, the impact of
governmental orders and regulations that have been, and may in the future be,
imposed, and the impact of COVID-19 on our customers and corporate vehicle
sourcing partners. However, we are optimistic that we will see continued
economic recovery through the remainder of the fiscal year ending December 31,
2021 due to the widespread distribution of the COVID-19 vaccine and the
relaxation of economic restrictions.

                                       35

  Table of Contents

Key Operating Metrics

We regularly review a number of metrics, including the following key metrics, to
evaluate our business, measure our progress and make strategic decisions. Our
operating metrics (which may be changed or adjusted over time as our business
scales up or industry dynamics change) measure the key drivers of our growth,
including opening new hubs, increasing our brand awareness through unique site
visitors and continuing to offer a full spectrum of used vehicles to service all
types of customers.




                                              Three Months Ended
                                                   March 31,
                                               2021          2020
Retail vehicles sold                              2,554       1,453
Number of hubs                                       11           8
Average monthly unique visitors                 178,783      56,931
Vehicles available for sale                       1,581       1,681
Retail gross profit per unit                $     1,182    $  1,637
Percentage of unit sales via consignment             82 %        48 %




Retail Vehicles Sold

We define retail vehicles sold as the number of vehicles sold to customers in a
given period, net of returns. We currently have a three-day, 500 mile return
policy. The number of retail vehicles sold is the primary contributor to our
revenues and, indirectly, gross profit, since retail vehicles enable multiple
complementary revenue streams, including all finance and insurance products. We
view retail vehicles sold as a key measure of our growth, as growth in this
metric is an indicator of our ability to successfully scale our operations while
maintaining product integrity and customer satisfaction.

Number of Hubs



We define a hub as a physical location at which we may recondition and store
vehicles purchased and sold within a market. Our hubs cover a geographic area of
approximately 300 miles, while some of our commercial accounts expand our
coverage up to 1,000 miles, based on available inventory type. This is a key
metric as each hub expands our service area, vehicle sourcing, reconditioning
and storage capacity.

Average Monthly Unique Visitors



We define a monthly unique visitor as an individual who has visited our website
within a calendar month, based on data provided by Google Analytics. We
calculate average monthly unique visitors as the sum of monthly unique visitors
in a given period, divided by the number of months in that period. We view
average monthly unique visitors as a key indicator of the strength of our brand,
the effectiveness of our advertising and merchandising campaigns and consumer
awareness.

Vehicles Available-for-Sale

We define vehicles available-for-sale as the number of vehicles listed for sale
on our website on the last day of a given reporting period. Until we reach an
optimal pooled inventory level, we view vehicles available-for-sale as a key
measure of our growth. Growth in vehicles available-for-sale increases the
selection of vehicles available to consumers in all of our markets
simultaneously, which we believe will allow us to increase the number of
vehicles we sell. Moreover, growth in inventory units available is an indicator
of our ability to scale our vehicle sourcing, inspection and reconditioning

operations.

                                       36

  Table of Contents

Retail Gross Profit per Unit



We define retail gross profit per unit as the aggregate retail and F&I gross
profit in a given period divided by retail vehicles sold during that period.
Total retail gross profit per unit is driven by sales of used vehicles, each of
which generates potential additional revenue from also providing retail vehicle
buyers with options for financing, insurance and extended warranties. We believe
gross profit per unit is a key measure of our growth and long-term
profitability.

Percentage of unit sales sourced via consignment



We define percentage of unit sales sourced via consignment as the percentage
derived by dividing the number of vehicles sold during the period that were
sourced via consignment divided by the total number of vehicles sold during the
period. This is key because this metric underlies our competitive advantage in
the market.

Components of Results of Operations

Revenues

Retail Vehicle Sales

CarLotz sells used vehicles to retail customers through its hubs in various
cities throughout the continental U.S. Revenue from retail vehicle sales is
recognized when the title to the vehicle passes to the customer, at which point
the customer controls the vehicle. We recognize revenue based on the total
purchase price stated in the contract, including any processing fees. Our
exchange policy allows customers to initiate a return until the earlier of the
first three days or 500 miles after delivery.

Wholesale Vehicle Sales


We sell wholesale vehicles primarily through auction as wholesale vehicles
acquired often do not meet our standards for retail vehicle sales. Revenue from
wholesale vehicle sales is recognized when the vehicle is sold at auction or
directly to a wholesaler and title to the vehicle passes to the buyer.

