Company Valuation: Cathay General Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,564 3,320 3,035 3,238 3,390 3,035 - -
Change - 29.46% -8.57% 6.68% 4.69% -10.45% - -
Enterprise Value (EV) 2,564 3,320 3,035 3,238 3,390 3,035 3,035 3,035
Change - 29.46% -8.57% 6.68% 4.69% -10.45% 0% 0%
P/E ratio 11.2x 11.3x 8.45x 9.17x 12.1x 9.86x 8.78x 8.17x
PBR 1.06x 1.33x 1.2x 1.18x 1.19x 1x 0.92x 0.85x
PEG - 0.3x 0.3x 14.76x -0.6x 0.9x 0.7x 1.09x
Capitalization / Revenue 4.31x 5.09x 3.84x 4x 4.65x 3.81x 3.57x 3.39x
EV / Revenue 0x 0x 0x 0x 0x 3.81x 3.57x 3.39x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.78x 6.19x 5.92x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.24 1.27 1.36 1.36 1.36 1.362 1.372 1.36
Rate of return 3.85% 2.95% 3.33% 3.05% 2.86% 3.15% 3.17% 3.14%
EPS 2 2.87 3.8 4.83 4.86 3.95 4.39 4.93 5.3
Distribution rate 43.2% 33.4% 28.2% 28% 34.4% 31% 27.8% 25.7%
Net sales 1 594.9 652.4 790.5 810 729.7 796.3 851 895
EBITDA - - - - - - - -
EBIT 1 312.6 365.8 487.1 429.6 355 447.8 490.3 513
Net income 1 228.9 298.3 360.6 354.1 286 308.9 342.2 364
Net Debt - - - - - - - -
Reference price 2 32.19 42.99 40.79 44.57 47.61 43.28 43.28 43.28
Nbr of stocks (in thousands) 79,661 77,223 74,414 72,649 71,199 70,133 - -
Announcement Date 1/27/21 1/27/22 1/25/23 1/24/24 1/22/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.86x - - 3.15% 3.04B
24.29x - - 2.25% 22.36B
5.93x - - 9.41% 7.99B
8.32x - - 1.25% 4.95B
6.21x - - 2.05% 3.83B
15.24x - - 4.59% 3.54B
14.49x - - 0.91% 3.19B
11.22x - - 1.3% 2.94B
5.54x - - 5.11% 2.79B
Average 11.23x 3.34% 6.07B
Weighted average by Cap. 15.27x 3.41%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. CATY Stock
  4. Valuation Cathay General Bancorp