Company Valuation: Cathay General Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 3,320 3,035 3,238 3,390 3,292 3,632 -
Change - -8.57% 6.68% 4.69% -2.88% 10.33% -
Enterprise Value (EV) 3,320 3,035 3,238 3,390 3,292 3,632 3,632
Change - -8.57% 6.68% 4.69% -2.88% 10.33% 0%
P/E ratio 11.3x 8.45x 9.17x 12.1x 10.7x 10.3x 9.5x
PBR 1.33x 1.2x 1.18x 1.19x 1.11x 1.15x 1.04x
PEG - 0.3x 14.76x -0.6x 0.7x 0.6x 1.14x
Capitalization / Revenue 5.09x 3.84x 4x 4.65x 4.03x 4.12x 3.89x
EV / Revenue 0x 0x 0x 0x 0x 4.12x 3.89x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.03x 6.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.27 1.36 1.36 1.36 1.36 1.402 1.432
Rate of return 2.95% 3.33% 3.05% 2.86% 2.81% 2.59% 2.64%
EPS 2 3.8 4.83 4.86 3.95 4.54 5.272 5.71
Distribution rate 33.4% 28.2% 28% 34.4% 30% 26.6% 25.1%
Net sales 1 652.4 790.5 810 729.7 817.9 881.9 932.9
EBITDA - - - - - - -
EBIT 1 365.8 487.1 429.6 355 462.8 516.8 541.9
Net income 1 298.3 360.6 354.1 286 315.1 352.2 373.7
Net Debt - - - - - - -
Reference price 2 42.99 40.79 44.57 47.61 48.39 54.25 54.25
Nbr of stocks (in thousands) 77,223 74,414 72,649 71,199 68,037 66,958 -
Announcement Date 1/27/22 1/25/23 1/24/24 1/22/25 1/22/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.29x - - 2.59% 3.63B
30.36x - - 1.8% 31.58B
7.6x - - 7.26% 12.85B
8.67x - - 1.27% 4.93B
24.75x - - - 4.1B
15.18x - - 4.92% 3.93B
7.63x - - 4.2% 3.92B
11.88x - - 0.98% 3.68B
5.45x - - 2.03% 3.21B
9.01x - - 3.99% 2.72B
Average 13.08x 3.23% 7.46B
Weighted average by Cap. 18.96x 3.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CATY Stock
  4. Valuation Cathay General Bancorp