Finance and Insurance, net



We provide customers with options for financing, insurance and extended
warranties. Extended warranties sold beginning January 1, 2019 are serviced by a
company owned by a major shareholder. All other such services are provided by
third-party vendors with whom we have agreements giving us the right to offer
such services directly. When a customer selects a service from these third-party
vendors, we earn a commission based on the actual price paid or financed. We
recognize finance and insurance revenue at the point in time when the customer
enters into the contract.

Lease Income, net

When a customer requests a vehicle lease, we may enter into a lease with the
customer for a vehicle owned by us. Income received for leases of owned vehicles
under noncancelable operating leases is recorded in Lease income, net in the
consolidated statements of operations.

Cost of Sales



Cost of sales includes the cost to acquire used vehicles and the related
reconditioning costs to prepare the vehicles for resale. Vehicle reconditioning
costs include parts, labor, inbound transportation costs and other costs such as
mechanical inspection, vehicle preparation supplies and repair costs. Cost of
sales also includes any necessary adjustments to reflect vehicle inventory at
the lower of cost or net realizable value.

                                       37

Table of Contents

Selling, General and Administrative Expenses


Selling, general and administrative expenses primarily include compensation and
benefits, marketing, facilities cost, technology expenses, logistics and other
administrative expenses. Advertising costs are expensed as incurred.

Depreciation and Amortization



Depreciation on property and equipment is calculated using the straight-line
method over the estimated useful lives of the assets, which is: the lesser of
15 years or the underlying lease terms for leasehold improvements; one to
five years for equipment, furniture and fixtures; and five years for corporate
vehicles. Expenditures for maintenance, repairs and minor renewals are charged
to expense as incurred. Major remodels and improvements are capitalized.
Depreciation on vehicles leased to customers is calculated using the
straight-line over the estimated useful life.

Non-Operating Expenses



Non-operating expenses represent the change in fair value of the Merger warrants
and the earnout shares. Additional non-operating expense and income include
interest income on marketable securities, floor plan interest incurred on
borrowings to finance the acquisition of used vehicle inventory under the
Company's former $12 million revolving floor plan facility with Automotive
Finance Corporation and floor plan interest incurred on borrowings to finance
the acquisition of used vehicle inventory under the Company's current $30
million revolving floor plan facility with Ally.

                                       38

  Table of Contents

Results of Operations

The following table presents our consolidated statements of operations for the
periods indicated:




                                                                Three Months Ended March 31,
                                                                  2021                2020
Revenues:
Retail vehicle sales                                         $        50,383     $       21,042
Wholesale vehicle sales                                                4,568              3,311
Finance and insurance, net                                             1,554                892
Lease income, net                                                        107                145
Total Revenues                                                        56,612             25,390
Cost of sales (exclusive of depreciation)                             54,604             22,918
Gross Profit                                                           2,008              2,472
Operating Expenses:
Selling, general and administrative                                   18,873              3,916
Stock-based compensation expense                                      41,963                 34
Depreciation expense                                                     383                100
Management fee expense - related party                                    

2                 62
Total Operating Expenses                                              61,221              4,112
Loss from Operations                                                (59,213)            (1,640)
Interest Expense                                                         175                149
Other Income (Expense), net
Change in fair value of Merger warrants liability                     12,358                  -

Change in fair value of redeemable convertible preferred stock tranche obligation

                                                   -                284
Change in fair value of earnout provision                             31,846                  -
Other income (expense)                                                   162                  3
Total Other Income (Expense), net                                     44,366                287
Loss Before Income Tax Expense                                      (15,022)            (1,502)
Income tax expense                                                         -                  5
Net Loss                                                     $      (15,022)     $      (1,507)

Presentation of Results of Operations

We present operating results down to gross profit for our three distinct revenue channels along with our net lease income:

Retail Vehicle Sales: Retail vehicle sales represent sales of vehicles to our retail customers through our hubs in various cities.

Wholesale Vehicle Sales: Wholesale vehicle sales represent sales of vehicles through wholesale channels, primarily through wholesale auctions.


Finance and Insurance:  Finance and insurance represents commissions earned on
financing, insurance and extended warranty products that we offer to our retail
vehicle buyers.

