|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
13 804 | 11 593 | 11 927 | 11 112 | - | - |
| Entreprise Value (EV)1 |
17 547 | 15 378 | 14 542 | 17 878 | 17 087 | 16 374 |
| P/E ratio |
-25,8x | -20,4x | 10,5x | 13,6x | 11,0x | 10,1x |
| Yield |
2,55% | 3,09% | 3,08% | 3,47% | 3,95% | 4,28% |
| Capitalization / Revenue |
0,17x | 0,15x | 0,15x | 0,15x | 0,15x | 0,15x |
| EV / Revenue |
0,22x | 0,20x | 0,18x | 0,25x | 0,23x | 0,22x |
| EV / EBITDA |
4,83x | 4,43x | 3,29x | 4,04x | 3,73x | 3,38x |
| Price to Book |
1,37x | 1,27x | 1,21x | 0,98x | 0,93x | 0,87x |
| Nbr of stocks (in thousands) |
765 205 | 777 533 | 797 808 | 808 166 | - | - |
| Reference price (EUR) |
18,0 | 14,9 | 15,0 | 13,8 | 13,8 | 13,8 |
| Last update |
02/28/2018 | 02/28/2019 | 02/27/2020 | 11/26/2020 | 11/26/2020 | 11/26/2020 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
78 897 | 76 000 | 80 672 | 71 757 | 72 936 | 74 875 |
| EBITDA1 |
3 636 | 3 469 | 4 417 | 4 421 | 4 581 | 4 844 |
| Operating profit (EBIT)1 |
2 006 | 1 905 | 2 088 | 2 144 | 2 276 | 2 476 |
| Operating Margin |
2,54% | 2,51% | 2,59% | 2,99% | 3,12% | 3,31% |
| Pre-Tax Profit (EBT)1 |
255 | 496 | 722 | 1 543 | 1 816 | 1 997 |
| Net income1 |
-531 | -561 | 1 129 | 765 | 1 018 | 1 109 |
| Net margin |
-0,67% | -0,74% | 1,40% | 1,07% | 1,40% | 1,48% |
| EPS2 |
-0,70 | -0,73 | 1,43 | 1,01 | 1,25 | 1,36 |
| Dividend per Share2 |
0,46 | 0,46 | 0,46 | 0,48 | 0,54 | 0,59 |
| Last update |
02/28/2018 | 02/28/2019 | 02/27/2020 | 11/26/2020 | 11/26/2020 | 11/26/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
3 743 | 3 785 | 2 615 | 6 766 | 5 975 | 5 261 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
1,03x | 1,09x | 0,59x | 1,53x | 1,30x | 1,09x |
| Free Cash Flow1 |
503 | 636 | 1 522 | 1 313 | 1 539 | 1 777 |
| ROE (Net Profit / Equities) |
7,55% | 8,34% | 9,01% | 9,29% | 9,57% | 9,92% |
| Shareholders' equity1 |
-7 036 | -6 725 | 12 528 | 8 241 | 10 637 | 11 171 |
| ROA (Net Profit / Asset) |
1,60% | 1,69% | 2,30% | 2,15% | 2,25% | 2,50% |
| Assets1 |
-33 188 | -33 195 | 49 090 | 35 603 | 45 258 | 44 345 |
| Book Value Per Share2 |
13,2 | 11,8 | 12,3 | 14,1 | 14,8 | 15,7 |
| Cash Flow per Share2 |
3,76 | 2,73 | 4,10 | 3,04 | 3,64 | 3,93 |
| Capex1 |
2 377 | 1 611 | 1 725 | 1 583 | 1 714 | 1 748 |
| Capex / Sales |
3,01% | 2,12% | 2,14% | 2,21% | 2,35% | 2,33% |
| Last update |
02/28/2018 | 02/28/2019 | 02/27/2020 | 11/26/2020 | 11/26/2020 | 11/26/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
Steak out: China's coronavirus testing chokes beef trade |
Capitalization (EUR) 11 112 286 638 Capitalization (USD) 13 285 852 030 Net sales (EUR) 80 672 000 000 Net sales (USD) 96 507 913 600 Number of employees 321 383 Sales / Employee (EUR) 251 015 Sales / Employee (USD) 300 289 Free-Float capitalization (EUR) 8 364 920 596 Free-Float capitalization (USD) 10 001 100 665 Avg. Exchange 20 sessions (EUR) 59 448 120 Avg. Exchange 20 sessions (USD) 71 117 785 Average Daily Capital Traded 0,53%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
France
Schweiz (DE)
United Kingdom
Report
