|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 27.36 USD | -5.69% |
|
-4.64% | -10.41% |
Company Valuation: Carnival Corporation
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 19,649 | 12,293 | 18,785 | 32,663 | 33,595 | 37,922 | - | - |
| Change | - | -37.44% | 52.82% | 73.88% | 2.85% | 12.88% | - | - |
| Enterprise Value (EV) 1 | 43,936 | 42,810 | 46,942 | 58,927 | 58,307 | 61,187 | 59,307 | 58,686 |
| Change | - | -2.56% | 9.65% | 25.53% | -1.05% | 4.94% | -3.07% | -1.05% |
| P/E ratio | -2.08x | -1.92x | -251x | 17.7x | 12.8x | 12.2x | 10.8x | 9.07x |
| PBR | 1.65x | 1.77x | 2.77x | 3.6x | 2.75x | 2.62x | 2.33x | 2.08x |
| PEG | - | 0x | 2.5x | -0x | 0.3x | 1.2x | 0.8x | 0.5x |
| Capitalization / Revenue | 10.3x | 1.01x | 0.87x | 1.31x | 1.26x | 1.36x | 1.32x | 1.27x |
| EV / Revenue | 23x | 3.52x | 2.17x | 2.36x | 2.19x | 2.2x | 2.06x | 1.96x |
| EV / EBITDA | -9.05x | -20.3x | 11.1x | 9.64x | 8.12x | 8.5x | 7.62x | 7.05x |
| EV / EBIT | -6.2x | -9.78x | 24x | 16.5x | 13x | 14.3x | 12.7x | 11.5x |
| EV / FCF | -5.69x | -6.48x | 47.5x | 45.4x | 22.4x | 15.3x | 14.1x | 12x |
| FCF Yield | -17.6% | -15.4% | 2.11% | 2.2% | 4.47% | 6.53% | 7.07% | 8.37% |
| Dividend per Share 2 | - | - | - | - | - | 0.5991 | 0.7277 | 0.9336 |
| Rate of return | - | - | - | - | - | 2.19% | 2.66% | 3.41% |
| EPS 2 | -8.46 | -5.16 | -0.06 | 1.44 | 2.02 | 2.234 | 2.544 | 3.017 |
| Distribution rate | - | - | - | - | - | 26.8% | 28.6% | 30.9% |
| Net sales 1 | 1,908 | 12,168 | 21,593 | 25,021 | 26,622 | 27,856 | 28,825 | 29,963 |
| EBITDA 1 | -4,856 | -2,104 | 4,231 | 6,110 | 7,182 | 7,195 | 7,784 | 8,325 |
| EBIT 1 | -7,089 | -4,379 | 1,956 | 3,574 | 4,483 | 4,291 | 4,655 | 5,122 |
| Net income 1 | -9,501 | -6,093 | -74 | 1,916 | 2,760 | 3,078 | 3,519 | 3,951 |
| Net Debt 1 | 24,287 | 30,517 | 28,157 | 26,264 | 24,712 | 23,265 | 21,385 | 20,764 |
| Reference price 2 | 17.62 | 9.93 | 15.06 | 25.43 | 25.78 | 27.36 | 27.36 | 27.36 |
| Nbr of stocks (in thousands) | 1,131,464 | 1,258,272 | 1,265,705 | 1,298,972 | 1,313,149 | 1,385,140 | - | - |
| Announcement Date | 12/20/21 | 12/21/22 | 12/21/23 | 12/20/24 | 12/19/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.98x | 2.28x | 8.81x | 2.07% | 40.15B | |
| 16.14x | 4.9x | 12.56x | 1.58% | 75.7B | |
| 9.89x | 2.29x | 8.54x | -.--% | 9.23B | |
| 464.45x | 1.97x | 12.06x | - | 1.32B | |
| Average | 125.87x | 2.86x | 10.49x | 1.21% | 31.6B | |
| Weighted average by Cap. | 19.37x | 3.84x | 11.07x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CCL Stock
- Valuation Carnival Corporation
Select your edition
All financial news and data tailored to specific country editions