Lease Income, net:  Lease income, net represents revenue earned on the spread

between the interest rate on leases we enter into with our lease customers and
the related leases we enter into with third party lessors.

                                       39

Table of Contents

Three Months Ended March 31, 2021 and 2020

The following table presents certain information from our condensed consolidated statements of operations by channel:






                                                                Three Months Ended March 31,
                                                          2021              2020             Change

                                                         ($ in thousands, except per unit metrics)
Revenue:
Retail vehicle sales                                 $       50,383     $     21,042              139.4 %
Wholesale vehicle sales                                       4,568            3,311               38.0 %
Finance and insurance, net                                    1,554              892               74.2 %
Lease income, net                                               107              145             (26.2) %
Total revenues                                               56,612           25,390              123.0 %
Cost of sales:
Retail vehicle cost of sales                         $       48,917           19,555              150.2 %

Wholesale vehicle cost of sales                               5,687            3,363               69.1 %
Total cost of sales                                  $       54,604     $     22,918              138.3 %
Gross profit:
Retail vehicle gross profit                          $        1,466     $      1,487              (1.4) %
Wholesale vehicle gross profit                              (1,119)             (52)          (2,051.9) %
Finance and insurance gross profit                            1,554        

     892               74.2 %
Lease income, net                                               107              145             (26.2) %
Total gross profit                                   $        2,008     $      2,472             (18.8) %
Retail gross profit per unit(1):
Retail vehicles gross profit                         $        1,466     $      1,487              (1.4) %
Finance and insurance gross profit                            1,554              892               74.2 %
Total retail vehicles and finance and insurance
gross profit                                         $        3,020     $      2,379               26.9 %
Retail vehicles unit sales                                    2,554            1,453               75.8 %
Retail vehicles gross profit per unit                $        1,182     $      1,637             (27.8) %


Gross profit per unit is calculated as gross profit for retail vehicles and (1) finance and insurance, each of which is divided by the total number of retail

vehicles sold in the period.

Retail Vehicle Sales



Retail vehicle sales revenue increased by $29.3 million, or 139.4%, to $50.4
million during the three months ended March 31, 2021, from $21.0 million in the
comparable period in 2020. The increase was primarily driven by an increase in
average sale price per unit of $5,260 and an increase in retail vehicle unit
sales to 2,554 retail vehicles in the three months ended March 31, 2021,
compared to 1,453 retail vehicles in the comparable period in 2020. The three
months ended March 31, 2021 had better in-stock levels when compared to the
in-stock levels based on the Covid-19 outlook for the comparable period in 2020.
Same-hub sales were up 63%, with the balance of the increase coming from hubs we
have opened in 2021.

Wholesale Vehicle Revenue

Wholesale vehicle revenue increased by $1.3 million, or 38.0%, to $4.6 million
during the three months ended March 31, 2021, from $3.3 million in the
comparable period in 2020. The increase was primarily due to an increased
average selling price of the wholesale vehicles sold, combined with an increase
in wholesale vehicle unit sales.

                                       40

  Table of Contents

Finance and Insurance (F&I)

F&I revenue increased by $0.7 million, or 74.2%, to $1.6 million during the
three months ended March 31, 2021, from $0.9 million in the comparable period in
2020. This increase in F&I gross profit was driven by our increase in retail
unit sales and higher average selling price.

Lease Income, net

Lease income, net was unchanged at $0.1 million during the three months ended March 31, 2021, as compared to $0.1 million in the comparable period in 2020.

Cost of Sales



Cost of sales increased by $31.7 million, or 138.3%, to $54.6 million during the
three months ended March 31, 2021, from $22.9 million in the comparable period
in 2020. The increase was primarily due to an increased average selling price of
the vehicles we sold in that period combined with an increase in the number

of
vehicles sold.

Retail Vehicle Gross Profit

Retail vehicle gross profit was unchanged at $1.5 million during the three
months ended March 31, 2021, as compared to the comparable period in 2020. The
level gross profit level was a result of a decrease in retail gross profit per
unit for the three months ended March 31, 2021, and from the retail gross profit
per unit in the comparable period in 2020, which was offset by increased unit
sales. The decrease in retail gross profit per unit was driven by an increase in
days to sale, due to higher than ideal inventory levels, and a reduction in
price on aged vehicles.

