|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1660 EUR | +5.73% |
|
-26.74% | -32.24% |
| Mar. 10 | Brazil's GPA files for $871 million debt restructuring plan | RE |
| Mar. 10 | French and Benelux stocks-Factors to watch | RE |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 31.91B | 30.55B | 33.61B | 8.96B | 8.47B | |||||
Other Revenues, Total | 598M | 504M | 394M | 95M | 86M | |||||
Total Revenues | 32.51B | 31.05B | 34B | 9.05B | 8.56B | |||||
Cost of Goods Sold, Total | 24.31B | 23.44B | 26.11B | 6.47B | 6.17B | |||||
Gross Profit | 8.2B | 7.62B | 7.9B | 2.58B | 2.39B | |||||
Selling General & Admin Expenses, Total | 6.77B | 6.42B | 6.78B | 2.46B | 2.44B | |||||
Other Operating Expenses | 70M | -79M | 20M | 90M | 0 | |||||
Other Operating Expenses, Total | 6.84B | 6.34B | 6.8B | 2.55B | 2.44B | |||||
Operating Income | 1.36B | 1.27B | 1.09B | 28M | -53M | |||||
Interest Expense, Total | -693M | -724M | -985M | -716M | -394M | |||||
Interest And Investment Income | 16M | 27M | 61M | 8M | 19M | |||||
Net Interest Expenses | -677M | -697M | -924M | -708M | -375M | |||||
Income (Loss) On Equity Invest. | 50M | 49M | 10M | 2M | -7M | |||||
Currency Exchange Gains (Loss) | -8M | -11M | - | -1M | -5M | |||||
Other Non Operating Income (Expenses) | -90M | -79M | -138M | -54M | 3.46B | |||||
EBT, Excl. Unusual Items | 632M | 534M | 41M | -733M | 3.02B | |||||
Restructuring Charges | -219M | -270M | -240M | -104M | -69M | |||||
Impairment of Goodwill | -15M | - | - | -842M | -452M | |||||
Gain (Loss) On Sale Of Investments | -145M | - | - | - | -13M | |||||
Gain (Loss) On Sale Of Assets | -8M | 134M | 41M | 36M | 42M | |||||
Asset Writedown | -288M | -243M | -285M | -98M | -150M | |||||
Legal Settlements | 4M | -31M | 54M | -49M | -19M | |||||
Other Unusual Items | -32M | -350M | 66M | -10M | -112M | |||||
EBT, Incl. Unusual Items | -71M | -226M | -323M | -1.8B | 2.24B | |||||
Income Tax Expense | 82M | -84M | -9M | 778M | 75M | |||||
Earnings From Continuing Operations | -153M | -142M | -314M | -2.58B | 2.17B | |||||
Earnings Of Discontinued Operations | -515M | -255M | -31M | -4.55B | -2.53B | |||||
Net Income to Company | -668M | -397M | -345M | -7.13B | -360M | |||||
Minority Interest | -218M | -133M | 29M | 1.47B | 65M | |||||
Net Income - (IS) | -886M | -530M | -316M | -5.66B | -295M | |||||
Preferred Dividend and Other Adjustments | 34M | 36M | 47M | 55M | - | |||||
Net Income to Common Incl Extra Items | -920M | -566M | -363M | -5.72B | -295M | |||||
Net Income to Common Excl. Extra Items | -405M | -311M | -332M | -1.16B | 2.23B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -854.4 | -524.53 | -335.77 | -5.29K | -0.98 | |||||
Basic EPS - Continuing Operations | -376.12 | -288.22 | -307.1 | -1.08K | 7.39 | |||||
Basic Weighted Average Shares Outstanding | 1.08M | 1.08M | 1.08M | 1.08M | 302M | |||||
Net EPS - Diluted | -854.4 | -525.32 | -336 | -5.29K | -0.89 | |||||
Diluted EPS - Continuing Operations | -376.12 | -289 | -307.33 | -1.08K | 6.74 | |||||
Diluted Weighted Average Shares Outstanding | 1.08M | 1.08M | 1.08M | 1.08M | 331M | |||||
Normalized Basic EPS | 164.38 | 186.04 | 50.53 | 934.29 | 6.46 | |||||
Normalized Diluted EPS | 164.38 | 186.04 | 50.53 | 934.29 | 5.88 | |||||
Dividend Per Share | - | - | - | - | - | |||||
Payout Ratio | -4.06 | -6.6 | -13.29 | -0.74 | - | |||||
American Depositary Receipts Ratio (ADR) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||
Supplemental Items | ||||||||||
EBITDA | 1.88B | 1.79B | 2.48B | 668M | 572M | |||||
EBITA | 1.42B | 1.34B | 1.09B | 28M | -53M | |||||
EBIT | 1.36B | 1.27B | 1.09B | 28M | -53M | |||||
EBITDAR | 2.02B | 1.97B | 2.68B | 739M | 638M | |||||
Total Revenues (As Reported) | 32.51B | 31.05B | 34B | 9.05B | 8.56B | |||||
Effective Tax Rate - (Ratio) | -115.49 | 37.17 | 2.79 | -43.22 | 3.34 | |||||
Current Domestic Taxes | 17M | 6M | 62M | 48M | 3M | |||||
Current Foreign Taxes | 153M | 79M | -57M | 2M | 2M | |||||
Total Current Taxes | 170M | 85M | 5M | 50M | 5M | |||||
Deferred Domestic Taxes | -160M | - | 73M | 720M | 63M | |||||
Deferred Foreign Taxes | 14M | -200M | -114M | - | 1M | |||||
Total Deferred Taxes | -146M | -200M | -41M | 720M | 64M | |||||
Normalized Net Income | 177M | 201M | 54.62M | 1.01B | 1.95B | |||||
Interest Capitalized | 3M | 8M | 78M | 13M | - | |||||
Interest on Long-Term Debt | 320M | 321M | 421M | 115M | 142M | |||||
Non-Cash Pension Expense | -17M | -15M | -12M | -2M | -19M | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 5.5B | 5.12B | 5.37B | 1.7B | 1.62B | |||||
General and Administrative Expenses | 1.26B | 1.3B | 1.41B | 748M | 824M | |||||
Net Rental Expense, Total | 147M | 172M | 192M | 71M | 66M | |||||
Imputed Operating Lease Interest Expense | 58.1M | 75.27M | 116M | 35.19M | 32.52M | |||||
Imputed Operating Lease Depreciation | 88.9M | 96.73M | 75.86M | 35.81M | 33.48M | |||||
Stock-Based Comp., Other (Total) | 12M | 14M | 13M | 1M | - | |||||
Total Stock-Based Compensation | 12M | 14M | 13M | 1M | - |
- Stock Market
- Equities
- CO Stock
- Financials Casino, Guichard-Perrachon SA
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