Wholesale Vehicle Gross Profit


Wholesale vehicle gross profit (loss) decreased by $1.0 million, to $(1.1)
million during the three months ended March 31, 2021, from $(0.1) million in the
comparable period in 2020. The decrease was primarily driven by the number of
delisted consignment units that were sent to wholesale, and the cost incurred to
prepare those vehicles for sale at the time of consignment.

F&I Gross Profit



F&I revenue consists of 100% gross margin products for which gross profit equals
revenue. Therefore, changes in F&I gross profit and the associated drivers are
identical to changes in F&I revenue and the associated drivers.

Components of SG&A


                                                                 Three Months Ended March 31,
                                                                    2021               2020

                                                                       ($ in thousands)
Compensation and benefits(1)                                   $         6,856    $       2,118
Marketing                                                                2,526              541
Technology                                                               2,925              158
Other costs(2)                                                           6,566            1,099
Total selling, general and administrative expenses             $        

18,873 $ 3,916

Compensation and benefits includes all payroll and related costs, including

benefits, and payroll taxes, except those related to preparing vehicles for (1) sale, which are included in cost of sales, and those related to the

development of software products for internal use, which are capitalized to


    software and depreciated over the estimated useful lives of the related
    assets.


                                       41

  Table of Contents

(2) Other costs include all other selling, general and administrative expenses

such as facilities costs, logistics and other administrative expenses.


Selling, general and administrative expenses increased by $15.0 million, to
$18.9 million during the three months ended March 31, 2021, from $4.0 million in
the comparable period in 2020. Compensation and benefits increased $4.7 million
due to increased corporate headcount and new hub openings, marketing expense
increased $2.0 million in connection with higher levels of inventory and our
national expansion, technological expense increased $2.8 million due to the
technological transformation the Company has begun, and other costs increased
$5.5 million, primarily due to legal, accounting and insurance costs related to
being a public company.

Liquidity and Capital Resources

Sources of liquidity

Our main source of liquidity is cash generated from financing activities, which primarily includes proceeds from the Merger (see Note 3 - Merger in our condensed consolidated financial statements).


Since inception, CarLotz has generally operated at a loss for most periods.
CarLotz expects that as it adds hubs as part of its planned expansion and brings
them to maturity, it will continue to operate at a loss until we achieve scale
and are able to leverage our operating costs. We believe we have sufficient
funds to achieve scale and operating leverage until the time when we are able to
fund additional expansion with cash generated from operating activities.

However, if the funds from the Merger are not sufficient to fully fund the
planned expansion of our business, we may need to engage in equity or debt
financings to secure additional funds. We may also require additional funds to
the extent our plans change, if we elect to acquire complementary businesses or
due to unforeseen circumstances. However, additional funds may not be available
when we need them on terms that are acceptable to us, or at all.

Debt obligations


In December 2019, we entered into a note purchase agreement with AFC under which
AFC agreed to purchase up to $5.0 million in notes, with the initial tranche
equal to $3.0 million issued at closing and two additional tranches of at least
$1.0 million on or prior to September 20, 2021, of which $0.5 million was issued
prior to the completion of the Merger. The notes were converted into Former
CarLotz common stock immediately prior to the consummation of the Merger and
received the Merger consideration.

On March 10, 2021, we entered into an Inventory Financing and Security Agreement
(the "Ally Facility") with Ally Bank, a Utah chartered state bank ("Ally Bank"),
and Ally Financial, Inc., a Delaware corporation ("Ally" and, together with Ally
Bank, the "Lender"), pursuant to which the Lender may provide up to $30 million
in financing, or such lesser sum which may be advanced to or on behalf of us
from time to time, as part of our floorplan vehicle financing program.

Under the Ally Facility, the Company is subject to financial covenants that
require the Company to maintain at least 10% of the credit line in cash and cash
equivalents, to maintain at least 10% of the credit line on deposit with Ally
Bank and to maintain a minimum tangible net worth of $90 million calculated

in
accordance with U.S. GAAP.

                                       42

  Table of Contents

Advances under the Ally Facility will bear interest at a per annum rate
designated from time to time by the Lender and will be determined using a
365/360 simple interest method of calculation, unless expressly prohibited by
law. The interest rate is currently the prime rate plus 2.50% per annum, or
5.75%. Advances under the Ally Facility, if not demanded earlier, are due and
payable for each vehicle financed under the Ally Facility as and when such
vehicle is sold, leased, consigned, gifted, exchanged, transferred, or otherwise
disposed of. Interest under the Ally Facility is due and payable upon demand,
but, in general, in no event later than 60 days from the date of request for
payment.Upon any event of default (including, without limitation, our obligation
to pay upon demand any outstanding liabilities of the Ally Facility), the Lender
may, at its option and without notice to us, exercise its right to demand
immediate payment of all liabilities and other indebtedness and amounts owed to
the Lender and its affiliates by us and our affiliates.

The Ally Facility is secured by a grant of a security interest in certain vehicle inventory and other assets of the Company.


Prior to our entry into the Ally Facility, we had a $12.0 million revolving
floor plan facility available with AFC (the "AFC Facility") to finance the
acquisition of used vehicle inventory available on a revolving basis. The AFC
Facility was secured by all of our assets. In connection with the entry into the
Ally Facility, we repaid in full and terminated the AFC Facility.

In April 2020, we received a loan totaling approximately $1.7 million from the
Small Business Administration under the PPP to help us keep our workforce
employed and avoid further headcount reduction during the COVID-19 crisis. The
full amount of the PPP loan was repaid in connection with the closing of the
Merger.

On December 2, 2020, CarLotz issued a promissory note (the "Note") to AFC. Under
the terms of the Note, AFC agreed to make one advance to CarLotz upon request of
$3.0 million. Amounts due under the Note accrued interest at 6.0% per year on a
365-day basis. The Note was due and payable on the earlier of the closing of the
Merger and December 2, 2022. Amounts drawn on the Note were used for working
capital purposes in the ordinary course of business. The Note was repaid upon
the consummation of the Merger.

As of March 31, 2021, we had cash and cash equivalents, restricted cash and
short-term marketable securities of $248.2 million. We believe our available
cash, restricted cash, short-term marketable securities and liquidity available
under the Ally Facility are sufficient to fund our operations and expansion
plans for at least the next 12 months.

Cash Flows - Three Months Ended March 31, 2021 and 2020

The following table summarizes our cash flows for the periods indicated:






                                                         Three Months Ended
                                                              March 31,
                                                          2021          2020

                                                           ($ in thousands)
Cash Flow Data:
Net cash provided by (used in) operating activities    $  (19,600)    $   1,125
Net cash provided by (used in) investing activities      (219,486)        (659)
Net cash provided by (used in) financing activities        310,746      (1,710)




                                       43

  Table of Contents

Operating Activities

For the three months ended March 31, 2021, net cash used in operating activities
was $(19.6) million, primarily driven by net loss of $(15.0) million adjusted
for non-cash charges of $(1.9) million and net changes in our operating assets
and liabilities of $(2.7) million. The non-cash adjustments primarily relate to
a decrease in fair value of the warrants and earnout shares of $44.2 million,
partially offset by an increase in stock compensation of $(42.0) million. The
changes in operating assets and liabilities are primarily driven by an increase
in other current assets of $5.9 million, an increase in accounts receivable of
$5.2 million, and an increase in other long-term assets of $3.0 million,
partially offset by an increase in accrued expenses of $(5.9) million, an
increase in accounts payable of $(3.1) million, and a decrease in inventories of
$(2.0) million.

For the three months ended March 31, 2020, net cash provided by operating
activities was $1.1 million, primarily driven by net changes in our operating
assets and liabilities of $2.8 million and net loss of $(1.5) million, adjusted
for non-cash charges of $(0.1) million. The changes in operating assets and
liabilities were primarily driven by a decrease in inventories of $(1.8) million
and a decrease in accounts receivable of $(1.2) million, partially offset by a
decrease in accounts payable of $(0.3) million. The non-cash adjustments
primarily relate to an increase in fair value of the preferred stock tranche
obligation of $0.3 million and an increase in depreciation and amortization
expense of property and equipment of $0.1 million.

Investing Activities



For the three months ended March 31, 2021, net cash used in investing activities
was $(219.5) million, primarily driven by purchases of marketable securities of
$(217.7) million and the purchase of property and equipment of $(1.7) million.

For the three months ended March 31, 2020, net cash used in investing activities
of $(0.7) million was primarily driven by purchases of marketable securities of
$(0.4) million and by the purchase of lease vehicles of $(0.2) million.

Financing Activities



For the three months ended March 31, 2021, net cash provided by financing
activities was $310.7 million, primarily driven by the issuance of common stock
to the PIPE investors and Former CarLotz shareholders of $319.9 million,
partially offset by the repayment of debt of $(12.2) million and the payment of
cash consideration on options of $(2.5) million, partially offset by borrowings
on the floorplan facility of $9.2 million.

For the three months ended March 31, 2020, net cash used in financing activities
was $(1.7) million, primarily driven by repayment of the floor plan note payable
of $(11.2) million, partially offset by borrowings on the floor plan facility of
$7.1 million.

Contractual Obligations

The following table includes aggregated information about contractual obligations that affect our liquidity and capital needs. As of March 31, 2021, our contractual obligations were as follows:




                                                                   Payments Due by Period
                                                      Less than 1                                        More than
                                          Total          Year          1 - 3 Years      3 - 5 Years       5 years

                                                                      ($ in thousands)
Floor plan facility(1)                   $  4,125    $       4,125    $           -    $           -    $         -
Operating lease obligations                18,236            2,158            7,210            4,891          3,977
Total                                    $ 22,361    $       6,283    $       7,210    $       4,891    $     3,977


                                       44

  Table of Contents

Represents the principal amount outstanding as of March 31, 2021. Due to the

uncertainty of forecasting the timing of expected variable interest rate (1) payments, interest payment amounts are not included in the table. Borrowings


    under the floor plan facility are payable when the underlying vehicle is
    sold, which is expected to be within one year.

Off-Balance Sheet Arrangements



We are not a party to any off-balance sheet arrangements, including guarantee
contracts, retained or contingent interests, certain derivative instruments and
variable interest entities that either have, or are reasonably likely to have, a
current or future material effect on our consolidated financial statements.

Critical Accounting Policies and Estimates



As a result of activity through March 31, 2021, we are supplementing the
Critical Accounting Policy and Estimates section included in the Management's
Discussion and Analysis of Financial Condition and Results of Operations
attached as Exhibit 99.2 to our Current Report on Form 8-K/A filed with the SEC
on March 15, 2021 with the below disclosure.

Determination of the Fair Value of Financial Instruments

Estimated fair value of warrants



Warrants that were issued by Acamar Partners and continue to exist following the
closing of the Merger are accounted for as freestanding financial instruments.
These warrants are classified as liabilities on our condensed consolidated
balance sheet and are recorded at their estimated fair value. At the end of each
reporting period, changes in the estimated fair value during the period are
recorded in our condensed consolidated statement of operations. We will continue
to adjust these liabilities for changes in fair value until the earlier of their
exercise, termination or other form of settlement. The estimated fair value of
the warrants is determined by using the market value in an active trading
market.

Estimated fair value of earnout provision



Before the contingency is met, the earnout shares will be classified as a
liability under the FASB's ASC Topic 815, so changes in the fair value of the
earnout shares in future periods will be recognized in the statement of
operations. The estimated fair value of the liability is determined by using a
Monte-Carlo simulation model.

The accounting for the earnout shares was also evaluated under ASC Topic 480 to
determine if the arrangement should be classified as a liability. As part of
that analysis, it was determined that the earnout shares are freestanding and
not liability classified. It was next evaluated whether the earnout shares
represent a derivative instrument pursuant to ASC Topic 815. Paragraph ASC
815-10-15-74(a) states that a reporting entity shall not consider contracts that
are both (a) indexed to an entity's own stock and (b) classified in stockholders
equity in its statement of financial position to be derivative instruments. In
order to conclude that the earnout shares meet this scope exception and whether
they should be accounted for as equity under ASC 815-40, it was evaluated
whether the earnout shares meet both of these requirements. The Merger Agreement
contains a change in control provision that could impact the settlement of the
earnout shares and therefore results in the earnout shares being classified as a
liability pursuant to ASC 815.

There have been no additional changes to our critical accounting policies during the three months ended March 31, 2021.

Recently Issued and Adopted Accounting Pronouncements


See the section titled "Recently Issued Accounting Pronouncements" in Note 2 in
the "Notes to Condensed Consolidated Financial Statements" in our condensed
consolidated financial statements included elsewhere in this Quarterly Report on
Form 10-Q for additional information.



                                       45

  Table of Contents

© Edgar Online, source Glimpses